Nifty

:

23270.60

Sensex

:

74314.59

53.00 (0.23%)
-21.86 (-0.03%)

Login

Nifty
Sensex

:
:

23270.60
74314.59

53.00 (0.23%)
-21.86 (-0.03%)

Seamec Ltd.

Shipping

Rating :

67/99

BSE: 526807 | NSE: SEAMECLTD

Watchlist

NSE BSE

1738.50

17-Sep-2026

Open
High
Low
Previous Close

1709
1750.9
1695.9
1701.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

34655
59739914.9
1849
771.75

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4,409.08
17.17
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4,549.26
0.12%
3.19

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

16.46
22.19
9.31

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
25.27
10.50

PAT CAGR (%)

10 Years
5 Years
3 Years

-
24.75
28.06

P:E (Median)

8 Years
5 Years
3 Years

22.93
26.43
24.09

P:BV (Average)

8 Years
5 Years
3 Years

2.67
3.00
2.89

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.53
12.91
11.45

Earnings Forecasts:

(Updated: 18-09-2026)

Description 2026 2027 2028 2029
Adj EPS 98.87 106.9 145.47 181.47
P/E Ratio 17.58 16.26 11.95 9.58
Revenue 942.74 1220.67 1371.03 1569.93
EBITDA 399.67 506.4 574.87 669.67
Net Income 251.39 271.8 369.87 461.3
ROA 15.52 12.9 13.3 12.2
P/B Ratio 3.40 2.78 2.29 1.93
ROE 21.77 18.9 21.03 21.23
FCFF -55.27 -450.5 -107.9 -11.4
FCFF Yield -1.18 -9.64 -2.31 -0.24
Net Debt 164.61 - - -
BVPS 511.9 625.9 759.8 898.8

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 283.35 201.43 40.67% 314.96 194.26 62.13% 303.13 140.18 116.24% 82.41 77.67 6.10%
Expenses 166.52 107.25 55.26% 178.27 102.72 73.55% 172.84 96.35 79.39% 82.27 65.15 26.28%
EBITDA 116.83 94.18 24.05% 136.69 91.54 49.32% 130.29 43.83 197.26% 0.14 12.52 -98.88%
EBIDTM 41.23% 46.76% 43.40% 47.12% 42.98% 31.27% 0.17% 16.12%
Other Income 19.09 21.46 -11.04% 1.68 13.10 -87.18% 13.41 -7.52 - 9.03 24.04 -62.44%
Interest 3.75 2.84 32.04% 5.00 3.12 60.26% 5.64 3.36 67.86% 4.00 3.43 16.62%
Depreciation 42.89 29.94 43.25% 42.43 30.01 41.39% 28.55 30.07 -5.05% 29.95 28.05 6.77%
PBT 89.28 82.86 7.75% 90.94 71.51 27.17% 109.51 2.88 3,702.43% -24.78 5.08 -
Tax 8.11 3.25 149.54% 3.72 12.69 -70.69% 8.17 0.63 1,196.83% 1.06 2.04 -48.04%
PAT 81.17 79.61 1.96% 87.22 58.82 48.28% 101.34 2.25 4,404.00% -25.84 3.04 -
PATM 28.65% 39.52% 27.69% 30.28% 33.43% 1.61% -31.36% 3.91%
EPS 31.96 31.34 1.98% 34.34 23.16 48.27% 39.90 0.89 4,383.15% -10.17 1.20 -

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 296.92 210.92 40.77% 327.07 199.62 63.85% 317.05 149.34 112.30% 97.42 87.87 10.87%
Expenses 172.99 114.04 51.69% 167.93 118.47 41.75% 181.24 105.07 72.49% 89.58 72.39 23.75%
EBITDA 123.93 96.88 27.92% 159.14 81.15 96.11% 135.81 44.27 206.78% 7.84 15.48 -49.35%
EBIDTM 41.74% 45.93% 48.66% 40.65% 42.84% 29.64% 8.05% 17.62%
Other Income 19.97 19.82 0.76% 3.28 10.09 -67.49% 14.39 -9.96 - 10.06 22.42 -55.13%
Interest 4.52 3.52 28.41% 5.83 4.12 41.50% 6.48 3.42 89.47% 4.96 4.03 23.08%
Depreciation 49.89 34.13 46.18% 49.16 33.45 46.97% 35.82 33.51 6.89% 38.06 31.61 20.40%
PBT 89.49 79.05 13.21% 107.43 53.74 99.91% 107.90 -2.59 - -25.12 2.28 -
Tax 8.15 3.26 150.00% 3.73 12.72 -70.68% 8.14 0.64 1,171.88% 0.61 2.12 -71.23%
PAT 81.34 75.79 7.32% 103.70 41.02 152.80% 99.76 -3.23 - -25.73 0.16 -
PATM 27.39% 35.93% 31.71% 20.55% 31.47% -2.16% -26.41% 0.18%
EPS 31.94 29.80 7.18% 40.69 16.90 140.77% 39.17 -1.31 - -10.81 0.04 -

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 983.85 901.94 617.33 665.57 399.02 293.52 229.24 365.25 303.83 193.60 207.57 Net Sales Growth 60.36% 46.10% -7.25% 66.80% 35.94% 28.04% -37.24% 20.22% 56.94% -6.73% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 983.85 901.94 617.33 665.57 399.02 293.52 229.24 365.25 303.83 193.60 207.57 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 599.90 540.06 395.51 416.61 283.03 190.64 175.77 212.54 200.49 160.13 319.51 Power & Fuel Cost - 54.07 50.82 60.49 40.51 17.15 27.11 11.06 7.99 11.76 20.06 % Of Sales - 5.99% 8.23% 9.09% 10.15% 5.84% 11.83% 3.03% 2.63% 6.07% 9.66% Employee Cost - 127.02 96.69 75.93 65.92 53.35 51.17 62.76 64.17 60.81 63.16 % Of Sales - 14.08% 15.66% 11.41% 16.52% 18.18% 22.32% 17.18% 21.12% 31.41% 30.43% Manufacturing Exp. - 260.61 194.81 228.80 140.61 88.23 81.99 118.44 94.34 65.15 80.82 % Of Sales - 28.89% 31.56% 34.38% 35.24% 30.06% 35.77% 32.43% 31.05% 33.65% 38.94% General & Admin Exp. - 58.58 43.65 45.61 31.20 19.12 13.41 19.10 17.07 13.55 14.24 % Of Sales - 6.49% 7.07% 6.85% 7.82% 6.51% 5.85% 5.23% 5.62% 7.00% 6.86% Selling & Distn. Exp. - 7.76 0.49 0.73 0.47 0.22 0.72 0.42 0.10 0.13 1.11 % Of Sales - 0.86% 0.08% 0.11% 0.12% 0.07% 0.31% 0.11% 0.03% 0.07% 0.53% Miscellaneous Exp. - 32.02 9.05 5.04 4.33 12.57 1.36 0.77 16.80 8.73 1.11 % Of Sales - 3.55% 1.47% 0.76% 1.09% 4.28% 0.59% 0.21% 5.53% 4.51% 67.50% EBITDA 383.95 361.88 221.82 248.96 115.99 102.88 53.47 152.71 103.34 33.47 -111.94 EBITDA Margin 39.03% 40.12% 35.93% 37.41% 29.07% 35.05% 23.32% 41.81% 34.01% 17.29% -53.93% Other Income 43.21 45.58 42.23 41.16 15.47 44.23 34.04 30.38 26.61 18.77 17.60 Interest 18.39 18.05 13.96 11.94 3.59 4.00 1.47 1.66 1.22 1.06 3.13 Depreciation 143.82 130.87 115.74 105.82 92.67 66.24 42.84 45.88 48.17 48.91 47.99 PBT 264.95 258.54 134.35 172.35 35.20 76.87 43.20 135.56 80.56 2.27 -145.46 Tax 21.06 16.19 18.80 -1.23 -6.08 1.12 7.46 5.44 3.85 1.97 4.13 Tax Rate 7.95% 6.26% 13.99% -0.66% -17.27% 1.46% 7.10% 4.01% 4.78% 86.78% -2.84% PAT 243.89 242.35 115.55 186.60 41.28 75.75 97.63 130.12 76.71 0.29 -149.59 PAT before Minority Interest 243.89 242.35 115.55 186.60 41.28 75.75 97.63 130.12 76.71 0.29 -149.59 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 24.79% 26.87% 18.72% 28.04% 10.35% 25.81% 42.59% 35.62% 25.25% 0.15% -72.07% PAT Growth 69.70% 109.74% -38.08% 352.03% -45.50% -22.41% -24.97% 69.63% 26,351.72% - EPS 96.02 95.41 45.49 73.46 16.25 29.82 38.44 51.23 30.20 0.11 -58.89

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 1,038.46 952.46 651.82 729.29 437.24 349.62 256.80 384.10 313.70 193.60 207.57 Net Sales Growth 60.32% 46.12% -10.62% 66.79% 25.06% 36.14% -33.14% 22.44% 62.04% -6.73% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 1,038.46 952.46 651.82 729.29 437.24 349.62 256.80 384.10 313.70 193.60 207.57 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 611.74 552.12 437.62 486.31 310.44 219.83 189.20 214.98 201.68 160.38 320.04 Power & Fuel Cost - 54.07 52.58 61.02 41.65 17.53 28.93 11.06 7.99 11.76 20.06 % Of Sales - 5.68% 8.07% 8.37% 9.53% 5.01% 11.27% 2.88% 2.55% 6.07% 9.66% Employee Cost - 127.83 98.22 91.88 76.06 60.12 53.18 63.11 64.47 61.11 63.56 % Of Sales - 13.42% 15.07% 12.60% 17.40% 17.20% 20.71% 16.43% 20.55% 31.57% 30.62% Manufacturing Exp. - 280.77 218.23 262.90 148.67 102.22 86.73 118.45 94.21 65.21 80.64 % Of Sales - 29.48% 33.48% 36.05% 34.00% 29.24% 33.77% 30.84% 30.03% 33.68% 38.85% General & Admin Exp. - 64.21 58.03 64.73 39.26 24.96 16.07 21.16 17.18 13.41 14.56 % Of Sales - 6.74% 8.90% 8.88% 8.98% 7.14% 6.26% 5.51% 5.48% 6.93% 7.01% Selling & Distn. Exp. - 7.76 1.41 0.73 0.47 0.22 0.72 0.42 0.10 0.13 1.11 % Of Sales - 0.81% 0.22% 0.10% 0.11% 0.06% 0.28% 0.11% 0.03% 0.07% 0.53% Miscellaneous Exp. - 17.49 9.15 5.05 4.33 14.79 3.58 0.78 17.73 8.76 1.11 % Of Sales - 1.84% 1.40% 0.69% 0.99% 4.23% 1.39% 0.20% 5.65% 4.52% 67.50% EBITDA 426.72 400.34 214.20 242.98 126.80 129.79 67.60 169.12 112.02 33.22 -112.47 EBITDA Margin 41.09% 42.03% 32.86% 33.32% 29.00% 37.12% 26.32% 44.03% 35.71% 17.16% -54.18% Other Income 47.70 47.55 30.43 28.85 19.98 46.02 39.04 29.88 29.64 19.75 18.87 Interest 21.79 21.46 16.01 17.01 7.19 7.13 5.71 5.71 4.05 1.07 3.13 Depreciation 172.93 157.17 130.62 134.79 111.98 83.88 56.56 54.60 51.91 48.92 48.01 PBT 279.70 269.26 98.00 120.03 27.61 84.80 44.36 138.69 85.70 2.98 -144.73 Tax 20.63 15.74 18.93 -0.62 -5.96 1.09 7.46 5.44 3.85 1.97 4.13 Tax Rate 7.38% 5.85% 17.72% -0.52% -21.59% 1.29% 7.02% 3.92% 4.49% 66.11% -2.85% PAT 259.07 251.39 89.62 119.70 33.00 83.21 98.56 133.25 81.85 1.00 -148.86 PAT before Minority Interest 256.84 253.52 87.91 120.65 33.56 83.71 98.78 133.25 81.85 1.00 -148.86 Minority Interest -2.23 -2.13 1.71 -0.95 -0.56 -0.50 -0.22 0.00 0.00 0.00 0.00 PAT Margin 24.95% 26.39% 13.75% 16.41% 7.55% 23.80% 38.38% 34.69% 26.09% 0.52% -71.72% PAT Growth 127.77% 180.51% -25.13% 262.73% -60.34% -15.57% -26.03% 62.80% 8,085.00% - EPS 102.00 98.97 35.28 47.13 12.99 32.76 38.80 52.46 32.22 0.39 -58.61

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 1,229.39 986.58 870.94 686.95 645.92 570.18 477.41 347.38 270.72 270.40 Share Capital 25.43 25.43 25.43 25.43 25.43 25.43 25.43 25.43 25.43 25.43 Total Reserves 1,203.96 961.15 845.51 661.53 620.50 544.75 451.99 321.95 245.30 244.97 Non-Current Liabilities 234.11 144.61 192.36 39.43 62.77 18.13 18.12 11.41 7.14 5.31 Secured Loans 194.11 120.45 174.70 37.80 49.08 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 21.39 8.96 1.60 1.35 5.89 8.84 9.70 10.51 4.75 3.67 Current Liabilities 243.88 168.08 178.92 125.75 61.29 53.90 163.52 144.95 136.09 158.65 Trade Payables 52.18 47.75 90.76 56.44 20.30 33.02 149.86 123.21 101.56 118.29 Other Current Liabilities 190.14 119.86 87.58 68.92 37.62 20.75 13.08 17.69 26.76 22.14 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.47 7.32 17.91 Short Term Provisions 1.56 0.48 0.58 0.40 3.38 0.13 0.58 0.58 0.44 0.31 Total Liabilities 1,707.38 1,299.27 1,242.22 852.13 769.98 642.21 659.05 503.74 413.95 434.36 Net Block 520.14 354.34 415.05 470.10 273.43 142.55 133.92 156.78 168.48 206.04 Gross Block 1,226.08 929.43 874.40 849.32 560.07 362.77 357.97 334.94 298.57 299.66 Accumulated Depreciation 705.94 575.09 459.35 379.22 286.64 220.22 224.05 178.17 130.09 93.61 Non Current Assets 1,244.38 1,034.39 822.30 643.64 565.39 459.45 390.96 319.35 255.77 275.43 Capital Work in Progress 0.00 0.02 0.70 0.05 1.79 0.10 1.10 0.00 0.17 1.46 Non Current Investment 697.19 475.59 226.08 161.23 273.80 227.02 176.07 97.49 44.58 37.32 Long Term Loans & Adv. 25.82 204.44 179.03 8.34 16.10 14.25 15.93 17.06 14.16 10.34 Other Non Current Assets 1.24 0.00 1.43 3.92 0.27 75.53 63.93 48.02 28.37 20.26 Current Assets 463.00 264.88 419.92 208.50 204.60 182.76 268.08 184.38 158.19 158.93 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 4.10 0.00 0.00 0.00 Inventories 52.08 39.84 44.12 36.69 26.87 17.39 17.54 15.22 14.33 16.70 Sundry Debtors 308.53 159.20 222.58 105.00 37.57 76.75 153.51 163.54 117.36 108.78 Cash & Bank 84.84 49.42 52.26 56.81 18.51 20.00 22.25 1.73 13.97 24.44 Other Current Assets 17.55 9.91 79.89 1.40 121.66 68.62 70.70 3.90 12.52 9.01 Short Term Loans & Adv. 9.76 6.51 21.08 8.60 106.27 52.24 62.38 0.58 0.60 1.37 Net Current Assets 219.11 96.79 241.00 82.75 143.31 128.86 104.57 39.43 22.10 0.29 Total Assets 1,707.38 1,299.27 1,242.22 852.14 769.99 642.21 659.04 503.73 413.96 434.36

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 1,301.52 1,007.87 911.42 790.33 748.47 662.09 561.12 429.70 343.22 341.62 Share Capital 25.43 25.43 25.43 25.43 25.43 25.43 25.43 25.43 25.43 25.43 Total Reserves 1,276.09 982.44 886.00 764.90 723.04 636.67 535.69 404.27 317.80 316.19 Non-Current Liabilities 262.48 170.16 213.05 65.78 124.00 87.46 100.44 57.48 7.14 5.31 Secured Loans 194.11 120.59 181.52 47.36 71.73 35.43 50.39 37.95 0.00 0.00 Unsecured Loans 3.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 21.81 21.11 2.63 1.45 5.89 8.84 9.70 10.51 4.75 3.67 Current Liabilities 308.72 218.57 280.07 206.90 103.26 114.88 186.93 176.62 136.31 158.84 Trade Payables 58.17 53.65 112.51 60.10 24.26 35.32 150.39 123.24 101.65 118.48 Other Current Liabilities 196.76 132.38 92.74 72.03 52.13 39.02 27.67 25.52 26.83 22.14 Short Term Borrowings 51.93 31.58 73.69 74.05 23.29 40.27 8.17 27.19 7.32 17.91 Short Term Provisions 1.87 0.97 1.13 0.71 3.58 0.27 0.70 0.66 0.51 0.31 Total Liabilities 1,874.97 1,395.48 1,405.53 1,064.22 978.48 866.77 848.49 663.80 486.67 505.77 Net Block 896.65 655.42 717.43 584.89 410.72 290.84 248.16 235.70 168.47 206.05 Gross Block 1,661.73 1,290.76 1,221.47 1,013.63 742.97 537.90 484.35 417.29 298.25 299.34 Accumulated Depreciation 765.08 635.34 504.03 428.74 332.25 247.05 236.20 181.59 129.77 93.29 Non Current Assets 1,290.72 1,027.52 878.45 750.54 695.30 603.32 500.78 396.25 253.29 272.86 Capital Work in Progress 0.00 0.02 0.70 0.05 1.92 0.10 1.10 0.00 0.17 1.46 Non Current Investment 367.00 333.07 122.87 130.89 269.22 222.50 171.56 94.92 42.02 34.75 Long Term Loans & Adv. 25.83 39.01 36.01 30.79 13.18 14.34 16.03 17.15 14.25 10.34 Other Non Current Assets 1.24 0.00 1.43 3.92 0.27 75.53 63.93 48.47 28.37 20.26 Current Assets 584.25 367.96 451.56 313.68 283.18 263.46 347.71 267.55 233.38 232.91 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 7.01 22.18 19.30 0.00 Inventories 55.82 43.14 54.29 41.20 27.61 20.21 17.54 15.22 14.33 16.70 Sundry Debtors 312.21 159.26 227.65 105.86 39.52 78.82 155.57 163.37 117.40 108.79 Cash & Bank 188.30 140.15 136.12 154.60 23.76 27.65 28.08 62.46 69.71 97.94 Other Current Assets 27.91 11.09 8.54 5.87 192.29 136.77 139.53 4.32 12.64 9.49 Short Term Loans & Adv. 14.17 14.33 24.95 6.15 176.33 119.71 130.23 0.58 0.60 1.57 Net Current Assets 275.53 149.39 171.49 106.79 179.92 148.57 160.78 90.93 97.08 74.07 Total Assets 1,874.97 1,395.48 1,330.01 1,064.22 978.48 866.78 848.49 663.80 486.67 505.77

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 241.68 425.14 165.89 97.37 131.19 85.40 188.58 88.84 30.43 14.26 PBT 258.54 134.35 185.37 35.20 76.87 105.08 135.56 80.56 2.27 -145.46 Adjustment 124.59 91.31 73.46 87.92 44.72 11.81 25.60 48.68 41.18 146.50 Changes in Working Capital -128.37 216.88 -89.84 -30.00 15.63 -27.95 30.56 -37.76 -8.86 31.98 Cash after chg. in Working capital 254.76 442.54 168.99 93.12 137.22 88.94 191.72 91.48 34.59 33.02 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -13.08 -17.41 -3.10 4.25 -6.02 -3.54 -3.14 -2.64 -4.16 -18.76 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -277.41 -386.84 -319.60 -44.59 -191.21 -85.28 -161.95 -83.90 -21.69 -4.07 Net Fixed Assets -296.63 -54.35 -25.73 -287.51 -198.99 -3.80 -24.13 -36.20 2.38 -80.37 Net Investments -221.60 -249.51 -64.85 112.57 -46.78 -46.85 -82.68 -52.91 -7.26 -3.32 Others 240.82 -82.98 -229.02 130.35 54.56 -34.63 -55.14 5.21 -16.81 79.62 Cash from Financing Activity 76.47 -60.90 149.16 -14.43 58.54 -2.42 -2.65 -0.62 -13.76 -11.26 Net Cash Inflow / Outflow 40.74 -22.61 -4.55 38.35 -1.48 -2.31 23.99 4.33 -5.03 -1.06 Opening Cash & Equivalents 29.61 52.22 56.77 18.42 19.89 22.20 -1.79 -6.12 -1.09 4.36 Closing Cash & Equivalent 70.35 29.61 52.22 56.77 18.42 19.89 22.20 -1.79 -6.12 3.81

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 321.30 298.52 149.99 53.28 93.94 106.31 233.58 96.84 29.32 12.55 PBT 269.26 106.84 120.03 27.61 84.80 106.24 138.69 85.70 2.98 -144.73 Adjustment 153.28 111.10 131.96 106.53 65.90 30.33 38.64 45.10 39.60 143.78 Changes in Working Capital -88.67 98.09 -98.33 -84.94 -50.73 -26.72 59.39 -31.32 -9.10 32.26 Cash after chg. in Working capital 333.88 316.02 153.67 49.20 99.97 109.84 236.72 99.48 33.48 31.30 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -12.58 -17.50 -3.68 4.08 -6.03 -3.54 -3.14 -2.64 -4.16 -18.76 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -392.39 -164.90 -317.55 -4.98 -126.89 -124.58 -192.54 -169.20 -20.45 -1.52 Net Fixed Assets -296.63 -54.35 -25.73 -287.51 -198.99 -3.80 -24.13 -36.20 2.38 -80.37 Net Investments -221.60 -249.51 -64.85 112.57 -46.78 -46.85 -82.68 -52.91 -7.26 -3.32 Others 125.84 138.96 -226.97 169.96 118.88 -73.93 -85.73 -80.09 -15.57 82.17 Cash from Financing Activity 93.70 -111.69 141.58 -41.77 42.88 -21.59 5.76 48.48 -1.98 -11.26 Net Cash Inflow / Outflow 22.61 21.94 -25.98 6.53 9.93 -39.86 46.80 -23.87 6.90 -0.23 Opening Cash & Equivalents 4.60 -17.45 7.38 0.38 -12.72 19.86 -25.19 -6.00 -0.94 4.63 Closing Cash & Equivalent 27.46 4.60 -17.45 7.38 0.38 -12.72 19.86 -25.19 6.00 4.92

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 483.53 388.03 342.55 270.19 254.05 224.26 187.77 136.63 106.48 106.35 ROA 16.12% 9.09% 17.82% 5.09% 10.73% 15.00% 22.38% 16.72% 0.07% -29.00% ROE 21.87% 12.44% 23.95% 6.19% 12.46% 18.64% 31.55% 24.82% 0.11% -43.34% ROCE 20.75% 13.14% 21.51% 5.36% 12.65% 20.34% 33.13% 26.01% 1.17% -38.65% Fixed Asset Turnover 0.84 0.68 0.77 0.57 0.64 0.64 1.05 0.96 0.65 0.80 Receivable days 94.64 112.87 89.82 65.21 71.08 183.31 158.41 168.73 213.17 259.65 Inventory Days 18.60 24.82 22.16 29.07 27.52 27.80 16.37 17.75 29.25 31.97 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 207.24 189.09 212.76 197.24 Cash Conversion Cycle 113.24 137.68 111.98 94.27 98.60 211.11 -32.46 -2.62 29.66 94.38 Total Debt/Equity 0.22 0.18 0.26 0.08 0.10 0.00 0.00 0.01 0.03 0.07 Interest Cover 15.32 10.62 16.52 10.81 20.22 72.43 82.76 66.87 3.13 -45.40

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 511.90 396.41 358.48 310.85 294.38 260.41 220.70 169.01 134.99 134.36 ROA 15.50% 6.28% 9.77% 3.29% 9.07% 11.52% 17.62% 14.23% 0.20% -25.34% ROE 21.96% 9.16% 14.18% 4.36% 11.87% 16.15% 26.90% 21.18% 0.29% -35.72% ROCE 20.40% 10.08% 12.77% 3.87% 11.33% 16.16% 25.43% 21.06% 1.14% -32.20% Fixed Asset Turnover 0.65 0.52 0.65 0.50 0.55 0.50 0.85 0.88 0.65 0.80 Receivable days 90.34 108.33 83.46 60.68 61.77 166.57 151.54 163.34 213.22 259.66 Inventory Days 18.96 27.28 23.90 28.72 24.97 26.83 15.56 17.19 29.25 31.97 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 200.10 185.83 212.60 197.30 Cash Conversion Cycle 109.30 135.61 107.36 89.40 86.74 193.40 -33.00 -5.29 29.87 94.33 Total Debt/Equity 0.25 0.21 0.34 0.17 0.16 0.14 0.13 0.17 0.02 0.05 Interest Cover 13.55 7.67 8.06 4.84 12.90 19.59 25.28 22.18 3.77 -45.17

Top Investors:

nippon life india trustee ltd-a/c nippon india small cap fund

legends global opportunities (singapore) pte. ltd.

investor education and protection fund authority ministry of corporate affairs

Annual Reports:

News Update:

Seamec inks pact with HAL Offshore to purchase Vessel SEAMEC ANANT
22nd Jul 2026, 09:30 AM

The delivery of the Vessel will be around August 31, 2026
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback