Nifty

:

24013.10

Sensex

:

76802.90

-154.90 (-0.64%)
-607.08 (-0.78%)

Login

Nifty
Sensex

:
:

24013.10
76802.90

-154.90 (-0.64%)
-607.08 (-0.78%)

Seamec Ltd.

Shipping

Rating :

61/99

BSE: 526807 | NSE: SEAMECLTD

Watchlist

NSE BSE

1366.80

19-Jun-2026

Open
High
Low
Previous Close

1354.7
1370.6
1325
1349.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

61311
83376744.6
1709.2
752.55

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,471.02
13.81
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,611.21
0.15%
2.67

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.11
20.48
14.24

EBITDA CAGR (%)

10 Years
5 Years
3 Years

19.76
25.94
11.06

PAT CAGR (%)

10 Years
5 Years
3 Years

32.46
-1.88
39.52

P:E (Median)

8 Years
5 Years
3 Years

23.91
26.43
25.06

P:BV (Average)

8 Years
5 Years
3 Years

2.65
2.98
2.82

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.63
13.22
11.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 314.96 194.26 62.13% 303.13 140.18 116.24% 82.41 77.67 6.10% 201.43 205.22 -1.85%
Expenses 178.27 102.72 73.55% 172.84 96.35 79.39% 82.27 65.15 26.28% 107.25 131.68 -18.55%
EBITDA 136.69 91.54 49.32% 130.29 43.83 197.26% 0.14 12.52 -98.88% 94.18 73.54 28.07%
EBIDTM 43.40% 47.12% 42.98% 31.27% 0.17% 16.12% 46.76% 35.83%
Other Income 1.68 13.10 -87.18% 13.41 -7.52 - 9.03 24.04 -62.44% 21.46 12.61 70.18%
Interest 5.00 3.12 60.26% 5.64 3.36 67.86% 4.00 3.43 16.62% 2.84 3.64 -21.98%
Depreciation 42.43 30.01 41.39% 28.55 30.07 -5.05% 29.95 28.05 6.77% 29.94 27.61 8.44%
PBT 90.94 71.51 27.17% 109.51 2.88 3,702.43% -24.78 5.08 - 82.86 54.90 50.93%
Tax 3.72 12.69 -70.69% 8.17 0.63 1,196.83% 1.06 2.04 -48.04% 3.25 3.44 -5.52%
PAT 87.22 58.82 48.28% 101.34 2.25 4,404.00% -25.84 3.04 - 79.61 51.46 54.70%
PATM 27.69% 30.28% 33.43% 1.61% -31.36% 3.91% 39.52% 25.08%
EPS 34.34 23.16 48.27% 39.90 0.89 4,383.15% -10.17 1.20 - 31.34 20.26 54.69%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 327.07 199.62 63.85% 317.05 149.34 112.30% 97.42 87.87 10.87% 210.92 214.99 -1.89%
Expenses 167.93 118.47 41.75% 181.24 105.07 72.49% 89.58 72.39 23.75% 114.04 142.21 -19.81%
EBITDA 159.14 81.15 96.11% 135.81 44.27 206.78% 7.84 15.48 -49.35% 96.88 72.78 33.11%
EBIDTM 48.66% 40.65% 42.84% 29.64% 8.05% 17.62% 45.93% 33.85%
Other Income 3.28 10.09 -67.49% 14.39 -9.96 - 10.06 22.42 -55.13% 19.82 7.88 151.52%
Interest 5.83 4.12 41.50% 6.48 3.42 89.47% 4.96 4.03 23.08% 3.52 3.92 -10.20%
Depreciation 49.16 33.45 46.97% 35.82 33.51 6.89% 38.06 31.61 20.40% 34.13 32.05 6.49%
PBT 107.43 53.74 99.91% 107.90 -2.59 - -25.12 2.28 - 79.05 53.41 48.01%
Tax 3.73 12.72 -70.68% 8.14 0.64 1,171.88% 0.61 2.12 -71.23% 3.26 3.45 -5.51%
PAT 103.70 41.02 152.80% 99.76 -3.23 - -25.73 0.16 - 75.79 49.96 51.70%
PATM 31.71% 20.55% 31.47% -2.16% -26.41% 0.18% 35.93% 23.24%
EPS 40.69 16.90 140.77% 39.17 -1.31 - -10.81 0.04 - 29.80 19.60 52.04%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 901.93 617.33 665.57 399.02 293.52 229.24 365.25 303.83 193.60 207.57 327.92 Net Sales Growth 46.10% -7.25% 66.80% 35.94% 28.04% -37.24% 20.22% 56.94% -6.73% -36.70% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 901.93 617.33 665.57 399.02 293.52 229.24 365.25 303.83 193.60 207.57 327.92 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 540.63 395.51 416.61 283.03 190.64 175.77 212.54 200.49 160.13 319.51 291.08 Power & Fuel Cost - 50.82 60.49 40.51 17.15 27.11 11.06 7.99 11.76 20.06 35.01 % Of Sales - 8.23% 9.09% 10.15% 5.84% 11.83% 3.03% 2.63% 6.07% 9.66% 10.68% Employee Cost - 96.69 75.93 65.92 53.35 51.17 62.76 64.17 60.81 63.16 79.86 % Of Sales - 15.66% 11.41% 16.52% 18.18% 22.32% 17.18% 21.12% 31.41% 30.43% 24.35% Manufacturing Exp. - 194.81 228.80 140.61 88.23 81.99 118.44 94.34 65.15 80.82 160.91 % Of Sales - 31.56% 34.38% 35.24% 30.06% 35.77% 32.43% 31.05% 33.65% 38.94% 49.07% General & Admin Exp. - 43.65 45.61 31.20 19.12 13.41 19.10 17.07 13.55 14.24 10.87 % Of Sales - 7.07% 6.85% 7.82% 6.51% 5.85% 5.23% 5.62% 7.00% 6.86% 3.31% Selling & Distn. Exp. - 0.49 0.73 0.47 0.22 0.72 0.42 0.10 0.13 1.11 0.00 % Of Sales - 0.08% 0.11% 0.12% 0.07% 0.31% 0.11% 0.03% 0.07% 0.53% 0% Miscellaneous Exp. - 9.05 5.04 4.33 12.57 1.36 0.77 16.80 8.73 140.12 0.00 % Of Sales - 1.47% 0.76% 1.09% 4.28% 0.59% 0.21% 5.53% 4.51% 67.50% 1.35% EBITDA 361.30 221.82 248.96 115.99 102.88 53.47 152.71 103.34 33.47 -111.94 36.84 EBITDA Margin 40.06% 35.93% 37.41% 29.07% 35.05% 23.32% 41.81% 34.01% 17.29% -53.93% 11.23% Other Income 45.58 42.23 41.16 15.47 44.23 34.04 30.38 26.61 18.77 17.60 22.97 Interest 17.48 13.96 11.94 3.59 4.00 1.47 1.66 1.22 1.06 3.13 0.89 Depreciation 130.87 115.74 105.82 92.67 66.24 42.84 45.88 48.17 48.91 47.99 47.37 PBT 258.53 134.35 172.35 35.20 76.87 43.20 135.56 80.56 2.27 -145.46 11.53 Tax 16.20 18.80 -1.23 -6.08 1.12 7.46 5.44 3.85 1.97 4.13 5.77 Tax Rate 6.27% 13.99% -0.66% -17.27% 1.46% 7.10% 4.01% 4.78% 86.78% -2.84% 50.04% PAT 242.33 115.55 186.60 41.28 75.75 97.63 130.12 76.71 0.29 -149.59 5.76 PAT before Minority Interest 242.33 115.55 186.60 41.28 75.75 97.63 130.12 76.71 0.29 -149.59 5.76 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 26.87% 18.72% 28.04% 10.35% 25.81% 42.59% 35.62% 25.25% 0.15% -72.07% 1.76% PAT Growth 109.68% -38.08% 352.03% -45.50% -22.41% -24.97% 69.63% 26,351.72% - - EPS 95.41 45.49 73.46 16.25 29.82 38.44 51.23 30.20 0.11 -58.89 2.27

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 952.46 651.82 729.29 437.24 349.62 256.80 384.10 313.70 193.60 207.57 327.92 Net Sales Growth 46.12% -10.62% 66.79% 25.06% 36.14% -33.14% 22.44% 62.04% -6.73% -36.70% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 952.46 651.82 729.29 437.24 349.62 256.80 384.10 313.70 193.60 207.57 327.92 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 552.79 437.62 486.31 310.44 219.83 189.20 214.98 201.68 160.38 320.04 292.63 Power & Fuel Cost - 52.58 61.02 41.65 17.53 28.93 11.06 7.99 11.76 20.06 35.01 % Of Sales - 8.07% 8.37% 9.53% 5.01% 11.27% 2.88% 2.55% 6.07% 9.66% 10.68% Employee Cost - 98.22 91.88 76.06 60.12 53.18 63.11 64.47 61.11 63.56 80.56 % Of Sales - 15.07% 12.60% 17.40% 17.20% 20.71% 16.43% 20.55% 31.57% 30.62% 24.57% Manufacturing Exp. - 218.23 262.90 148.67 102.22 86.73 118.45 94.21 65.21 80.64 160.99 % Of Sales - 33.48% 36.05% 34.00% 29.24% 33.77% 30.84% 30.03% 33.68% 38.85% 49.09% General & Admin Exp. - 58.03 64.73 39.26 24.96 16.07 21.16 17.18 13.41 14.56 11.54 % Of Sales - 8.90% 8.88% 8.98% 7.14% 6.26% 5.51% 5.48% 6.93% 7.01% 3.52% Selling & Distn. Exp. - 1.41 0.73 0.47 0.22 0.72 0.42 0.10 0.13 1.11 0.00 % Of Sales - 0.22% 0.10% 0.11% 0.06% 0.28% 0.11% 0.03% 0.07% 0.53% 0% Miscellaneous Exp. - 9.15 5.05 4.33 14.79 3.58 0.78 17.73 8.76 140.11 0.00 % Of Sales - 1.40% 0.69% 0.99% 4.23% 1.39% 0.20% 5.65% 4.52% 67.50% 1.38% EBITDA 399.67 214.20 242.98 126.80 129.79 67.60 169.12 112.02 33.22 -112.47 35.29 EBITDA Margin 41.96% 32.86% 33.32% 29.00% 37.12% 26.32% 44.03% 35.71% 17.16% -54.18% 10.76% Other Income 47.55 30.43 28.85 19.98 46.02 39.04 29.88 29.64 19.75 18.87 24.22 Interest 20.79 16.01 17.01 7.19 7.13 5.71 5.71 4.05 1.07 3.13 0.91 Depreciation 157.17 130.62 134.79 111.98 83.88 56.56 54.60 51.91 48.92 48.01 47.44 PBT 269.26 98.00 120.03 27.61 84.80 44.36 138.69 85.70 2.98 -144.73 11.16 Tax 15.74 18.93 -0.62 -5.96 1.09 7.46 5.44 3.85 1.97 4.13 5.77 Tax Rate 5.85% 17.72% -0.52% -21.59% 1.29% 7.02% 3.92% 4.49% 66.11% -2.85% 51.70% PAT 253.52 89.62 119.70 33.00 83.21 98.56 133.25 81.85 1.00 -148.86 5.39 PAT before Minority Interest 251.39 87.91 120.65 33.56 83.71 98.78 133.25 81.85 1.00 -148.86 5.39 Minority Interest -2.13 1.71 -0.95 -0.56 -0.50 -0.22 0.00 0.00 0.00 0.00 0.00 PAT Margin 26.62% 13.75% 16.41% 7.55% 23.80% 38.38% 34.69% 26.09% 0.52% -71.72% 1.64% PAT Growth 188.39% -25.13% 262.73% -60.34% -15.57% -26.03% 62.80% 8,085.00% - - EPS 99.81 35.28 47.13 12.99 32.76 38.80 52.46 32.22 0.39 -58.61 2.12

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 986.58 870.94 686.95 645.92 570.18 477.41 347.38 270.72 270.40 419.98 Share Capital 25.43 25.43 25.43 25.43 25.43 25.43 25.43 25.43 25.43 25.43 Total Reserves 961.15 845.51 661.53 620.50 544.75 451.99 321.95 245.30 244.97 394.55 Non-Current Liabilities 156.31 192.36 39.43 62.77 18.13 18.12 11.41 7.14 5.31 20.67 Secured Loans 120.45 174.70 37.80 49.08 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 20.66 1.60 1.35 5.89 8.84 9.70 10.51 4.75 3.67 20.17 Current Liabilities 168.08 178.92 125.75 61.29 53.90 163.52 144.95 136.09 158.65 156.54 Trade Payables 47.75 90.76 56.44 20.30 33.02 149.86 123.21 101.56 118.29 114.39 Other Current Liabilities 119.86 87.58 68.92 37.62 20.75 13.08 17.69 26.76 22.14 12.94 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 3.47 7.32 17.91 28.11 Short Term Provisions 0.48 0.58 0.40 3.38 0.13 0.58 0.58 0.44 0.31 1.11 Total Liabilities 1,310.97 1,242.22 852.13 769.98 642.21 659.05 503.74 413.95 434.36 597.19 Net Block 354.34 415.05 470.10 273.43 142.55 133.92 156.78 168.48 206.04 173.56 Gross Block 929.43 874.40 849.32 560.07 362.77 357.97 334.94 298.57 299.66 220.39 Accumulated Depreciation 575.09 459.35 379.22 286.64 220.22 224.05 178.17 130.09 93.61 46.83 Non Current Assets 1,046.09 822.30 643.64 565.39 459.45 390.96 319.35 255.77 275.43 253.91 Capital Work in Progress 0.02 0.70 0.05 1.79 0.10 1.10 0.00 0.17 1.46 0.36 Non Current Investment 475.59 226.08 161.23 273.80 227.02 176.07 97.49 44.58 37.32 34.00 Long Term Loans & Adv. 216.14 179.03 8.34 16.10 14.25 15.93 17.06 14.16 10.34 26.16 Other Non Current Assets 0.00 1.43 3.92 0.27 75.53 63.93 48.02 28.37 20.26 19.84 Current Assets 264.88 419.92 208.50 204.60 182.76 268.08 184.38 158.19 158.93 343.28 Current Investments 0.00 0.00 0.00 0.00 0.00 4.10 0.00 0.00 0.00 0.00 Inventories 39.84 44.12 36.69 26.87 17.39 17.54 15.22 14.33 16.70 19.66 Sundry Debtors 159.20 222.58 105.00 37.57 76.75 153.51 163.54 117.36 108.78 186.55 Cash & Bank 49.42 52.26 56.81 18.51 20.00 22.25 1.73 13.97 24.44 87.61 Other Current Assets 16.42 79.89 1.40 15.39 68.62 70.70 3.90 12.52 9.01 49.46 Short Term Loans & Adv. 6.51 21.08 8.60 106.27 52.24 62.38 0.58 0.60 1.37 42.13 Net Current Assets 96.79 241.00 82.75 143.31 128.86 104.57 39.43 22.10 0.29 186.74 Total Assets 1,310.97 1,242.22 852.14 769.99 642.21 659.04 503.73 413.96 434.36 597.19

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,007.87 911.42 790.33 748.47 662.09 561.12 429.70 343.22 341.62 491.93 Share Capital 25.43 25.43 25.43 25.43 25.43 25.43 25.43 25.43 25.43 25.43 Total Reserves 982.44 886.00 764.90 723.04 636.67 535.69 404.27 317.80 316.19 466.51 Non-Current Liabilities 170.16 213.05 65.78 124.00 87.46 100.44 57.48 7.14 5.31 20.67 Secured Loans 120.59 181.52 47.36 71.73 35.43 50.39 37.95 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 21.11 2.63 1.45 5.89 8.84 9.70 10.51 4.75 3.67 20.17 Current Liabilities 218.57 280.07 206.90 103.26 114.88 186.93 176.62 136.31 158.84 156.69 Trade Payables 53.65 112.51 60.10 24.26 35.32 150.39 123.24 101.65 118.48 114.53 Other Current Liabilities 132.38 92.74 72.03 52.13 39.02 27.67 25.52 26.83 22.14 12.94 Short Term Borrowings 31.58 73.69 74.05 23.29 40.27 8.17 27.19 7.32 17.91 28.11 Short Term Provisions 0.97 1.13 0.71 3.58 0.27 0.70 0.66 0.51 0.31 1.11 Total Liabilities 1,395.48 1,405.53 1,064.22 978.48 866.77 848.49 663.80 486.67 505.77 669.29 Net Block 655.42 717.43 584.89 410.72 290.84 248.16 235.70 168.47 206.05 173.57 Gross Block 1,290.76 1,221.47 1,013.63 742.97 537.90 484.35 417.29 298.25 299.34 220.07 Accumulated Depreciation 635.34 504.03 428.74 332.25 247.05 236.20 181.59 129.77 93.29 46.49 Non Current Assets 1,027.52 878.45 750.54 695.30 603.32 500.78 396.25 253.29 272.86 251.36 Capital Work in Progress 0.02 0.70 0.05 1.92 0.10 1.10 0.00 0.17 1.46 0.36 Non Current Investment 333.07 122.87 130.89 269.22 222.50 171.56 94.92 42.02 34.75 31.43 Long Term Loans & Adv. 39.01 36.01 30.79 13.18 14.34 16.03 17.15 14.25 10.34 26.16 Other Non Current Assets 0.00 1.43 3.92 0.27 75.53 63.93 48.47 28.37 20.26 19.84 Current Assets 367.96 451.56 313.68 283.18 263.46 347.71 267.55 233.38 232.91 417.93 Current Investments 0.00 0.00 0.00 0.00 0.00 7.01 22.18 19.30 0.00 0.00 Inventories 43.14 54.29 41.20 27.61 20.21 17.54 15.22 14.33 16.70 19.66 Sundry Debtors 159.26 227.65 105.86 39.52 78.82 155.57 163.37 117.40 108.79 186.55 Cash & Bank 140.15 136.12 154.60 23.76 27.65 28.08 62.46 69.71 97.94 160.28 Other Current Assets 25.42 8.54 5.87 15.96 136.77 139.53 4.32 12.64 9.49 51.44 Short Term Loans & Adv. 14.33 24.95 6.15 176.33 119.71 130.23 0.58 0.60 1.57 42.25 Net Current Assets 149.39 171.49 106.79 179.92 148.57 160.78 90.93 97.08 74.07 261.24 Total Assets 1,395.48 1,330.01 1,064.22 978.48 866.78 848.49 663.80 486.67 505.77 669.29

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 425.14 165.89 97.37 131.19 85.40 188.58 88.84 30.43 14.26 8.48 PBT 134.35 185.37 35.20 76.87 105.08 135.56 80.56 2.27 -145.46 11.53 Adjustment 91.31 73.46 87.92 44.72 11.81 25.60 48.68 41.18 146.50 31.05 Changes in Working Capital 216.88 -89.84 -30.00 15.63 -27.95 30.56 -37.76 -8.86 31.98 -25.96 Cash after chg. in Working capital 442.54 168.99 93.12 137.22 88.94 191.72 91.48 34.59 33.02 16.62 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -17.41 -3.10 4.25 -6.02 -3.54 -3.14 -2.64 -4.16 -18.76 -8.14 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -386.84 -319.60 -44.59 -191.21 -85.28 -161.95 -83.90 -21.69 -4.07 73.66 Net Fixed Assets -54.35 -25.73 -287.51 -198.99 -3.80 -24.13 -36.20 2.38 -80.37 340.96 Net Investments -249.51 -64.85 112.57 -46.78 -46.85 -82.68 -52.91 -7.26 -3.32 -24.42 Others -82.98 -229.02 130.35 54.56 -34.63 -55.14 5.21 -16.81 79.62 -242.88 Cash from Financing Activity -60.90 149.16 -14.43 58.54 -2.42 -2.65 -0.62 -13.76 -11.26 -95.65 Net Cash Inflow / Outflow -22.61 -4.55 38.35 -1.48 -2.31 23.99 4.33 -5.03 -1.06 -13.52 Opening Cash & Equivalents 52.22 56.77 18.42 19.89 22.20 -1.79 -6.12 -1.09 4.36 17.67 Closing Cash & Equivalent 29.61 52.22 56.77 18.42 19.89 22.20 -1.79 -6.12 3.81 4.36

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 298.52 149.99 53.28 93.94 106.31 233.58 96.84 29.32 12.55 10.51 PBT 106.84 120.03 27.61 84.80 106.24 138.69 85.70 2.98 -144.73 8.80 Adjustment 111.10 131.96 106.53 65.90 30.33 38.64 45.10 39.60 143.78 35.51 Changes in Working Capital 98.09 -98.33 -84.94 -50.73 -26.72 59.39 -31.32 -9.10 32.26 -25.66 Cash after chg. in Working capital 316.02 153.67 49.20 99.97 109.84 236.72 99.48 33.48 31.30 18.65 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -17.50 -3.68 4.08 -6.03 -3.54 -3.14 -2.64 -4.16 -18.76 -8.14 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -164.90 -317.55 -4.98 -126.89 -124.58 -192.54 -169.20 -20.45 -1.52 69.55 Net Fixed Assets -54.35 -25.73 -287.51 -198.99 -3.80 -24.13 -36.20 2.38 -80.37 340.96 Net Investments -249.51 -64.85 112.57 -46.78 -46.85 -82.68 -52.91 -7.26 -3.32 -24.42 Others 138.96 -226.97 169.96 118.88 -73.93 -85.73 -80.09 -15.57 82.17 -246.99 Cash from Financing Activity -111.68 141.58 -41.77 42.88 -21.59 5.76 48.48 -1.98 -11.26 -94.75 Net Cash Inflow / Outflow 21.94 -25.98 6.53 9.93 -39.86 46.80 -23.87 6.90 -0.23 -14.70 Opening Cash & Equivalents -17.45 7.38 0.38 -12.72 19.86 -25.19 -6.00 -0.94 4.63 19.26 Closing Cash & Equivalent 4.60 -17.45 7.38 0.38 -12.72 19.86 -25.19 6.00 4.92 4.78

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 388.03 342.55 270.19 254.05 224.26 187.77 136.63 106.48 106.35 165.18 ROA 9.05% 17.82% 5.09% 10.73% 15.00% 22.38% 16.72% 0.07% -29.00% 0.94% ROE 12.44% 23.95% 6.19% 12.46% 18.64% 31.55% 24.82% 0.11% -43.34% 1.22% ROCE 13.14% 21.51% 5.36% 12.65% 20.34% 33.13% 26.01% 1.17% -38.65% 2.53% Fixed Asset Turnover 0.68 0.77 0.57 0.64 0.64 1.05 0.96 0.65 0.80 0.84 Receivable days 112.87 89.82 65.21 71.08 183.31 158.41 168.73 213.17 259.65 173.14 Inventory Days 24.82 22.16 29.07 27.52 27.80 16.37 17.75 29.25 31.97 20.36 Payable days 0.00 0.00 0.00 0.00 0.00 207.24 189.09 212.76 197.24 87.72 Cash Conversion Cycle 137.68 111.98 94.27 98.60 211.11 -32.46 -2.62 29.66 94.38 105.78 Total Debt/Equity 0.18 0.26 0.08 0.10 0.00 0.00 0.01 0.03 0.07 0.07 Interest Cover 10.62 16.52 10.81 20.22 72.43 82.76 66.87 3.13 -45.40 13.90

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 396.41 358.48 310.85 294.38 260.41 220.70 169.01 134.99 134.36 193.48 ROA 6.28% 9.77% 3.29% 9.07% 11.52% 17.62% 14.23% 0.20% -25.34% 0.79% ROE 9.16% 14.18% 4.36% 11.87% 16.15% 26.90% 21.18% 0.29% -35.72% 1.00% ROCE 10.08% 12.77% 3.87% 11.33% 16.16% 25.43% 21.06% 1.14% -32.20% 2.15% Fixed Asset Turnover 0.52 0.65 0.50 0.55 0.50 0.85 0.88 0.65 0.80 0.84 Receivable days 108.33 83.46 60.68 61.77 166.57 151.54 163.34 213.22 259.66 173.08 Inventory Days 27.28 23.90 28.72 24.97 26.83 15.56 17.19 29.25 31.97 20.36 Payable days 0.00 0.00 0.00 0.00 0.00 200.10 185.83 212.60 197.30 87.48 Cash Conversion Cycle 135.61 107.36 89.40 86.74 193.40 -33.00 -5.29 29.87 94.33 105.95 Total Debt/Equity 0.21 0.34 0.17 0.16 0.14 0.13 0.17 0.02 0.05 0.06 Interest Cover 7.67 8.06 4.84 12.90 19.59 25.28 22.18 3.77 -45.17 13.26

Top Investors:

nippon life india trustee ltd-a/c nippon india small cap fund

legends global opportunities (singapore) pte. ltd.

investor education and protection fund authority ministry of corporate affairs

Annual Reports:

News Update:

Seamec - Quarterly Results
19th May 2026, 00:00 AM

Read More
Seamec enters into Charter Party with M/s. Lamprell Energy
12th May 2026, 14:42 PM

The total value of the charter for the firm period is around $2.12 million exclusive of GST
Read More
Seamec executes addendum with L&T for extension of Charter Hire period
24th Apr 2026, 14:22 PM

The total value of the extension period is Rs 6.54 crore exclusive of GST
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback