Nifty
Sensex
:
:
25461.00
83432.89
55.70 (0.22%)
193.42 (0.23%)

Shipping

Rating :
49/99

BSE: 526807 | NSE: SEAMECLTD

875.05
04-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  880
  •  891
  •  858.5
  •  872.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19087
  •  16641317.45
  •  1669.95
  •  780.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,216.42
  • 24.73
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,288.02
  • N/A
  • 2.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.31%
  • 3.25%
  • 9.80%
  • FII
  • DII
  • Others
  • 3.05%
  • 6.65%
  • 4.94%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.60
  • 13.68
  • 27.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.12
  • 7.52
  • 13.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.19
  • -2.12
  • 12.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.24
  • 25.86
  • 30.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.51
  • 2.85
  • 2.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.25
  • 12.99
  • 12.77

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
199.62
236.38
-15.55%
149.34
213.31
-29.99%
87.87
84.43
4.07%
214.99
211.57
1.62%
Expenses
118.47
149.08
-20.53%
105.07
122.68
-14.35%
72.39
68.21
6.13%
142.21
163.56
-13.05%
EBITDA
81.15
87.30
-7.04%
44.27
90.63
-51.15%
15.48
16.22
-4.56%
72.78
48.01
51.59%
EBIDTM
40.65%
36.93%
29.64%
42.49%
17.62%
19.21%
33.85%
22.69%
Other Income
10.09
3.12
223.40%
-9.96
5.78
-
22.42
13.81
62.35%
7.88
12.80
-38.44%
Interest
4.12
5.08
-18.90%
3.42
4.49
-23.83%
4.03
10.86
-62.89%
3.92
2.48
58.06%
Depreciation
33.45
35.27
-5.16%
33.51
33.88
-1.09%
31.61
33.42
-5.42%
32.05
32.22
-0.53%
PBT
53.74
50.07
7.33%
-2.59
58.04
-
2.28
-14.25
-
53.41
26.11
104.56%
Tax
12.72
-2.67
-
0.64
1.62
-60.49%
2.12
0.21
909.52%
3.45
0.21
1,542.86%
PAT
41.02
52.74
-22.22%
-3.23
56.42
-
0.16
-14.46
-
49.96
25.90
92.90%
PATM
20.55%
22.31%
-2.16%
26.45%
0.18%
-17.13%
23.24%
12.24%
EPS
16.90
20.71
-18.40%
-1.31
22.08
-
0.04
-5.81
-
19.60
10.07
94.64%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
651.82
729.29
437.24
349.62
256.80
384.10
313.70
193.60
207.57
327.92
350.49
Net Sales Growth
-12.59%
66.79%
25.06%
36.14%
-33.14%
22.44%
62.04%
-6.73%
-36.70%
-6.44%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
651.82
729.29
437.24
349.62
256.80
384.10
313.70
193.60
207.57
327.92
350.49
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
438.14
486.31
310.44
219.83
189.20
214.98
201.68
160.38
320.04
292.63
279.69
Power & Fuel Cost
-
61.02
41.65
17.53
28.93
11.06
7.99
11.76
20.06
35.01
16.55
% Of Sales
-
8.37%
9.53%
5.01%
11.27%
2.88%
2.55%
6.07%
9.66%
10.68%
4.72%
Employee Cost
-
91.88
76.06
60.12
53.18
63.11
64.47
61.11
63.56
80.56
96.19
% Of Sales
-
12.60%
17.40%
17.20%
20.71%
16.43%
20.55%
31.57%
30.62%
24.57%
27.44%
Manufacturing Exp.
-
262.90
148.67
102.22
86.73
118.45
94.21
65.21
80.64
160.99
145.43
% Of Sales
-
36.05%
34.00%
29.24%
33.77%
30.84%
30.03%
33.68%
38.85%
49.09%
41.49%
General & Admin Exp.
-
64.73
39.26
24.96
16.07
21.16
17.18
13.41
14.56
11.54
13.53
% Of Sales
-
8.88%
8.98%
7.14%
6.26%
5.51%
5.48%
6.93%
7.01%
3.52%
3.86%
Selling & Distn. Exp.
-
0.73
0.47
0.22
0.72
0.42
0.10
0.13
1.11
0.00
0.00
% Of Sales
-
0.10%
0.11%
0.06%
0.28%
0.11%
0.03%
0.07%
0.53%
0%
0%
Miscellaneous Exp.
-
5.05
4.33
14.79
3.58
0.78
17.73
8.76
140.11
4.52
0.00
% Of Sales
-
0.69%
0.99%
4.23%
1.39%
0.20%
5.65%
4.52%
67.50%
1.38%
2.28%
EBITDA
213.68
242.98
126.80
129.79
67.60
169.12
112.02
33.22
-112.47
35.29
70.80
EBITDA Margin
32.78%
33.32%
29.00%
37.12%
26.32%
44.03%
35.71%
17.16%
-54.18%
10.76%
20.20%
Other Income
30.43
28.85
19.98
46.02
39.04
29.88
29.64
19.75
18.87
24.22
103.70
Interest
15.49
17.01
7.19
7.13
5.71
5.71
4.05
1.07
3.13
0.91
1.02
Depreciation
130.62
134.79
111.98
83.88
56.56
54.60
51.91
48.92
48.01
47.44
45.45
PBT
106.84
120.03
27.61
84.80
44.36
138.69
85.70
2.98
-144.73
11.16
128.03
Tax
18.93
-0.62
-5.96
1.09
7.46
5.44
3.85
1.97
4.13
5.77
6.02
Tax Rate
17.72%
-0.52%
-21.59%
1.29%
7.02%
3.92%
4.49%
66.11%
-2.85%
51.70%
4.70%
PAT
87.91
119.70
33.00
83.21
98.56
133.25
81.85
1.00
-148.86
5.39
122.01
PAT before Minority Interest
89.62
120.65
33.56
83.71
98.78
133.25
81.85
1.00
-148.86
5.39
122.01
Minority Interest
1.71
-0.95
-0.56
-0.50
-0.22
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
13.49%
16.41%
7.55%
23.80%
38.38%
34.69%
26.09%
0.52%
-71.72%
1.64%
34.81%
PAT Growth
-27.11%
262.73%
-60.34%
-15.57%
-26.03%
62.80%
8,085.00%
-
-
-95.58%
 
EPS
34.61
47.13
12.99
32.76
38.80
52.46
32.22
0.39
-58.61
2.12
48.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
911.42
790.33
748.47
662.09
561.12
429.70
343.22
341.62
491.93
589.93
Share Capital
25.43
25.43
25.43
25.43
25.43
25.43
25.43
25.43
25.43
33.90
Total Reserves
886.00
764.90
723.04
636.67
535.69
404.27
317.80
316.19
466.51
556.03
Non-Current Liabilities
213.05
65.78
124.00
87.46
100.44
57.48
7.14
5.31
20.67
14.65
Secured Loans
181.52
47.36
71.73
35.43
50.39
37.95
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.63
1.45
5.89
8.84
9.70
10.51
4.75
3.67
20.17
14.65
Current Liabilities
280.07
206.90
103.26
114.88
186.93
176.62
136.31
158.84
156.69
89.07
Trade Payables
112.51
60.10
24.26
35.32
150.39
123.24
101.65
118.48
114.53
42.04
Other Current Liabilities
92.74
72.03
52.13
39.02
27.67
25.52
26.83
22.14
12.94
29.33
Short Term Borrowings
73.69
74.05
23.29
40.27
8.17
27.19
7.32
17.91
28.11
12.73
Short Term Provisions
1.13
0.71
3.58
0.27
0.70
0.66
0.51
0.31
1.11
4.96
Total Liabilities
1,405.53
1,064.22
978.48
866.77
848.49
663.80
486.67
505.77
669.29
693.65
Net Block
717.43
584.89
410.72
290.84
248.16
235.70
168.47
206.05
173.57
216.53
Gross Block
1,221.47
1,013.63
742.97
537.90
484.35
417.29
298.25
299.34
220.07
562.70
Accumulated Depreciation
504.03
428.74
332.25
247.05
236.20
181.59
129.77
93.29
46.49
346.17
Non Current Assets
878.45
750.54
695.30
603.32
500.78
396.25
253.29
272.86
251.36
256.01
Capital Work in Progress
0.70
0.05
1.92
0.10
1.10
0.00
0.17
1.46
0.36
0.00
Non Current Investment
122.87
130.89
269.22
222.50
171.56
94.92
42.02
34.75
31.43
0.00
Long Term Loans & Adv.
36.01
30.79
13.18
14.34
16.03
17.15
14.25
10.34
26.16
18.34
Other Non Current Assets
1.43
3.92
0.27
75.53
63.93
48.47
28.37
20.26
19.84
21.14
Current Assets
451.56
313.68
283.18
263.46
347.71
267.55
233.38
232.91
417.93
437.63
Current Investments
0.00
0.00
0.00
0.00
7.01
22.18
19.30
0.00
0.00
7.01
Inventories
54.29
41.20
27.61
20.21
17.54
15.22
14.33
16.70
19.66
16.92
Sundry Debtors
227.65
105.86
39.52
78.82
155.57
163.37
117.40
108.79
186.55
124.44
Cash & Bank
136.12
154.60
23.76
27.65
28.08
62.46
69.71
97.94
160.28
269.91
Other Current Assets
33.49
5.87
15.96
17.06
139.53
4.32
12.64
9.49
51.44
19.35
Short Term Loans & Adv.
24.95
6.15
176.33
119.71
130.23
0.58
0.60
1.57
42.25
1.12
Net Current Assets
171.49
106.79
179.92
148.57
160.78
90.93
97.08
74.07
261.24
348.57
Total Assets
1,330.01
1,064.22
978.48
866.78
848.49
663.80
486.67
505.77
669.29
693.64

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
149.99
53.28
93.94
106.31
233.58
96.84
29.32
12.55
10.51
90.79
PBT
120.03
27.61
84.80
106.24
138.69
85.70
2.98
-144.73
8.80
128.03
Adjustment
131.96
106.53
65.90
30.33
38.64
45.10
39.60
143.78
35.51
-41.48
Changes in Working Capital
-98.33
-84.94
-50.73
-26.72
59.39
-31.32
-9.10
32.26
-25.66
5.26
Cash after chg. in Working capital
153.67
49.20
99.97
109.84
236.72
99.48
33.48
31.30
18.65
91.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.68
4.08
-6.03
-3.54
-3.14
-2.64
-4.16
-18.76
-8.14
-1.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-317.55
-4.98
-126.89
-124.58
-192.54
-169.20
-20.45
-1.52
69.55
-171.91
Net Fixed Assets
-25.73
-287.51
-198.99
-3.80
-24.13
-36.20
2.38
-80.37
340.96
-66.75
Net Investments
-64.85
112.57
-46.78
-46.85
-82.68
-52.91
-7.26
-3.32
-24.42
-7.01
Others
-226.97
169.96
118.88
-73.93
-85.73
-80.09
-15.57
82.17
-246.99
-98.15
Cash from Financing Activity
141.58
-41.77
42.88
-21.59
5.76
48.48
-1.98
-11.26
-94.75
12.50
Net Cash Inflow / Outflow
-25.98
6.53
9.93
-39.86
46.80
-23.87
6.90
-0.23
-14.70
-68.62
Opening Cash & Equivalents
7.38
0.38
-12.72
19.86
-25.19
-6.00
-0.94
4.63
19.26
87.49
Closing Cash & Equivalent
-17.45
7.38
0.38
-12.72
19.86
-25.19
6.00
4.92
4.78
19.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
358.48
310.85
294.38
260.41
220.70
169.01
134.99
134.36
193.48
174.02
ROA
9.77%
3.29%
9.07%
11.52%
17.62%
14.23%
0.20%
-25.34%
0.79%
19.40%
ROE
14.18%
4.36%
11.87%
16.15%
26.90%
21.18%
0.29%
-35.72%
1.00%
23.01%
ROCE
12.77%
3.87%
11.33%
16.16%
25.43%
21.06%
1.14%
-32.20%
2.15%
24.05%
Fixed Asset Turnover
0.65
0.50
0.55
0.50
0.85
0.88
0.65
0.80
0.84
0.61
Receivable days
83.46
60.68
61.77
166.57
151.54
163.34
213.22
259.66
173.08
142.22
Inventory Days
23.90
28.72
24.97
26.83
15.56
17.19
29.25
31.97
20.36
21.71
Payable days
0.00
0.00
0.00
0.00
200.10
185.83
212.60
197.30
87.48
64.20
Cash Conversion Cycle
107.36
89.40
86.74
193.40
-33.00
-5.29
29.87
94.33
105.95
99.73
Total Debt/Equity
0.34
0.17
0.16
0.14
0.13
0.17
0.02
0.05
0.06
0.02
Interest Cover
8.06
4.84
12.90
19.59
25.28
22.18
3.77
-45.17
13.26
126.52

News Update:


  • Seamec’s arm’s JV acquires vessel ‘Chennai Valarchi’ from India Cements
    17th Jun 2025, 16:14 PM

    The total charter hire for the period of 42 months is about $9.15 million

    Read More
  • Seamec’s arm incorporates joint venture company in GIFT City
    23rd May 2025, 10:40 AM

    The provisional letter of registration from the International Financial Service Centre Authority/ Unit Approval Committee has been received on May 22, 2025

    Read More
  • Seamec awards LoA to Adsun Offshore Diving Contractors
    16th May 2025, 15:14 PM

    The Lumpsum total value of LoA at the maximum indicated quantity shall be approximately $2.98 million exclusive of GST

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.