Nifty

:

25884.80

Sensex

:

84587.01

-74.70 (-0.29%)
-313.70 (-0.37%)

Login

Nifty
Sensex

:
:

25884.80
84587.01

-74.70 (-0.29%)
-313.70 (-0.37%)

Scoobee Day Garments (India) Ltd.

Paper & Paper Products

Rating :

49/99

BSE: 531234 | NSE: Not Listed

Watchlist

NSE BSE

83.95

25-Nov-2025

Open
High
Low
Previous Close

80.76
83.95
80
81.16

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4283
345531
83.95
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

142.04
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

193.95
N/A
4.14

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
12.26
-2.98

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
47.48
-13.55

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-37.54

P:E (Median)

8 Years
5 Years
3 Years

19.41
24.87
26.48

P:BV (Average)

8 Years
5 Years
3 Years

-3.45
-1.88
10.36

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-46.57
42.62
23.88

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 4.84 6.61 -26.78% 15.54 7.26 114.05% 21.70 7.65 183.66% 10.64 11.67 -8.83%
Expenses 6.96 6.86 1.46% 13.32 5.75 131.65% 18.30 7.13 156.66% 9.88 9.06 9.05%
EBITDA -2.12 -0.25 - 2.22 1.51 47.02% 3.40 0.52 553.85% 0.76 2.61 -70.88%
EBIDTM -43.68% -3.77% 14.28% 20.74% 15.64% 6.81% 7.13% 22.36%
Other Income 0.15 0.16 -6.25% 0.23 0.00 0 0.22 0.16 37.50% 0.52 0.06 766.67%
Interest 0.53 0.65 -18.46% 0.70 0.67 4.48% 0.70 0.61 14.75% 0.63 0.66 -4.55%
Depreciation 0.60 1.18 -49.15% 0.59 0.62 -4.84% 0.73 0.61 19.67% 0.59 0.63 -6.35%
PBT -3.09 0.25 - 1.17 0.22 431.82% 2.19 -0.54 - 0.06 1.38 -95.65%
Tax -0.78 0.11 - 0.30 0.00 0 0.70 0.28 150.00% 0.00 0.00 0
PAT -2.31 0.14 - 0.87 0.22 295.45% 1.49 -0.83 - 0.06 1.38 -95.65%
PATM -47.77% 2.06% 5.62% 3.06% 6.86% -10.80% 0.60% 11.84%
EPS -1.71 0.10 - 0.65 0.16 306.25% 1.10 -0.61 - 0.05 1.02 -95.10%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 52.72 46.50 40.77 50.91 42.51 26.08 17.47 4.85 0.08 0.05 0.00 Net Sales Growth 58.84% 14.05% -19.92% 19.76% 63.00% 49.28% 260.21% 5962.50% 60.0% 0 Cost Of Goods Sold 23.86 20.30 15.64 22.09 16.94 13.85 8.49 3.54 0.00 0.05 0.00 Gross Profit 28.86 26.20 25.13 28.82 25.57 12.24 8.97 1.31 0.08 0.00 0.00 GP Margin 54.75% 56.34% 61.64% 56.61% 60.15% 46.93% 51.35% 27.01% 100% 0% 0 Total Expenditure 48.46 40.71 31.66 38.92 33.68 25.25 20.00 6.40 0.39 0.36 0.06 Power & Fuel Cost - 1.60 1.56 1.52 1.29 0.95 1.03 0.29 0.00 0.00 0.00 % Of Sales - 3.44% 3.83% 2.99% 3.03% 3.64% 5.90% 5.98% 0% 0% 0 Employee Cost - 13.14 10.90 10.99 10.15 7.33 8.03 1.25 0.00 0.00 0.01 % Of Sales - 28.26% 26.74% 21.59% 23.88% 28.11% 45.96% 25.77% 0% 0% 0 Manufacturing Exp. - 4.00 2.19 2.68 3.69 2.05 1.14 0.71 0.00 0.00 0.00 % Of Sales - 8.60% 5.37% 5.26% 8.68% 7.86% 6.53% 14.64% 0% 0% 0 General & Admin Exp. - 1.16 0.89 1.32 1.18 0.94 0.75 0.53 0.37 0.15 0.05 % Of Sales - 2.49% 2.18% 2.59% 2.78% 3.60% 4.29% 10.93% 462.50% 300% 0 Selling & Distn. Exp. - 0.28 0.25 0.31 0.39 0.14 0.56 0.09 0.01 0.02 0.00 % Of Sales - 0.60% 0.61% 0.61% 0.92% 0.54% 3.21% 1.86% 12.50% 40.0% 0 Miscellaneous Exp. - 0.22 0.22 0.02 0.04 0.00 0.00 0.00 0.01 0.14 0.00 % Of Sales - 0.47% 0.54% 0.04% 0.09% 0% 0% 0% 12.50% 280.0% 0 EBITDA 4.26 5.79 9.11 11.99 8.83 0.83 -2.53 -1.55 -0.31 -0.31 -0.06 EBITDA Margin 8.08% 12.45% 22.34% 23.55% 20.77% 3.18% -14.48% -31.96% -387.50% -620.0% 0 Other Income 1.12 0.60 0.22 1.88 0.94 0.18 2.37 5.84 0.47 8.14 0.69 Interest 2.56 2.73 2.92 3.60 4.10 3.86 3.54 0.19 0.00 0.00 0.10 Depreciation 2.51 3.12 2.47 2.43 2.14 1.59 1.54 0.61 0.11 0.28 1.16 PBT 0.33 0.55 3.95 7.84 3.53 -4.45 -5.25 3.48 0.05 7.54 -0.64 Tax 0.22 0.80 0.28 0.00 0.00 0.00 -0.39 0.64 0.00 0.00 0.00 Tax Rate 66.67% 29.41% 7.09% 0.00% 0.00% 0.00% 7.43% 18.39% 0.00% 0.00% 0.00% PAT 0.11 1.91 3.67 7.84 3.53 -4.45 -4.87 2.84 0.05 7.54 -0.64 PAT before Minority Interest 0.11 1.91 3.67 7.84 3.53 -4.45 -4.87 2.84 0.05 7.54 -0.64 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.21% 4.11% 9.00% 15.40% 8.30% -17.06% -27.88% 58.56% 62.50% 15080.0% 0 PAT Growth -87.91% -47.96% -53.19% 122.10% - - - 5,580.00% -99.34% - EPS 0.08 1.41 2.72 5.81 2.61 -3.30 -3.61 2.10 0.04 5.59 -0.47

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 4.93 3.04 -0.52 -8.36 -11.89 -7.44 -2.57 -5.41 -5.46 -13.00 Share Capital 13.50 13.50 13.50 13.50 13.50 13.50 13.50 13.50 13.50 13.50 Total Reserves -8.57 -10.46 -14.02 -21.86 -25.39 -20.94 -16.07 -18.91 -18.96 -26.50 Non-Current Liabilities 5.86 8.76 14.65 25.28 23.49 20.17 25.79 10.21 10.69 19.86 Secured Loans 4.02 8.28 14.65 24.95 23.16 19.84 25.00 0.00 0.00 0.50 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.42 0.24 0.00 0.00 0.00 0.00 0.00 0.00 0.34 0.34 Current Liabilities 56.79 46.03 49.08 51.52 47.69 43.33 26.40 1.11 0.76 0.63 Trade Payables 2.36 1.61 1.12 0.69 0.46 0.77 2.59 0.00 0.00 0.00 Other Current Liabilities 4.65 4.83 5.04 5.15 7.59 7.05 4.30 1.11 0.76 0.63 Short Term Borrowings 49.76 39.58 42.92 45.68 39.63 35.51 19.28 0.00 0.00 0.00 Short Term Provisions 0.02 0.01 0.00 0.00 0.00 0.00 0.23 0.00 0.00 0.00 Total Liabilities 67.58 57.83 63.21 68.44 59.29 56.06 49.62 5.91 5.99 7.49 Net Block 46.36 48.84 50.92 52.21 48.09 47.08 45.11 3.35 3.46 4.73 Gross Block 65.36 64.76 64.41 52.21 48.09 54.69 51.19 8.83 8.83 16.05 Accumulated Depreciation 19.00 15.92 13.49 0.00 0.00 7.62 6.08 5.47 5.36 11.31 Non Current Assets 47.05 49.55 51.59 52.84 48.76 47.73 45.29 3.45 3.56 7.43 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.25 0.05 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.32 0.35 0.29 0.33 0.38 0.38 0.13 0.10 0.10 0.36 Other Non Current Assets 0.38 0.35 0.38 0.30 0.29 0.03 0.00 0.00 0.00 2.33 Current Assets 20.53 8.28 11.62 15.59 10.54 8.33 4.32 2.45 2.43 0.06 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 10.47 6.38 7.43 9.34 5.06 2.07 0.90 0.00 0.00 0.05 Sundry Debtors 7.75 0.57 1.27 2.05 0.88 3.62 0.67 0.01 0.01 0.00 Cash & Bank 0.77 0.08 1.69 2.86 2.88 1.71 1.62 0.04 0.01 0.00 Other Current Assets 1.54 0.19 0.00 0.00 1.71 0.93 1.13 2.41 2.41 0.00 Short Term Loans & Adv. 1.24 1.06 1.22 1.34 1.64 0.93 1.08 0.00 0.00 0.00 Net Current Assets -36.26 -37.75 -37.46 -35.92 -37.15 -35.00 -22.07 1.35 1.67 -0.57 Total Assets 67.58 57.83 63.21 68.43 59.30 56.06 49.61 5.90 5.99 7.49

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -4.19 10.00 17.68 2.56 -2.07 -9.21 -1.62 0.02 -0.61 -0.06 PBT 2.71 3.95 7.84 3.53 -4.45 -5.25 3.48 0.05 7.54 -0.64 Adjustment 3.68 5.41 5.66 5.78 5.39 2.87 -5.04 -0.02 -7.72 0.56 Changes in Working Capital -10.55 0.64 4.09 -6.78 -2.96 -6.49 -0.04 -0.12 -8.31 -0.63 Cash after chg. in Working capital -4.16 9.99 17.59 2.54 -2.01 -8.87 -1.60 -0.10 -8.49 -0.71 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.18 0.00 Tax Paid -0.04 0.00 0.09 0.03 -0.06 -0.35 -0.02 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.12 7.70 0.65 Cash From Investing Activity 1.97 0.27 -0.80 -5.94 -2.33 -3.70 -42.41 0.01 1.11 0.04 Net Fixed Assets -0.60 -0.35 -12.20 -4.12 6.85 -3.70 -42.41 0.00 7.22 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 2.57 0.62 11.40 -1.82 -9.18 0.00 0.00 0.01 -6.11 0.04 Cash from Financing Activity 2.94 -11.29 -16.41 3.90 4.41 12.89 44.11 0.00 -0.50 -0.04 Net Cash Inflow / Outflow 0.71 -1.03 0.47 0.52 0.01 -0.02 0.08 0.03 0.00 -0.06 Opening Cash & Equivalents 0.06 1.08 0.62 0.10 0.09 0.12 0.04 0.01 0.00 0.07 Closing Cash & Equivalent 0.77 0.06 1.08 0.62 0.10 0.09 0.12 0.04 0.01 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 3.61 2.23 -0.39 -6.19 -8.81 -5.51 -1.91 -4.01 -4.04 -9.63 ROA 3.05% 6.06% 11.91% 5.52% -7.71% -9.21% 10.24% 0.78% 111.99% -7.91% ROE 47.93% 291.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 9.18% 11.87% 18.22% 12.47% -1.06% -3.62% 20.25% 0.00% 0.00% 0.00% Fixed Asset Turnover 0.71 0.63 0.87 0.85 0.51 0.33 0.16 0.01 0.00 0.00 Receivable days 32.64 8.25 11.92 12.59 31.54 44.87 25.61 50.20 79.90 0.00 Inventory Days 66.12 61.84 60.13 61.84 49.92 31.05 67.78 0.00 0.00 0.00 Payable days 35.69 31.87 14.94 12.42 16.22 72.07 66.54 0.00 0.00 0.00 Cash Conversion Cycle 63.07 38.22 57.11 62.02 65.24 3.85 26.84 50.20 79.90 0.00 Total Debt/Equity 11.77 17.27 -116.31 -8.82 -5.80 -8.13 -17.21 0.00 0.00 -0.04 Interest Cover 2.00 2.35 3.18 1.86 -0.15 -0.48 18.95 111.39 5228.39 -5.62

Top Investors:

kerala state industrial development corporation

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback