Nifty

:

23346.40

Sensex

:

74294.96

75.80 (0.33%)
-19.63 (-0.03%)

Login

Nifty
Sensex

:
:

23346.40
74294.96

75.80 (0.33%)
-19.63 (-0.03%)

Shanti Educational Initiatives Ltd.

Educational Institutions

Rating :

64/99

BSE: 539921 | NSE: SEIL

Watchlist

NSE BSE

192.19

18-Sep-2026

Open
High
Low
Previous Close

195.24
195.24
188.05
193.07

Volume
Traded Value (lacs)
52 Week High
52 Week Low

257466
49498206.99
239.96
172.9

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,104.89
534.22
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,109.09
N/A
39.09

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.35
42.99
42.89

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.04
-
29.76

PAT CAGR (%)

10 Years
5 Years
3 Years

10.54
47.21
16.22

P:E (Median)

8 Years
5 Years
3 Years

372.73
372.73
372.73

P:BV (Average)

8 Years
5 Years
3 Years

27.78
27.78
27.78

EV:EBITDA (Average)

8 Years
5 Years
3 Years

254.58
254.58
254.58

Earnings Forecasts:

(Updated: 19-09-2026)

Description 2026 2027 2028 2029
Adj EPS 79 -19 - -
P/E Ratio 2.43 -10.12 - -
Revenue - - - -
EBITDA - - - -
Net Income - - - -
ROA - - - -
P/B Ratio - - - -
ROE - - - -
FCFF - - - -
FCFF Yield - - - -
Net Debt - - - -
BVPS - - - -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 8.34 8.91 -6.40% 6.29 5.27 19.35% 2.53 6.28 -59.71% 5.75 6.29 -8.59%
Expenses 4.88 5.71 -14.54% 5.92 6.45 -8.22% 3.64 4.33 -15.94% 4.29 4.34 -1.15%
EBITDA 3.46 3.20 8.12% 0.38 -1.18 - -1.10 1.95 - 1.46 1.95 -25.13%
EBIDTM 41.53% 35.89% 5.96% -22.31% -43.49% 31.09% 25.40% 30.99%
Other Income 0.03 0.09 -66.67% 1.59 1.14 39.47% 0.25 0.18 38.89% 2.16 2.04 5.88%
Interest 0.00 0.01 -100.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.13 -100.00%
Depreciation 0.16 0.14 14.29% 0.26 0.25 4.00% 0.21 0.12 75.00% 0.21 0.06 250.00%
PBT 3.32 3.14 5.73% 1.70 -0.28 - -1.06 2.01 - 3.42 3.79 -9.76%
Tax 0.84 0.64 31.25% 0.44 0.21 109.52% -0.23 0.37 - 0.81 1.10 -26.36%
PAT 2.49 2.50 -0.40% 1.26 -0.48 - -0.83 1.65 - 2.61 2.70 -3.33%
PATM 29.85% 28.02% 20.09% -9.16% -32.87% 26.22% 45.29% 42.90%
EPS 0.15 0.16 -6.25% 0.08 -0.03 - -0.05 0.10 - 0.16 0.17 -5.88%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 16.30 15.16 7.52% 23.17 18.84 22.98% 5.83 20.55 -71.63% 11.42 9.77 16.89%
Expenses 12.01 11.14 7.81% 22.39 19.36 15.65% 6.36 18.31 -65.26% 9.52 8.13 17.10%
EBITDA 4.29 4.02 6.72% 0.78 -0.52 - -0.53 2.24 - 1.90 1.63 16.56%
EBIDTM 26.28% 26.54% 3.36% -2.74% -9.12% 10.92% 16.64% 16.73%
Other Income 0.03 0.11 -72.73% 1.34 1.09 22.94% 0.26 0.40 -35.00% 2.14 2.58 -17.05%
Interest 0.14 0.11 27.27% 0.25 0.31 -19.35% 0.15 0.01 1,400.00% 0.12 0.13 -7.69%
Depreciation 0.41 0.38 7.89% 0.32 0.64 -50.00% 0.48 0.18 166.67% 0.45 0.31 45.16%
PBT 3.77 3.64 3.57% 1.55 -0.38 - -0.90 2.45 - 3.48 3.77 -7.69%
Tax 0.94 0.74 27.03% 0.57 0.17 235.29% -0.29 0.50 - 0.86 1.14 -24.56%
PAT 2.82 2.90 -2.76% 0.98 -0.54 - -0.61 1.95 - 2.62 2.63 -0.38%
PATM 17.31% 19.14% 4.24% -2.88% -10.54% 9.49% 22.97% 26.92%
EPS 0.18 0.18 0.00% 0.06 -0.03 - -0.04 0.12 - 0.16 0.16 0.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 22.91 23.49 26.32 14.30 10.99 3.93 3.02 12.41 13.89 21.95 9.61 Net Sales Growth -14.36% -10.75% 84.06% 30.12% 179.64% 30.13% -75.66% -10.66% -36.72% 128.41% Cost Of Goods Sold 4.08 3.97 4.83 2.96 2.13 1.05 0.76 4.31 4.41 13.02 2.71 Gross Profit 18.83 19.52 21.49 11.33 8.85 2.88 2.27 8.11 9.47 8.92 6.90 GP Margin 82.20% 83.10% 81.65% 79.23% 80.53% 73.28% 75.17% 65.35% 68.18% 40.64% 71.80% Total Expenditure 18.73 19.56 19.95 13.14 10.58 5.37 4.39 13.07 12.78 21.45 8.10 Power & Fuel Cost - 0.04 0.03 0.05 0.03 0.03 0.04 0.06 0.05 0.06 0.01 % Of Sales - 0.17% 0.11% 0.35% 0.27% 0.76% 1.32% 0.48% 0.36% 0.27% 0.10% Employee Cost - 6.38 5.50 3.91 3.12 2.15 2.25 4.32 4.12 4.54 2.96 % Of Sales - 27.16% 20.90% 27.34% 28.39% 54.71% 74.50% 34.81% 29.66% 20.68% 30.80% Manufacturing Exp. - 0.25 0.16 0.02 0.01 0.00 0.01 0.04 0.04 0.04 0.03 % Of Sales - 1.06% 0.61% 0.14% 0.09% 0% 0.33% 0.32% 0.29% 0.18% 0.31% General & Admin Exp. - 6.34 6.48 4.59 1.77 1.35 0.62 1.54 1.86 1.13 1.04 % Of Sales - 26.99% 24.62% 32.10% 16.11% 34.35% 20.53% 12.41% 13.39% 5.15% 10.82% Selling & Distn. Exp. - 1.72 2.70 1.49 0.87 0.34 0.65 1.86 2.03 2.35 1.27 % Of Sales - 7.32% 10.26% 10.42% 7.92% 8.65% 21.52% 14.99% 14.61% 10.71% 13.22% Miscellaneous Exp. - 0.86 0.25 0.13 2.63 0.45 0.07 0.95 0.26 0.31 1.27 % Of Sales - 3.66% 0.95% 0.91% 23.93% 11.45% 2.32% 7.66% 1.87% 1.41% 0.83% EBITDA 4.20 3.93 6.37 1.16 0.41 -1.44 -1.37 -0.66 1.11 0.50 1.51 EBITDA Margin 18.33% 16.73% 24.20% 8.11% 3.73% -36.64% -45.36% -5.32% 7.99% 2.28% 15.71% Other Income 4.03 4.09 3.49 3.78 4.83 3.54 2.92 2.44 1.11 2.59 2.19 Interest 0.00 0.01 0.13 0.25 0.30 0.56 0.37 0.54 0.49 0.41 0.00 Depreciation 0.84 0.81 0.51 0.26 0.22 0.74 0.84 0.91 0.32 0.34 0.30 PBT 7.38 7.20 9.22 4.42 4.72 0.80 0.34 0.33 1.40 2.34 3.39 Tax 1.86 1.67 2.60 1.24 1.35 0.00 -1.79 0.26 0.42 0.69 1.37 Tax Rate 25.20% 23.19% 28.20% 28.05% 28.60% 0.00% -526.47% 78.79% 30.00% 29.49% 40.41% PAT 5.53 5.53 6.63 3.18 3.37 0.80 2.13 0.07 0.98 1.65 2.03 PAT before Minority Interest 5.53 5.53 6.63 3.18 3.37 0.80 2.13 0.07 0.98 1.65 2.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 24.14% 23.54% 25.19% 22.24% 30.66% 20.36% 70.53% 0.56% 7.06% 7.52% 21.12% PAT Growth -13.19% -16.59% 108.49% -5.64% 321.25% -62.44% 2,942.86% -92.86% -40.61% -18.72% EPS 0.34 0.34 0.41 0.20 0.21 0.05 0.13 0.00 0.06 0.10 0.13

Description TTM Mar 26 Mar 25 Mar 24 Mar 23
Net Sales 56.72 55.58 58.99 19.05 10.99 Net Sales Growth -11.82% -5.78% 209.66% 73.34% Cost Of Goods Sold 20.65 19.59 26.42 2.96 2.13 Gross Profit 36.07 35.99 32.57 16.08 8.85 GP Margin 63.59% 64.75% 55.21% 84.41% 80.53% Total Expenditure 50.28 49.40 51.74 17.37 10.58 Power & Fuel Cost - 0.29 0.12 0.13 0.03 % Of Sales - 0.52% 0.20% 0.68% 0.27% Employee Cost - 13.36 8.94 4.59 3.12 % Of Sales - 24.04% 15.16% 24.09% 28.39% Manufacturing Exp. - 1.53 1.27 0.81 0.01 % Of Sales - 2.75% 2.15% 4.25% 0.09% General & Admin Exp. - 10.87 11.43 7.04 1.77 % Of Sales - 19.56% 19.38% 36.96% 16.11% Selling & Distn. Exp. - 2.55 3.06 1.55 0.87 % Of Sales - 4.59% 5.19% 8.14% 7.92% Miscellaneous Exp. - 1.23 0.50 0.29 2.64 % Of Sales - 2.21% 0.85% 1.52% 24.02% EBITDA 6.44 6.18 7.25 1.68 0.41 EBITDA Margin 11.35% 11.12% 12.29% 8.82% 3.73% Other Income 3.77 3.85 4.19 3.78 4.83 Interest 0.66 0.63 0.45 0.25 0.30 Depreciation 1.66 1.62 1.28 0.43 0.22 PBT 7.90 7.77 9.71 4.78 4.72 Tax 2.08 1.88 2.72 1.32 1.35 Tax Rate 26.33% 24.20% 28.01% 27.62% 28.60% PAT 5.81 5.73 6.87 3.65 3.37 PAT before Minority Interest 5.81 5.89 7.06 3.65 3.37 Minority Interest 0.00 -0.16 -0.19 0.00 0.00 PAT Margin 10.24% 10.31% 11.65% 19.16% 30.66% PAT Growth -16.28% -16.59% 88.22% 8.31% EPS 0.36 0.36 0.43 0.23 0.21

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 75.83 70.18 63.25 60.31 57.03 56.13 53.91 48.53 47.58 46.09 Share Capital 16.10 16.10 16.10 16.10 16.10 16.10 16.10 16.10 16.10 16.10 Total Reserves 59.73 54.08 47.15 44.21 40.93 40.03 37.81 32.43 31.48 29.99 Non-Current Liabilities 1.02 1.09 1.48 2.40 3.61 4.09 6.39 4.87 5.39 11.89 Secured Loans 0.00 0.00 0.75 1.51 2.25 2.68 3.23 3.77 4.25 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.18 Long Term Provisions 0.28 0.20 0.20 0.33 0.25 0.33 0.32 0.25 0.23 0.20 Current Liabilities 8.80 8.01 4.46 4.86 3.16 3.67 5.23 5.42 4.30 3.72 Trade Payables 2.63 2.49 0.40 0.52 0.21 0.33 1.05 0.77 0.84 0.65 Other Current Liabilities 3.45 2.18 2.12 1.85 1.76 2.52 3.24 3.30 2.49 1.66 Short Term Borrowings 0.00 0.00 0.00 0.69 0.57 0.00 0.00 0.50 0.00 0.00 Short Term Provisions 2.72 3.34 1.94 1.80 0.62 0.83 0.94 0.86 0.97 1.41 Total Liabilities 85.65 79.28 69.19 67.57 63.80 63.89 65.53 58.82 57.27 61.70 Net Block 14.13 13.73 13.25 13.03 13.00 13.75 14.45 13.01 7.82 7.81 Gross Block 19.16 17.95 17.01 16.54 17.80 17.80 17.67 15.31 9.81 9.45 Accumulated Depreciation 5.03 4.22 3.76 3.50 4.80 4.06 3.22 2.30 1.99 1.64 Non Current Assets 70.61 66.38 61.11 56.98 57.00 57.37 58.07 50.78 51.11 55.40 Capital Work in Progress 5.12 5.12 0.11 0.00 6.79 6.79 5.53 5.11 8.98 5.76 Non Current Investment 10.06 9.86 9.26 9.33 9.52 14.45 14.38 3.26 3.26 8.34 Long Term Loans & Adv. 41.25 37.67 33.37 29.49 22.56 22.37 23.71 24.29 25.67 33.50 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.27 0.00 Current Assets 15.04 12.89 8.08 10.59 6.80 6.53 7.46 8.05 6.16 6.30 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 2.15 1.97 1.89 1.52 1.06 1.09 1.26 1.49 1.53 1.48 Sundry Debtors 8.74 4.96 1.54 1.98 0.55 0.79 0.62 2.79 2.27 1.60 Cash & Bank 0.95 2.07 1.13 3.42 1.91 0.74 1.61 0.79 0.55 0.61 Other Current Assets 3.21 0.20 0.20 0.45 3.29 3.92 3.97 2.98 1.81 2.61 Short Term Loans & Adv. 2.81 3.70 3.32 3.22 2.89 3.48 3.57 2.46 1.69 1.74 Net Current Assets 6.24 4.88 3.62 5.73 3.64 2.86 2.23 2.62 1.86 2.58 Total Assets 85.65 79.27 69.19 67.57 63.80 63.90 65.53 58.83 57.27 61.70

Description Mar 26 Mar 25 Mar 24 Mar 23
Shareholder's Funds 76.61 70.76 63.72 60.31 Share Capital 16.10 16.10 16.10 16.10 Total Reserves 60.51 54.66 47.62 44.21 Non-Current Liabilities 2.38 5.47 1.46 2.40 Secured Loans 1.53 4.20 0.75 1.51 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 0.28 0.20 0.20 0.33 Current Liabilities 22.88 16.89 5.49 5.49 Trade Payables 10.08 4.78 0.40 0.52 Other Current Liabilities 9.71 8.53 3.04 2.48 Short Term Borrowings 0.00 0.00 0.00 0.69 Short Term Provisions 3.10 3.58 2.06 1.80 Total Liabilities 102.81 93.90 70.67 68.20 Net Block 17.56 17.33 14.07 13.03 Gross Block 24.47 22.61 18.00 16.54 Accumulated Depreciation 6.92 5.28 3.93 3.50 Non Current Assets 70.75 69.76 62.11 56.97 Capital Work in Progress 5.12 5.12 0.11 0.00 Non Current Investment 9.55 9.36 9.43 9.32 Long Term Loans & Adv. 38.48 37.95 33.37 29.49 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 32.06 24.14 8.57 11.23 Current Investments 0.00 0.00 0.00 0.00 Inventories 9.73 6.94 1.89 1.52 Sundry Debtors 16.33 9.48 1.54 1.98 Cash & Bank 1.73 3.28 1.19 3.71 Other Current Assets 4.27 0.72 1.46 0.45 Short Term Loans & Adv. 3.42 3.72 2.49 3.57 Net Current Assets 9.18 7.25 3.08 5.74 Total Assets 102.81 93.90 70.68 68.20

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -3.29 0.86 -2.05 0.18 0.45 -2.29 1.61 0.74 0.63 -1.82 PBT 7.20 9.22 4.42 4.72 0.80 0.34 0.33 1.40 2.34 3.39 Adjustment -2.62 -2.23 -1.81 -1.19 -0.40 -1.13 -0.42 0.66 -1.07 -1.87 Changes in Working Capital -6.01 -3.79 -3.37 -2.17 0.05 -1.49 1.98 -1.05 0.74 -1.98 Cash after chg. in Working capital -1.43 3.20 -0.76 1.36 0.45 -2.29 1.89 1.02 2.02 -0.46 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.86 -2.34 -1.29 -1.19 0.00 0.00 -0.28 -0.28 -1.38 -1.36 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 2.17 1.74 1.49 1.45 1.70 2.25 0.73 0.26 5.75 -5.07 Net Fixed Assets -1.21 -5.95 -0.58 8.05 0.00 -1.39 -2.78 -1.63 -3.58 -5.16 Net Investments -0.20 -0.60 0.07 0.19 4.93 -0.07 -11.12 0.00 5.08 -0.37 Others 3.58 8.29 2.00 -6.79 -3.23 3.71 14.63 1.89 4.25 0.46 Cash from Financing Activity -0.01 -1.66 -0.93 -0.91 -0.98 -0.84 -1.51 -0.66 -6.44 6.83 Net Cash Inflow / Outflow -1.12 0.94 -1.49 0.71 1.17 -0.88 0.82 0.34 -0.06 -0.06 Opening Cash & Equivalents 2.07 1.13 2.62 1.91 0.74 1.61 0.79 0.45 0.51 0.57 Closing Cash & Equivalent 0.95 2.07 1.13 2.62 1.91 0.74 1.61 0.79 0.45 0.51

Description Mar 26 Mar 25 Mar 24 Mar 23
Cash From Operating Activity -0.19 -3.11 -1.11 0.46 PBT 7.77 9.78 4.97 4.72 Adjustment -0.94 -0.92 -1.64 -1.19 Changes in Working Capital -4.90 -9.42 -3.17 -1.88 Cash after chg. in Working capital 1.93 -0.56 0.16 1.65 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -2.12 -2.55 -1.27 -1.19 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity 1.29 -1.27 0.32 1.46 Net Fixed Assets -1.21 -5.95 -0.58 Net Investments -0.20 -0.60 0.07 Others 2.70 5.28 0.83 Cash from Financing Activity -2.66 6.47 -0.93 -0.91 Net Cash Inflow / Outflow -1.55 2.09 -1.72 1.01 Opening Cash & Equivalents 3.28 1.19 2.91 1.91 Closing Cash & Equivalent 1.73 3.28 1.19 2.91

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 4.71 4.36 39.29 37.46 3.54 3.49 33.48 30.15 29.55 28.63 ROA 6.71% 8.93% 4.65% 5.13% 1.25% 3.29% 0.11% 1.69% 2.78% 3.62% ROE 7.58% 9.93% 5.14% 5.74% 1.41% 3.87% 0.13% 2.05% 3.53% 4.89% ROCE 9.87% 13.86% 7.34% 8.20% 2.28% 1.21% 1.57% 3.59% 5.02% 6.51% Fixed Asset Turnover 1.27 1.51 0.85 0.64 0.22 0.17 0.75 1.11 2.28 1.03 Receivable days 106.47 45.07 44.91 41.91 62.11 85.68 50.12 66.48 32.22 55.44 Inventory Days 31.95 26.75 43.61 42.88 99.54 142.02 40.48 39.74 25.04 48.82 Payable days 235.25 108.84 56.12 61.87 93.09 334.12 29.23 26.87 13.27 22.78 Cash Conversion Cycle -96.83 -37.01 32.40 22.92 68.56 -106.41 61.37 79.35 43.98 81.48 Total Debt/Equity 0.00 0.00 0.02 0.04 0.05 0.06 0.07 0.10 0.10 0.24 Interest Cover 1143.92 71.15 18.64 16.87 2.41 1.91 1.60 3.84 6.77 820.76

Description Mar 26 Mar 25 Mar 24 Mar 23
Book Value (Rs.) 4.76 4.39 39.58 37.46 ROA 5.99% 8.58% 5.26% 4.94% ROE 8.00% 10.50% 5.89% 5.58% ROCE 10.42% 14.21% 8.17% 8.02% Fixed Asset Turnover 2.36 2.91 1.10 0.66 Receivable days 84.75 34.10 33.70 65.70 Inventory Days 54.74 27.31 32.73 50.66 Payable days 138.44 35.77 56.12 88.14 Cash Conversion Cycle 1.04 25.65 10.32 28.21 Total Debt/Equity 0.08 0.11 0.02 0.04 Interest Cover 13.37 22.96 20.73 16.86

Top Investors:

nexpact limited

veena investments private limited

nakshatra asset ventures limited

Annual Reports:

News Update:

Shanti Educational - Quarterly Results
12th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback