Nifty

:

25776.00

Sensex

:

83817.69

48.45 (0.19%)
78.56 (0.09%)

Login

Nifty
Sensex

:
:

25776.00
83817.69

48.45 (0.19%)
78.56 (0.09%)

Seamec Ltd.

Shipping

Rating :

59/99

BSE: 526807 | NSE: SEAMECLTD

Watchlist

NSE BSE

1210.20

04-Feb-2026

Open
High
Low
Previous Close

1241.6
1263.5
1200
1230.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

38891
47777961.3
1325
752.55

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,073.76
16.10
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,325.69
N/A
2.62

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.11
20.48
14.24

EBITDA CAGR (%)

10 Years
5 Years
3 Years

19.76
25.94
11.06

PAT CAGR (%)

10 Years
5 Years
3 Years

32.46
-1.88
39.52

P:E (Median)

8 Years
5 Years
3 Years

24.09
26.43
29.35

P:BV (Average)

8 Years
5 Years
3 Years

2.58
2.89
2.71

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.08
13.29
11.92

Earnings Forecasts:

(Updated: 31-01-2026)

Description 2024 2025 2026 2027
Adj EPS 35.25 59.7 83.6 99.2
P/E Ratio 34.33 20.27 14.48 12.20
Revenue 645.54 755.6 965.9 1048.3
EBITDA 213.68 300.9 396.1 445.1
Net Income 89.62
ROA 6.43 8.6 12
P/B Ratio 3.05 2.65 2.24
ROE 9.34 14 16.8 16.8
FCFF 239.6
FCFF Yield 7.58
Net Debt 90.41
BVPS 396.41 456.1 539.7

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 303.13 140.18 116.24% 82.41 77.67 6.10% 201.43 205.22 -1.85% 194.26 223.15 -12.95%
Expenses 172.84 96.35 79.39% 82.27 65.15 26.28% 107.25 131.68 -18.55% 102.72 129.45 -20.65%
EBITDA 130.29 43.83 197.26% 0.14 12.52 -98.88% 94.18 73.54 28.07% 91.54 93.70 -2.31%
EBIDTM 42.98% 31.27% 0.17% 16.12% 46.76% 35.83% 47.12% 41.99%
Other Income 13.41 -7.52 - 9.03 24.04 -62.44% 21.46 12.61 70.18% 13.10 11.13 17.70%
Interest 5.64 3.36 67.86% 4.00 3.43 16.62% 2.84 3.64 -21.98% 3.12 3.85 -18.96%
Depreciation 28.55 30.07 -5.05% 29.95 28.05 6.77% 29.94 27.61 8.44% 30.01 27.75 8.14%
PBT 109.51 2.88 3,702.43% -24.78 5.08 - 82.86 54.90 50.93% 71.51 73.23 -2.35%
Tax 8.17 0.63 1,196.83% 1.06 2.04 -48.04% 3.25 3.44 -5.52% 12.69 -2.70 -
PAT 101.34 2.25 4,404.00% -25.84 3.04 - 79.61 51.46 54.70% 58.82 75.93 -22.53%
PATM 33.43% 1.61% -31.36% 3.91% 39.52% 25.08% 30.28% 34.03%
EPS 39.90 0.89 4,383.15% -10.17 1.20 - 31.34 20.26 54.69% 23.16 29.89 -22.52%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 317.05 149.34 112.30% 97.42 87.87 10.87% 210.92 214.99 -1.89% 199.62 236.38 -15.55%
Expenses 181.24 105.07 72.49% 89.58 72.39 23.75% 114.04 142.21 -19.81% 118.47 149.08 -20.53%
EBITDA 135.81 44.27 206.78% 7.84 15.48 -49.35% 96.88 72.78 33.11% 81.15 87.30 -7.04%
EBIDTM 42.84% 29.64% 8.05% 17.62% 45.93% 33.85% 40.65% 36.93%
Other Income 14.39 -9.96 - 10.06 22.42 -55.13% 19.82 7.88 151.52% 10.09 3.12 223.40%
Interest 6.48 3.42 89.47% 4.96 4.03 23.08% 3.52 3.92 -10.20% 4.12 5.08 -18.90%
Depreciation 35.82 33.51 6.89% 38.06 31.61 20.40% 34.13 32.05 6.49% 33.45 35.27 -5.16%
PBT 107.90 -2.59 - -25.12 2.28 - 79.05 53.41 48.01% 53.74 50.07 7.33%
Tax 8.14 0.64 1,171.88% 0.61 2.12 -71.23% 3.26 3.45 -5.51% 12.72 -2.67 -
PAT 99.76 -3.23 - -25.73 0.16 - 75.79 49.96 51.70% 41.02 52.74 -22.22%
PATM 31.47% -2.16% -26.41% 0.18% 35.93% 23.24% 20.55% 22.31%
EPS 39.17 -1.31 - -10.81 0.04 - 29.80 19.60 52.04% 16.90 20.71 -18.40%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 781.23 617.33 665.57 399.02 293.52 229.24 365.25 303.83 193.60 207.57 327.92 Net Sales Growth 20.89% -7.25% 66.80% 35.94% 28.04% -37.24% 20.22% 56.94% -6.73% -36.70% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 781.23 617.33 665.57 399.02 293.52 229.24 365.25 303.83 193.60 207.57 327.92 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 465.08 395.51 416.61 283.03 190.64 175.77 212.54 200.49 160.13 319.51 291.08 Power & Fuel Cost - 50.82 60.49 40.51 17.15 27.11 11.06 7.99 11.76 20.06 35.01 % Of Sales - 8.23% 9.09% 10.15% 5.84% 11.83% 3.03% 2.63% 6.07% 9.66% 10.68% Employee Cost - 96.69 75.93 65.92 53.35 51.17 62.76 64.17 60.81 63.16 79.86 % Of Sales - 15.66% 11.41% 16.52% 18.18% 22.32% 17.18% 21.12% 31.41% 30.43% 24.35% Manufacturing Exp. - 194.81 228.80 140.61 88.23 81.99 118.44 94.34 65.15 80.82 160.91 % Of Sales - 31.56% 34.38% 35.24% 30.06% 35.77% 32.43% 31.05% 33.65% 38.94% 49.07% General & Admin Exp. - 46.82 45.61 31.20 19.12 13.41 19.10 17.07 13.55 14.24 10.87 % Of Sales - 7.58% 6.85% 7.82% 6.51% 5.85% 5.23% 5.62% 7.00% 6.86% 3.31% Selling & Distn. Exp. - 0.49 0.73 0.47 0.22 0.72 0.42 0.10 0.13 1.11 0.00 % Of Sales - 0.08% 0.11% 0.12% 0.07% 0.31% 0.11% 0.03% 0.07% 0.53% 0% Miscellaneous Exp. - 5.88 5.04 4.33 12.57 1.36 0.77 16.80 8.73 140.12 0.00 % Of Sales - 0.95% 0.76% 1.09% 4.28% 0.59% 0.21% 5.53% 4.51% 67.50% 1.35% EBITDA 316.15 221.82 248.96 115.99 102.88 53.47 152.71 103.34 33.47 -111.94 36.84 EBITDA Margin 40.47% 35.93% 37.41% 29.07% 35.05% 23.32% 41.81% 34.01% 17.29% -53.93% 11.23% Other Income 57.00 42.23 41.16 15.47 44.23 34.04 30.38 26.61 18.77 17.60 22.97 Interest 15.60 13.96 11.94 3.59 4.00 1.47 1.66 1.22 1.06 3.13 0.89 Depreciation 118.45 115.74 105.82 92.67 66.24 42.84 45.88 48.17 48.91 47.99 47.37 PBT 239.10 134.35 172.35 35.20 76.87 43.20 135.56 80.56 2.27 -145.46 11.53 Tax 25.17 18.80 -1.23 -6.08 1.12 7.46 5.44 3.85 1.97 4.13 5.77 Tax Rate 10.53% 13.99% -0.66% -17.27% 1.46% 7.10% 4.01% 4.78% 86.78% -2.84% 50.04% PAT 213.93 115.55 186.60 41.28 75.75 97.63 130.12 76.71 0.29 -149.59 5.76 PAT before Minority Interest 213.93 115.55 186.60 41.28 75.75 97.63 130.12 76.71 0.29 -149.59 5.76 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 27.38% 18.72% 28.04% 10.35% 25.81% 42.59% 35.62% 25.25% 0.15% -72.07% 1.76% PAT Growth 61.24% -38.08% 352.03% -45.50% -22.41% -24.97% 69.63% 26,351.72% - - EPS 84.22 45.49 73.46 16.25 29.82 38.44 51.23 30.20 0.11 -58.89 2.27

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 825.01 651.82 729.29 437.24 349.62 256.80 384.10 313.70 193.60 207.57 327.92 Net Sales Growth 19.81% -10.62% 66.79% 25.06% 36.14% -33.14% 22.44% 62.04% -6.73% -36.70% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 825.01 651.82 729.29 437.24 349.62 256.80 384.10 313.70 193.60 207.57 327.92 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 503.33 437.62 486.31 310.44 219.83 189.20 214.98 201.68 160.38 320.04 292.63 Power & Fuel Cost - 52.58 61.02 41.65 17.53 28.93 11.06 7.99 11.76 20.06 35.01 % Of Sales - 8.07% 8.37% 9.53% 5.01% 11.27% 2.88% 2.55% 6.07% 9.66% 10.68% Employee Cost - 98.22 91.88 76.06 60.12 53.18 63.11 64.47 61.11 63.56 80.56 % Of Sales - 15.07% 12.60% 17.40% 17.20% 20.71% 16.43% 20.55% 31.57% 30.62% 24.57% Manufacturing Exp. - 218.23 262.90 148.67 102.22 86.73 118.45 94.21 65.21 80.64 160.99 % Of Sales - 33.48% 36.05% 34.00% 29.24% 33.77% 30.84% 30.03% 33.68% 38.85% 49.09% General & Admin Exp. - 62.85 64.73 39.26 24.96 16.07 21.16 17.18 13.41 14.56 11.54 % Of Sales - 9.64% 8.88% 8.98% 7.14% 6.26% 5.51% 5.48% 6.93% 7.01% 3.52% Selling & Distn. Exp. - 1.41 0.73 0.47 0.22 0.72 0.42 0.10 0.13 1.11 0.00 % Of Sales - 0.22% 0.10% 0.11% 0.06% 0.28% 0.11% 0.03% 0.07% 0.53% 0% Miscellaneous Exp. - 4.33 5.05 4.33 14.79 3.58 0.78 17.73 8.76 140.11 0.00 % Of Sales - 0.66% 0.69% 0.99% 4.23% 1.39% 0.20% 5.65% 4.52% 67.50% 1.38% EBITDA 321.68 214.20 242.98 126.80 129.79 67.60 169.12 112.02 33.22 -112.47 35.29 EBITDA Margin 38.99% 32.86% 33.32% 29.00% 37.12% 26.32% 44.03% 35.71% 17.16% -54.18% 10.76% Other Income 54.36 30.43 28.85 19.98 46.02 39.04 29.88 29.64 19.75 18.87 24.22 Interest 19.08 16.01 17.01 7.19 7.13 5.71 5.71 4.05 1.07 3.13 0.91 Depreciation 141.46 130.62 134.79 111.98 83.88 56.56 54.60 51.91 48.92 48.01 47.44 PBT 215.57 98.00 120.03 27.61 84.80 44.36 138.69 85.70 2.98 -144.73 11.16 Tax 24.73 18.93 -0.62 -5.96 1.09 7.46 5.44 3.85 1.97 4.13 5.77 Tax Rate 11.47% 17.72% -0.52% -21.59% 1.29% 7.02% 3.92% 4.49% 66.11% -2.85% 51.70% PAT 190.84 89.62 119.70 33.00 83.21 98.56 133.25 81.85 1.00 -148.86 5.39 PAT before Minority Interest 190.89 87.91 120.65 33.56 83.71 98.78 133.25 81.85 1.00 -148.86 5.39 Minority Interest 0.05 1.71 -0.95 -0.56 -0.50 -0.22 0.00 0.00 0.00 0.00 0.00 PAT Margin 23.13% 13.75% 16.41% 7.55% 23.80% 38.38% 34.69% 26.09% 0.52% -71.72% 1.64% PAT Growth 91.55% -25.13% 262.73% -60.34% -15.57% -26.03% 62.80% 8,085.00% - - EPS 75.13 35.28 47.13 12.99 32.76 38.80 52.46 32.22 0.39 -58.61 2.12

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 986.58 870.94 686.95 645.92 570.18 477.41 347.38 270.72 270.40 419.98 Share Capital 25.43 25.43 25.43 25.43 25.43 25.43 25.43 25.43 25.43 25.43 Total Reserves 961.15 845.51 661.53 620.50 544.75 451.99 321.95 245.30 244.97 394.55 Non-Current Liabilities 156.31 192.36 39.43 62.77 18.13 18.12 11.41 7.14 5.31 20.67 Secured Loans 120.45 174.70 37.80 49.08 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 20.66 1.60 1.35 5.89 8.84 9.70 10.51 4.75 3.67 20.17 Current Liabilities 168.08 178.92 125.75 61.29 53.90 163.52 144.95 136.09 158.65 156.54 Trade Payables 47.75 90.76 56.44 20.30 33.02 149.86 123.21 101.56 118.29 114.39 Other Current Liabilities 119.86 87.58 68.92 37.62 20.75 13.08 17.69 26.76 22.14 12.94 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 3.47 7.32 17.91 28.11 Short Term Provisions 0.48 0.58 0.40 3.38 0.13 0.58 0.58 0.44 0.31 1.11 Total Liabilities 1,310.97 1,242.22 852.13 769.98 642.21 659.05 503.74 413.95 434.36 597.19 Net Block 354.34 415.05 470.10 273.43 142.55 133.92 156.78 168.48 206.04 173.56 Gross Block 929.43 874.40 849.32 560.07 362.77 357.97 334.94 298.57 299.66 220.39 Accumulated Depreciation 575.09 459.35 379.22 286.64 220.22 224.05 178.17 130.09 93.61 46.83 Non Current Assets 1,046.09 822.30 643.64 565.39 459.45 390.96 319.35 255.77 275.43 253.91 Capital Work in Progress 0.02 0.70 0.05 1.79 0.10 1.10 0.00 0.17 1.46 0.36 Non Current Investment 475.59 226.08 161.23 273.80 227.02 176.07 97.49 44.58 37.32 34.00 Long Term Loans & Adv. 216.14 179.03 8.34 16.10 14.25 15.93 17.06 14.16 10.34 26.16 Other Non Current Assets 0.00 1.43 3.92 0.27 75.53 63.93 48.02 28.37 20.26 19.84 Current Assets 264.88 419.92 208.50 204.60 182.76 268.08 184.38 158.19 158.93 343.28 Current Investments 0.00 0.00 0.00 0.00 0.00 4.10 0.00 0.00 0.00 0.00 Inventories 39.84 44.12 36.69 26.87 17.39 17.54 15.22 14.33 16.70 19.66 Sundry Debtors 159.20 222.58 105.00 37.57 76.75 153.51 163.54 117.36 108.78 186.55 Cash & Bank 49.42 52.26 56.81 18.51 20.00 22.25 1.73 13.97 24.44 87.61 Other Current Assets 16.42 79.89 1.40 15.39 68.62 70.70 3.90 12.52 9.01 49.46 Short Term Loans & Adv. 6.51 21.08 8.60 106.27 52.24 62.38 0.58 0.60 1.37 42.13 Net Current Assets 96.79 241.00 82.75 143.31 128.86 104.57 39.43 22.10 0.29 186.74 Total Assets 1,310.97 1,242.22 852.14 769.99 642.21 659.04 503.73 413.96 434.36 597.19

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,007.87 911.42 790.33 748.47 662.09 561.12 429.70 343.22 341.62 491.93 Share Capital 25.43 25.43 25.43 25.43 25.43 25.43 25.43 25.43 25.43 25.43 Total Reserves 982.44 886.00 764.90 723.04 636.67 535.69 404.27 317.80 316.19 466.51 Non-Current Liabilities 170.16 213.05 65.78 124.00 87.46 100.44 57.48 7.14 5.31 20.67 Secured Loans 120.59 181.52 47.36 71.73 35.43 50.39 37.95 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 21.11 2.63 1.45 5.89 8.84 9.70 10.51 4.75 3.67 20.17 Current Liabilities 218.57 280.07 206.90 103.26 114.88 186.93 176.62 136.31 158.84 156.69 Trade Payables 53.65 112.51 60.10 24.26 35.32 150.39 123.24 101.65 118.48 114.53 Other Current Liabilities 132.38 92.74 72.03 52.13 39.02 27.67 25.52 26.83 22.14 12.94 Short Term Borrowings 31.58 73.69 74.05 23.29 40.27 8.17 27.19 7.32 17.91 28.11 Short Term Provisions 0.97 1.13 0.71 3.58 0.27 0.70 0.66 0.51 0.31 1.11 Total Liabilities 1,395.48 1,405.53 1,064.22 978.48 866.77 848.49 663.80 486.67 505.77 669.29 Net Block 655.42 717.43 584.89 410.72 290.84 248.16 235.70 168.47 206.05 173.57 Gross Block 1,290.76 1,221.47 1,013.63 742.97 537.90 484.35 417.29 298.25 299.34 220.07 Accumulated Depreciation 635.34 504.03 428.74 332.25 247.05 236.20 181.59 129.77 93.29 46.49 Non Current Assets 1,027.52 878.45 750.54 695.30 603.32 500.78 396.25 253.29 272.86 251.36 Capital Work in Progress 0.02 0.70 0.05 1.92 0.10 1.10 0.00 0.17 1.46 0.36 Non Current Investment 333.07 122.87 130.89 269.22 222.50 171.56 94.92 42.02 34.75 31.43 Long Term Loans & Adv. 39.01 36.01 30.79 13.18 14.34 16.03 17.15 14.25 10.34 26.16 Other Non Current Assets 0.00 1.43 3.92 0.27 75.53 63.93 48.47 28.37 20.26 19.84 Current Assets 367.96 451.56 313.68 283.18 263.46 347.71 267.55 233.38 232.91 417.93 Current Investments 0.00 0.00 0.00 0.00 0.00 7.01 22.18 19.30 0.00 0.00 Inventories 43.14 54.29 41.20 27.61 20.21 17.54 15.22 14.33 16.70 19.66 Sundry Debtors 159.26 227.65 105.86 39.52 78.82 155.57 163.37 117.40 108.79 186.55 Cash & Bank 140.15 136.12 154.60 23.76 27.65 28.08 62.46 69.71 97.94 160.28 Other Current Assets 25.42 8.54 5.87 15.96 136.77 139.53 4.32 12.64 9.49 51.44 Short Term Loans & Adv. 14.33 24.95 6.15 176.33 119.71 130.23 0.58 0.60 1.57 42.25 Net Current Assets 149.39 171.49 106.79 179.92 148.57 160.78 90.93 97.08 74.07 261.24 Total Assets 1,395.48 1,330.01 1,064.22 978.48 866.78 848.49 663.80 486.67 505.77 669.29

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 425.14 165.89 97.37 131.19 85.40 188.58 88.84 30.43 14.26 8.48 PBT 134.35 185.37 35.20 76.87 105.08 135.56 80.56 2.27 -145.46 11.53 Adjustment 91.31 73.46 87.92 44.72 11.81 25.60 48.68 41.18 146.50 31.05 Changes in Working Capital 216.88 -89.84 -30.00 15.63 -27.95 30.56 -37.76 -8.86 31.98 -25.96 Cash after chg. in Working capital 442.54 168.99 93.12 137.22 88.94 191.72 91.48 34.59 33.02 16.62 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -17.41 -3.10 4.25 -6.02 -3.54 -3.14 -2.64 -4.16 -18.76 -8.14 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -386.84 -319.60 -44.59 -191.21 -85.28 -161.95 -83.90 -21.69 -4.07 73.66 Net Fixed Assets -54.35 -25.73 -287.51 -198.99 -3.80 -24.13 -36.20 2.38 -80.37 340.96 Net Investments -249.51 -64.85 112.57 -46.78 -46.85 -82.68 -52.91 -7.26 -3.32 -24.42 Others -82.98 -229.02 130.35 54.56 -34.63 -55.14 5.21 -16.81 79.62 -242.88 Cash from Financing Activity -60.90 149.16 -14.43 58.54 -2.42 -2.65 -0.62 -13.76 -11.26 -95.65 Net Cash Inflow / Outflow -22.61 -4.55 38.35 -1.48 -2.31 23.99 4.33 -5.03 -1.06 -13.52 Opening Cash & Equivalents 52.22 56.77 18.42 19.89 22.20 -1.79 -6.12 -1.09 4.36 17.67 Closing Cash & Equivalent 29.61 52.22 56.77 18.42 19.89 22.20 -1.79 -6.12 3.81 4.36

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 298.52 149.99 53.28 93.94 106.31 233.58 96.84 29.32 12.55 10.51 PBT 106.84 120.03 27.61 84.80 106.24 138.69 85.70 2.98 -144.73 8.80 Adjustment 111.10 131.96 106.53 65.90 30.33 38.64 45.10 39.60 143.78 35.51 Changes in Working Capital 98.09 -98.33 -84.94 -50.73 -26.72 59.39 -31.32 -9.10 32.26 -25.66 Cash after chg. in Working capital 316.02 153.67 49.20 99.97 109.84 236.72 99.48 33.48 31.30 18.65 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -17.50 -3.68 4.08 -6.03 -3.54 -3.14 -2.64 -4.16 -18.76 -8.14 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -164.90 -317.55 -4.98 -126.89 -124.58 -192.54 -169.20 -20.45 -1.52 69.55 Net Fixed Assets -54.35 -25.73 -287.51 -198.99 -3.80 -24.13 -36.20 2.38 -80.37 340.96 Net Investments -249.51 -64.85 112.57 -46.78 -46.85 -82.68 -52.91 -7.26 -3.32 -24.42 Others 138.96 -226.97 169.96 118.88 -73.93 -85.73 -80.09 -15.57 82.17 -246.99 Cash from Financing Activity -111.68 141.58 -41.77 42.88 -21.59 5.76 48.48 -1.98 -11.26 -94.75 Net Cash Inflow / Outflow 21.94 -25.98 6.53 9.93 -39.86 46.80 -23.87 6.90 -0.23 -14.70 Opening Cash & Equivalents -17.45 7.38 0.38 -12.72 19.86 -25.19 -6.00 -0.94 4.63 19.26 Closing Cash & Equivalent 4.60 -17.45 7.38 0.38 -12.72 19.86 -25.19 6.00 4.92 4.78

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 388.03 342.55 270.19 254.05 224.26 187.77 136.63 106.48 106.35 165.18 ROA 9.05% 17.82% 5.09% 10.73% 15.00% 22.38% 16.72% 0.07% -29.00% 0.94% ROE 12.44% 23.95% 6.19% 12.46% 18.64% 31.55% 24.82% 0.11% -43.34% 1.22% ROCE 13.14% 21.51% 5.36% 12.65% 20.34% 33.13% 26.01% 1.17% -38.65% 2.53% Fixed Asset Turnover 0.68 0.77 0.57 0.64 0.64 1.05 0.96 0.65 0.80 0.84 Receivable days 112.87 89.82 65.21 71.08 183.31 158.41 168.73 213.17 259.65 173.14 Inventory Days 24.82 22.16 29.07 27.52 27.80 16.37 17.75 29.25 31.97 20.36 Payable days 0.00 0.00 0.00 0.00 0.00 207.24 189.09 212.76 197.24 87.72 Cash Conversion Cycle 137.68 111.98 94.27 98.60 211.11 -32.46 -2.62 29.66 94.38 105.78 Total Debt/Equity 0.18 0.26 0.08 0.10 0.00 0.00 0.01 0.03 0.07 0.07 Interest Cover 10.62 16.52 10.81 20.22 72.43 82.76 66.87 3.13 -45.40 13.90

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 396.41 358.48 310.85 294.38 260.41 220.70 169.01 134.99 134.36 193.48 ROA 6.28% 9.77% 3.29% 9.07% 11.52% 17.62% 14.23% 0.20% -25.34% 0.79% ROE 9.16% 14.18% 4.36% 11.87% 16.15% 26.90% 21.18% 0.29% -35.72% 1.00% ROCE 10.08% 12.77% 3.87% 11.33% 16.16% 25.43% 21.06% 1.14% -32.20% 2.15% Fixed Asset Turnover 0.52 0.65 0.50 0.55 0.50 0.85 0.88 0.65 0.80 0.84 Receivable days 108.33 83.46 60.68 61.77 166.57 151.54 163.34 213.22 259.66 173.08 Inventory Days 27.28 23.90 28.72 24.97 26.83 15.56 17.19 29.25 31.97 20.36 Payable days 0.00 0.00 0.00 0.00 0.00 200.10 185.83 212.60 197.30 87.48 Cash Conversion Cycle 135.61 107.36 89.40 86.74 193.40 -33.00 -5.29 29.87 94.33 105.95 Total Debt/Equity 0.21 0.34 0.17 0.16 0.14 0.13 0.17 0.02 0.05 0.06 Interest Cover 7.67 8.06 4.84 12.90 19.59 25.28 22.18 3.77 -45.17 13.26

Top Investors:

nippon life india trustee ltd-a/c nippon india small cap fund

legends global opportunities (singapore) pte. ltd

investor education and protection fund authority ministry of corporate affairs

puesh kumar gupta

puesh kumar gupta

Annual Reports:

News Update:

Seamec - Quarterly Results
31st Jan 2026, 00:00 AM

Read More
Seamec enters into subcontract with G R Infraprojects
11th Dec 2025, 15:37 PM

The total value of the subcontract is around $16.72 million exclusive of GST
Read More
Seamec enters into contract with HAL Offshore
5th Dec 2025, 09:48 AM

The Charter rate is $ 25,000 per day for balance period of 4 years
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback