Nifty

:

24967.75

Sensex

:

81635.91

97.65 (0.39%)
329.06 (0.40%)

Login

Nifty
Sensex

:
:

24967.75
81635.91

97.65 (0.39%)
329.06 (0.40%)

Antelopus Selan Energy Ltd.

Oil Exploration

Rating :

53/99

BSE: 530075 | NSE: SELAN

Watchlist

NSE BSE

552.80

25-Aug-2025

Open
High
Low
Previous Close

554.95
569
550.5
552.35

Volume
Traded Value (lacs)
52 Week High
52 Week Low

20545
11486748.35
1037.75
475.85

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

841.47
12.56
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

817.90
N/A
1.75

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.64
13.07
28.97

EBITDA CAGR (%)

10 Years
5 Years
3 Years

0.96
1.73
39.71

PAT CAGR (%)

10 Years
5 Years
3 Years

1.47
7.85
48.89

P:E (Median)

8 Years
5 Years
3 Years

20.15
25.50
21.32

P:BV (Average)

8 Years
5 Years
3 Years

1.36
1.45
1.97

EV:EBITDA (Average)

8 Years
5 Years
3 Years

13.46
17.99
13.64

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 50.63 63.46 -20.22% 61.72 54.72 12.79% 63.98 43.57 46.84% 68.92 39.19 75.86%
Expenses 23.80 30.27 -21.37% 45.31 39.05 16.03% 42.22 36.21 16.60% 30.50 20.22 50.84%
EBITDA 26.83 33.19 -19.16% 16.41 15.67 4.72% 21.76 7.36 195.65% 38.42 18.97 102.53%
EBIDTM 52.99% 52.30% 26.59% 28.64% 34.01% 16.89% 55.75% 48.41%
Other Income 2.93 1.98 47.98% 6.01 2.46 144.31% 4.13 2.48 66.53% 2.37 2.94 -19.39%
Interest 0.20 0.09 122.22% 0.95 0.10 850.00% 0.08 0.09 -11.11% 0.08 0.11 -27.27%
Depreciation 14.56 11.00 32.36% 1.18 0.81 45.68% 1.13 0.90 25.56% 12.39 9.13 35.71%
PBT 15.00 24.08 -37.71% 20.29 17.22 17.83% 24.68 8.85 178.87% 28.32 12.67 123.52%
Tax 3.78 6.25 -39.52% 4.36 4.97 -12.27% 6.18 2.82 119.15% 6.96 3.25 114.15%
PAT 11.22 17.83 -37.07% 15.93 12.25 30.04% 18.50 6.03 206.80% 21.36 9.42 126.75%
PATM 22.16% 28.10% 25.81% 22.39% 28.92% 13.84% 30.99% 24.04%
EPS 7.38 11.73 -37.08% 10.48 8.06 30.02% 12.17 3.97 206.55% 14.05 6.20 126.61%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 245.25 165.60 117.94 77.19 48.82 89.60 93.33 76.61 55.84 62.03 79.29 Net Sales Growth 22.05% 40.41% 52.79% 58.11% -45.51% -4.00% 21.82% 37.20% -9.98% -21.77% Cost Of Goods Sold -0.72 -0.61 -0.53 0.08 0.07 0.03 -0.04 1.69 -1.11 0.22 -0.20 Gross Profit 245.97 166.21 118.47 77.11 48.75 89.56 93.37 74.93 56.95 61.81 79.49 GP Margin 100.29% 100.37% 100.45% 99.90% 99.86% 99.96% 100.04% 97.81% 101.99% 99.65% 100.25% Total Expenditure 141.83 126.95 86.43 69.93 56.89 54.13 47.01 48.08 46.88 47.78 44.15 Power & Fuel Cost - 1.42 0.94 0.16 0.12 1.17 0.76 0.79 0.54 0.43 0.40 % Of Sales - 0.86% 0.80% 0.21% 0.25% 1.31% 0.81% 1.03% 0.97% 0.69% 0.50% Employee Cost - 15.92 6.75 4.71 4.43 3.68 2.95 3.44 2.58 2.87 2.76 % Of Sales - 9.61% 5.72% 6.10% 9.07% 4.11% 3.16% 4.49% 4.62% 4.63% 3.48% Manufacturing Exp. - 64.76 51.76 38.92 27.53 20.55 16.52 16.18 12.12 14.53 11.73 % Of Sales - 39.11% 43.89% 50.42% 56.39% 22.94% 17.70% 21.12% 21.70% 23.42% 14.79% General & Admin Exp. - 10.40 5.64 4.92 3.35 7.13 7.70 6.64 5.45 4.86 6.10 % Of Sales - 6.28% 4.78% 6.37% 6.86% 7.96% 8.25% 8.67% 9.76% 7.83% 7.69% Selling & Distn. Exp. - 0.15 0.15 0.24 0.18 0.23 0.31 0.29 0.25 0.30 0.28 % Of Sales - 0.09% 0.13% 0.31% 0.37% 0.26% 0.33% 0.38% 0.45% 0.48% 0.35% Miscellaneous Exp. - 34.92 21.72 20.90 21.21 21.32 18.82 19.04 27.04 24.58 0.28 % Of Sales - 21.09% 18.42% 27.08% 43.45% 23.79% 20.17% 24.85% 48.42% 39.63% 29.12% EBITDA 103.42 38.65 31.51 7.26 -8.07 35.47 46.32 28.53 8.96 14.25 35.14 EBITDA Margin 42.17% 23.34% 26.72% 9.41% -16.53% 39.59% 49.63% 37.24% 16.05% 22.97% 44.32% Other Income 15.44 11.29 11.57 7.67 9.51 9.16 10.69 7.65 8.11 9.86 11.76 Interest 1.31 0.38 0.43 0.10 0.15 0.21 0.23 0.12 0.06 1.69 0.14 Depreciation 29.26 3.20 2.41 2.25 2.52 3.15 2.94 2.56 2.17 2.44 2.51 PBT 88.29 46.35 40.24 12.59 -1.22 41.27 53.83 33.51 14.83 19.98 44.26 Tax 21.28 13.61 9.39 2.66 -7.46 9.83 2.32 11.46 5.99 7.08 15.95 Tax Rate 24.10% 29.36% 23.33% 21.13% 611.48% 30.46% 4.31% 34.20% 40.39% 35.44% 36.04% PAT 67.01 32.74 30.85 9.92 6.24 22.44 51.51 22.06 8.83 12.90 28.30 PAT before Minority Interest 67.01 32.74 30.85 9.92 6.24 22.44 51.51 22.06 8.83 12.90 28.30 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 27.32% 19.77% 26.16% 12.85% 12.78% 25.04% 55.19% 28.80% 15.81% 20.80% 35.69% PAT Growth 47.18% 6.13% 210.99% 58.97% -72.19% -56.44% 133.50% 149.83% -31.55% -54.42% EPS 44.09 21.54 20.30 6.53 4.11 14.76 33.89 14.51 5.81 8.49 18.62

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 393.77 359.89 328.73 326.41 327.76 325.81 294.40 282.19 283.38 280.32 Share Capital 15.20 15.20 15.20 15.20 15.20 15.83 16.40 16.40 16.40 16.40 Total Reserves 377.24 344.69 313.53 311.21 312.56 309.98 278.00 265.79 266.98 263.92 Non-Current Liabilities 60.82 48.23 39.92 42.87 54.09 55.80 65.33 60.27 73.29 71.34 Secured Loans 0.00 0.00 0.00 0.00 0.22 0.52 0.36 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.07 0.96 1.03 0.32 0.39 0.50 0.61 0.16 0.07 0.09 Current Liabilities 29.97 18.71 7.19 6.37 11.21 6.61 8.47 6.38 11.81 30.24 Trade Payables 18.88 11.77 2.40 2.44 5.20 2.63 4.60 3.74 9.23 20.07 Other Current Liabilities 10.88 5.94 4.77 3.86 5.31 3.35 3.55 2.41 2.56 8.29 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.21 0.99 0.02 0.06 0.71 0.64 0.32 0.23 0.03 1.89 Total Liabilities 484.56 426.83 375.84 375.65 393.06 388.22 368.20 348.84 368.48 381.90 Net Block 21.08 12.60 7.01 7.67 9.37 11.10 11.82 9.48 10.03 10.75 Gross Block 37.46 26.72 19.69 19.39 18.83 36.62 34.49 29.60 31.13 29.46 Accumulated Depreciation 16.38 14.12 12.68 11.72 9.46 25.53 22.67 20.11 21.09 18.71 Non Current Assets 310.79 191.08 157.29 173.48 190.51 208.77 215.82 209.90 240.95 243.27 Capital Work in Progress 279.43 166.06 148.79 164.47 180.46 196.86 202.61 199.29 208.29 207.31 Non Current Investment 0.00 10.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 9.84 1.86 1.34 0.44 0.50 0.36 1.15 0.94 15.89 16.97 Other Non Current Assets 0.45 0.56 0.16 0.90 0.18 0.45 0.24 0.20 6.74 8.25 Current Assets 173.77 235.74 218.54 202.17 202.55 179.45 152.38 138.93 127.54 138.63 Current Investments 64.34 165.59 134.76 129.28 126.82 132.57 35.05 0.00 0.00 0.00 Inventories 19.03 23.54 7.98 6.69 7.39 8.11 8.29 9.16 2.80 2.95 Sundry Debtors 34.61 18.85 18.74 12.51 17.53 18.46 18.66 13.32 11.09 15.05 Cash & Bank 50.48 24.27 54.04 47.48 45.72 15.94 86.50 112.96 104.14 114.66 Other Current Assets 5.30 3.00 2.11 3.54 5.09 4.37 3.87 3.50 9.51 5.96 Short Term Loans & Adv. 0.80 0.48 0.92 2.68 1.69 1.25 1.01 2.68 5.77 0.74 Net Current Assets 143.80 217.03 211.36 195.80 191.34 172.84 143.91 132.55 115.72 108.39 Total Assets 484.56 426.82 375.83 375.65 393.06 388.22 368.20 348.83 368.49 381.90

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 71.67 43.44 -17.85 35.60 41.07 99.53 67.24 37.48 16.95 61.72 PBT 46.35 40.24 12.59 -1.22 32.27 53.83 33.51 14.83 19.98 44.26 Adjustment 27.91 13.25 16.99 16.88 37.47 9.17 13.57 20.06 18.86 12.79 Changes in Working Capital -0.23 -7.30 -41.77 23.13 -16.83 48.42 27.37 6.62 -18.10 13.88 Cash after chg. in Working capital 74.03 46.19 -12.19 38.79 52.91 111.42 74.45 41.50 20.74 70.92 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.36 -2.76 -5.66 -3.19 -11.83 -11.90 -7.21 -4.02 -3.79 -9.20 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -69.13 -45.95 -6.13 -1.72 -12.30 -99.87 -54.37 -10.71 -15.91 -63.43 Net Fixed Assets -124.11 -24.30 15.38 15.43 34.19 3.62 -8.21 10.53 -2.65 -53.51 Net Investments 111.26 -40.84 -5.48 -2.46 5.75 -97.52 -35.05 0.00 0.00 0.00 Others -56.28 19.19 -16.03 -14.69 -52.24 -5.97 -11.11 -21.24 -13.26 -9.92 Cash from Financing Activity -0.72 -0.38 -7.95 -7.83 -21.12 -20.06 -9.44 -9.87 -11.56 -9.98 Net Cash Inflow / Outflow 1.81 -2.89 -31.93 26.04 7.65 -20.40 3.42 16.90 -10.52 -11.68 Opening Cash & Equivalents 0.63 3.52 35.45 9.41 1.76 22.16 18.74 1.84 114.66 126.34 Closing Cash & Equivalent 2.44 0.63 3.52 35.45 9.41 1.76 22.16 18.74 104.14 114.66

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 258.19 236.77 216.27 214.75 215.63 205.82 179.51 172.07 172.79 170.93 ROA 7.18% 7.69% 2.64% 1.62% 5.74% 13.62% 6.15% 2.46% 3.44% 7.86% ROE 8.70% 8.96% 3.03% 1.91% 6.87% 16.61% 7.65% 3.12% 4.58% 10.44% ROCE 12.40% 11.81% 3.87% -0.33% 9.92% 17.40% 11.66% 5.27% 7.69% 16.38% Fixed Asset Turnover 5.16 5.08 3.95 2.55 3.23 2.62 2.39 1.84 2.05 2.93 Receivable days 58.91 58.15 73.87 112.28 73.31 72.59 76.17 79.77 76.92 90.14 Inventory Days 46.92 48.79 34.71 52.64 31.56 32.05 41.56 39.08 16.91 12.98 Payable days -9170.00 -4880.29 0.00 0.00 45.34 48.99 59.22 123.79 239.82 313.96 Cash Conversion Cycle 9275.84 4987.23 108.57 164.92 59.53 55.66 58.50 -4.95 -146.00 -210.84 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 121.58 95.33 128.66 -7.30 152.99 233.44 286.70 245.70 12.84 324.91

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

Antelopus Selan Ener - Quarterly Results
12th Aug 2025, 17:35 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback