PBT
-6.99
3.55
2.00
1.44
1.34
1.18
Adjustment
2.09
0.63
-0.24
0.31
0.09
0.15
Changes in Working Capital
0.03
0.86
-0.81
-1.62
1.12
-0.63
Cash after chg. in Working capital
-4.87
5.04
0.94
0.13
2.55
0.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.21
-1.29
-0.52
-0.39
-0.35
-0.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00