Nifty
Sensex
:
:
11642.40
39614.07
-28.40 (-0.24%)
-135.78 (-0.34%)

Shipping

Rating :
63/99

BSE: 526807 | NSE: SEAMECLTD

404.50
30-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  401.05
  •  409.85
  •  398.00
  •  403.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9285
  •  37.50
  •  533.00
  •  188.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,023.23
  • 11.90
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,067.76
  • 0.25%
  • 1.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.96%
  • 4.36%
  • 15.67%
  • FII
  • DII
  • Others
  • 2.6%
  • 0.04%
  • 5.37%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.14
  • 3.21
  • 25.65

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 36.81
  • 38.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 89.94
  • 410.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.25
  • 12.13
  • 11.66

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.11
  • 1.43
  • 1.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.75
  • 4.06
  • 6.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
36.92
102.40
-63.95%
96.21
113.87
-15.51%
105.96
102.37
3.51%
79.53
35.53
123.84%
Expenses
38.06
52.44
-27.42%
61.96
65.22
-5.00%
58.43
58.10
0.57%
42.79
44.02
-2.79%
EBITDA
-1.14
49.96
-
34.25
48.65
-29.60%
47.53
44.27
7.36%
36.74
-8.49
-
EBIDTM
-3.09%
48.79%
35.60%
42.72%
44.86%
43.25%
46.20%
-23.90%
Other Income
13.70
9.70
41.24%
4.96
8.53
-41.85%
8.57
7.03
21.91%
6.65
8.37
-20.55%
Interest
1.41
1.13
24.78%
1.24
1.34
-7.46%
1.40
1.17
19.66%
1.30
0.86
51.16%
Depreciation
11.77
13.81
-14.77%
12.91
13.21
-2.27%
13.62
13.75
-0.95%
14.26
13.15
8.44%
PBT
-0.62
44.72
-
25.06
42.63
-41.22%
41.08
36.38
12.92%
27.83
-14.13
-
Tax
2.66
0.75
254.67%
2.31
2.49
-7.23%
1.37
0.02
6,750.00%
1.01
1.06
-4.72%
PAT
-3.28
43.97
-
22.75
40.14
-43.32%
39.71
36.36
9.21%
26.82
-15.19
-
PATM
-8.88%
42.94%
23.65%
35.25%
37.48%
35.52%
33.72%
-42.75%
EPS
-1.29
17.31
-
8.96
15.80
-43.29%
15.63
14.31
9.22%
10.56
-5.98
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
318.62
384.10
313.70
193.60
207.57
327.92
350.49
407.84
337.33
181.77
102.38
Net Sales Growth
-10.04%
22.44%
62.04%
-6.73%
-36.70%
-6.44%
-14.06%
20.90%
85.58%
77.54%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
318.62
384.10
313.70
193.60
207.57
327.92
350.49
407.84
337.33
181.77
102.38
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
201.24
214.98
201.68
160.38
320.04
292.63
279.69
367.85
258.61
170.23
157.16
Power & Fuel Cost
-
11.06
7.99
11.76
20.06
35.01
16.55
7.78
4.92
12.54
11.43
% Of Sales
-
2.88%
2.55%
6.07%
9.66%
10.68%
4.72%
1.91%
1.46%
6.90%
11.16%
Employee Cost
-
63.11
64.47
61.11
63.56
80.56
96.19
102.78
88.60
68.14
61.08
% Of Sales
-
16.43%
20.55%
31.57%
30.62%
24.57%
27.44%
25.20%
26.27%
37.49%
59.66%
Manufacturing Exp.
-
122.38
94.21
65.21
80.64
160.99
145.43
227.85
128.90
67.31
59.79
% Of Sales
-
31.86%
30.03%
33.68%
38.85%
49.09%
41.49%
55.87%
38.21%
37.03%
58.40%
General & Admin Exp.
-
16.51
17.18
13.41
14.56
11.54
13.53
29.20
22.67
11.75
15.99
% Of Sales
-
4.30%
5.48%
6.93%
7.01%
3.52%
3.86%
7.16%
6.72%
6.46%
15.62%
Selling & Distn. Exp.
-
0.42
0.10
0.13
1.11
0.00
0.00
0.00
0.37
0.00
0.00
% Of Sales
-
0.11%
0.03%
0.07%
0.53%
0%
0%
0%
0.11%
0%
0%
Miscellaneous Exp.
-
1.49
17.73
8.76
140.11
4.52
8.00
0.24
13.14
10.49
0.00
% Of Sales
-
0.39%
5.65%
4.52%
67.50%
1.38%
2.28%
0.06%
3.90%
5.77%
8.66%
EBITDA
117.38
169.12
112.02
33.22
-112.47
35.29
70.80
39.99
78.72
11.54
-54.78
EBITDA Margin
36.84%
44.03%
35.71%
17.16%
-54.18%
10.76%
20.20%
9.81%
23.34%
6.35%
-53.51%
Other Income
33.88
29.88
29.64
19.75
18.87
24.22
103.70
12.84
21.42
16.26
13.34
Interest
5.35
5.71
4.05
1.07
3.13
0.91
1.02
0.96
0.52
0.47
0.39
Depreciation
52.56
54.60
51.91
48.92
48.01
47.44
45.45
49.85
47.44
34.28
26.47
PBT
93.35
138.69
85.70
2.98
-144.73
11.16
128.03
2.02
52.18
-6.95
-68.30
Tax
7.35
5.44
3.85
1.97
4.13
5.77
6.02
4.08
11.78
6.25
3.31
Tax Rate
7.87%
3.92%
4.49%
66.11%
-2.85%
51.70%
4.70%
201.98%
22.58%
-89.93%
-5.18%
PAT
86.00
133.25
81.85
1.00
-148.86
5.39
122.01
-2.06
40.40
-13.19
-67.17
PAT before Minority Interest
86.00
133.25
81.85
1.00
-148.86
5.39
122.01
-2.06
40.40
-13.19
-67.17
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
26.99%
34.69%
26.09%
0.52%
-71.72%
1.64%
34.81%
-0.51%
11.98%
-7.26%
-65.61%
PAT Growth
-18.31%
62.80%
8,085.00%
-
-
-95.58%
-
-
-
-
 
EPS
33.86
52.46
32.22
0.39
-58.61
2.12
48.04
-0.81
15.91
-5.19
-26.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
561.12
429.70
343.22
341.62
491.93
589.93
470.72
473.62
433.52
446.65
Share Capital
25.43
25.43
25.43
25.43
25.43
33.90
33.90
33.90
33.90
33.90
Total Reserves
535.69
404.27
317.80
316.19
466.51
556.03
436.82
439.72
399.62
412.75
Non-Current Liabilities
100.47
57.48
7.14
5.31
20.67
14.65
14.58
0.80
1.04
1.10
Secured Loans
50.39
37.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9.70
10.51
4.75
3.67
20.17
14.65
14.58
0.80
1.04
1.10
Current Liabilities
186.90
176.62
136.31
158.84
156.69
89.07
78.76
62.79
41.01
36.94
Trade Payables
150.39
123.24
101.65
118.48
114.53
42.04
66.11
56.20
35.22
31.42
Other Current Liabilities
27.64
25.52
26.83
22.14
12.94
29.33
11.41
5.63
5.17
5.39
Short Term Borrowings
8.17
27.19
7.32
17.91
28.11
12.73
0.00
0.00
0.00
0.00
Short Term Provisions
0.70
0.66
0.51
0.31
1.11
4.96
1.24
0.97
0.63
0.12
Total Liabilities
848.49
663.80
486.67
505.77
669.29
693.65
564.06
537.21
475.57
484.69
Net Block
248.16
235.70
168.47
206.05
173.57
216.53
232.66
256.60
298.21
201.86
Gross Block
484.35
417.29
298.25
299.34
220.07
562.70
578.05
551.40
549.38
419.56
Accumulated Depreciation
236.20
181.59
129.77
93.29
46.49
346.17
345.40
294.81
251.17
217.70
Non Current Assets
500.78
396.25
253.29
272.86
251.36
256.01
272.73
281.23
301.17
216.68
Capital Work in Progress
1.10
0.00
0.17
1.46
0.36
0.00
0.26
0.26
0.00
9.57
Non Current Investment
171.56
94.92
42.02
34.75
31.43
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
16.03
17.15
14.25
10.34
26.16
18.34
20.62
6.05
2.96
5.25
Other Non Current Assets
63.93
48.47
28.37
20.26
19.84
21.14
19.19
18.32
0.00
0.00
Current Assets
347.71
267.55
233.38
232.91
417.93
437.63
291.32
255.97
174.40
268.02
Current Investments
7.01
22.18
19.30
0.00
0.00
7.01
0.00
0.00
0.00
0.00
Inventories
17.54
15.22
14.33
16.70
19.66
16.92
24.78
22.21
18.73
19.17
Sundry Debtors
155.57
163.37
117.40
108.79
186.55
124.44
148.69
131.06
101.42
38.58
Cash & Bank
28.08
62.46
69.71
97.94
160.28
269.91
102.36
85.22
42.68
203.00
Other Current Assets
139.53
3.74
12.04
7.92
51.44
19.35
15.49
17.49
11.57
7.28
Short Term Loans & Adv.
130.23
0.58
0.60
1.57
42.25
1.12
1.80
4.37
1.94
0.50
Net Current Assets
160.81
90.93
97.08
74.07
261.24
348.57
212.57
193.19
133.39
231.07
Total Assets
848.49
663.80
486.67
505.77
669.29
693.64
564.05
537.20
475.57
484.70

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
233.48
96.84
29.32
12.55
10.51
90.79
29.04
56.20
-44.61
-55.69
PBT
138.69
85.70
2.98
-144.73
8.80
128.03
2.01
46.33
-8.67
-63.85
Adjustment
38.55
45.10
39.60
143.78
35.51
-41.48
45.87
33.33
27.07
17.48
Changes in Working Capital
59.39
-31.32
-9.10
32.26
-25.66
5.26
-13.95
-23.17
-65.86
-7.70
Cash after chg. in Working capital
236.62
99.48
33.48
31.30
18.65
91.81
33.92
56.49
-47.46
-54.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.14
-2.64
-4.16
-18.76
-8.14
-1.02
-4.88
-6.86
2.86
-1.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-192.44
-169.20
-20.45
-1.52
69.55
-171.91
14.90
-43.32
42.84
-5.89
Net Fixed Assets
-24.13
-36.20
2.38
-80.37
340.96
-66.75
-16.89
2.30
-51.24
Net Investments
-82.68
-52.91
-7.26
-3.32
-24.42
-7.01
0.00
0.00
-1.35
Others
-85.63
-80.09
-15.57
82.17
-246.99
-98.15
31.79
-45.62
95.43
Cash from Financing Activity
5.76
48.48
-1.98
-11.26
-94.75
12.50
-0.13
-0.03
0.01
-0.39
Net Cash Inflow / Outflow
46.80
-23.87
6.90
-0.23
-14.70
-68.62
43.81
12.84
-1.76
-61.97
Opening Cash & Equivalents
-25.19
-6.00
-0.94
4.63
19.26
87.49
42.47
29.36
31.24
92.86
Closing Cash & Equivalent
19.86
-25.19
6.00
4.92
4.78
19.26
87.49
42.47
29.36
31.24

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
220.70
169.01
134.99
134.36
193.48
174.02
138.86
139.71
127.88
131.76
ROA
17.62%
14.23%
0.20%
-25.34%
0.79%
19.40%
-0.38%
7.98%
-2.75%
-13.86%
ROE
26.90%
21.18%
0.29%
-35.72%
1.00%
23.01%
-0.44%
8.91%
-3.00%
-15.04%
ROCE
25.43%
21.06%
1.14%
-32.20%
2.15%
24.05%
0.63%
11.62%
-1.47%
-14.21%
Fixed Asset Turnover
0.85
0.88
0.65
0.80
0.84
0.61
0.72
0.61
0.38
0.24
Receivable days
151.54
163.34
213.22
259.66
173.08
142.22
125.18
125.78
140.56
137.54
Inventory Days
15.56
17.19
29.25
31.97
20.36
21.71
21.03
22.15
38.04
68.34
Payable days
196.99
185.83
212.60
197.30
87.48
64.20
56.89
60.70
65.51
70.74
Cash Conversion Cycle
-29.90
-5.29
29.87
94.33
105.95
99.73
89.31
87.22
113.09
135.14
Total Debt/Equity
0.13
0.17
0.02
0.05
0.06
0.02
0.00
0.00
0.00
0.00
Interest Cover
25.28
22.18
3.77
-45.17
13.26
126.52
3.09
101.73
-13.84
-164.85

News Update:


  • Seamec’s Vessel ‘Seamec Princess’ contracted for working at Mumbai High Offshore
    27th Oct 2020, 09:50 AM

    The contract commenced from October 25, 2020

    Read More
  • Seamec’s vessel mobilized for 2 years long term contract with ONGC
    16th Oct 2020, 14:42 PM

    ‘SEAMEC III’ after drydocking and modification at Dubai has mobilized for 2 years long term contract with ONGC on October 15, 2020

    Read More
  • Seamec’s arm incorporates subsidiary in joint venture with Arete Shipping DMCC
    18th Sep 2020, 16:40 PM

    The company has incorporated a subsidiary in joint venture with Arete Shipping DMCC under the name and style ‘Seamate Shipping FZC’

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.