Nifty

:

11075.90

Sensex

:

37104.39

93.10 (0.85%)
-209.45 (-0.56%)

Login

Nifty
Sensex

:
:

11075.90
37104.39

93.10 (0.85%)
-209.45 (-0.56%)

Selan Exploration Technology Ltd.

Oil Exploration

Rating :

55/99

BSE: 530075 | NSE: SELAN

Watchlist

NSE BSE

140.65

13-Sep-2019

Open
High
Low
Previous Close

138.30
145.50
137.75
138.85

Volume
Traded Value (lacs)
52 Week High
52 Week Low

22191
31.43
255.00
127.65

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

214.32
4.70
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

199.02
3.55%
0.66

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.80
3.31
18.67

EBITDA CAGR (%)

10 Years
5 Years
3 Years

0.12
5.67
38.88

PAT CAGR (%)

10 Years
5 Years
3 Years

5.99
12.73
80.02

P:E (Median)

8 Years
5 Years
3 Years

14.61
18.94
23.44

P:BV (Average)

8 Years
5 Years
3 Years

1.67
1.22
1.05

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.51
8.06
8.23

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 19 Jun 18 Var% Mar 19 Mar 18 Var% Dec 18 Dec 17 Var% Sep 18 Sep 17 Var%
Net Sales 22.50 26.92 -16.42% 21.78 23.30 -6.52% 20.07 21.22 -5.42% 24.56 17.16 43.12%
Expenses 12.70 12.26 3.59% 12.73 13.21 -3.63% 11.41 12.32 -7.39% 10.79 11.40 -5.35%
EBITDA 9.80 14.66 -33.15% 9.05 10.09 -10.31% 8.66 8.90 -2.70% 13.77 5.76 139.06%
EBIDTM 43.56% 54.46% 41.55% 43.30% 43.15% 41.94% 56.07% 33.57%
Other Income 2.75 1.68 63.69% 3.06 1.79 70.95% 3.21 1.89 69.84% 2.75 1.99 38.19%
Interest 0.02 0.01 100.00% 0.02 0.02 0.00% 0.02 0.02 0.00% 0.02 0.00 0.00
Depreciation 0.77 0.71 8.45% 0.76 0.71 7.04% 0.74 0.68 8.82% 0.73 0.64 14.06%
PBT 11.76 15.62 -24.71% 11.33 11.15 1.61% 11.11 10.09 10.11% 15.77 7.11 121.80%
Tax 3.44 1.37 151.09% -0.07 3.70 - -0.78 3.50 - 1.80 2.49 -27.71%
PAT 8.32 14.25 -41.61% 11.40 7.45 53.02% 11.89 6.59 80.42% 13.97 4.62 202.38%
PATM 36.98% 52.93% 52.34% 31.97% 59.24% 31.06% 56.88% 26.92%
EPS 5.47 8.69 -37.05% 7.20 4.54 58.59% 7.25 4.02 80.35% 8.52 2.82 202.13%

Description Mar 19 Mar 18 Var% Dec 18 Dec 17 Var% Sep 18 Sep 17 Var% Jun 18 Jun 17 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 88.91 93.33 76.61 55.84 62.03 79.29 101.27 97.06 92.73 70.95 70.80 Net Sales Growth 0.35% 21.82% 37.20% -9.98% -21.77% -21.70% 4.34% 4.67% 30.70% 0.21% Cost Of Goods Sold 0.20 -0.04 1.69 -1.11 0.22 -0.20 -0.45 -0.19 -0.36 -0.23 -0.12 Gross Profit 88.71 93.37 74.93 56.95 61.81 79.49 101.72 97.25 93.09 71.18 70.93 GP Margin 99.78% 100.04% 97.81% 101.99% 99.65% 100.25% 100.44% 100.20% 100.39% 100.32% 100.18% Total Expenditure 47.63 47.03 48.08 46.88 47.78 44.15 44.77 37.57 33.86 26.83 25.03 Power & Fuel Cost - 0.76 0.79 0.54 0.43 0.40 0.10 0.07 0.38 0.30 0.24 % Of Sales - 0.81% 1.03% 0.97% 0.69% 0.50% 0.10% 0.07% 0.41% 0.42% 0.34% Employee Cost - 2.95 3.44 2.58 2.87 2.76 2.26 2.32 1.79 1.18 1.10 % Of Sales - 3.16% 4.49% 4.62% 4.63% 3.48% 2.23% 2.39% 1.93% 1.66% 1.55% Manufacturing Exp. - 16.52 16.18 12.12 14.53 11.73 9.97 10.25 8.15 7.66 8.38 % Of Sales - 17.70% 21.12% 21.70% 23.42% 14.79% 9.84% 10.56% 8.79% 10.80% 11.84% General & Admin Exp. - 7.90 6.64 5.45 4.86 6.10 6.77 6.62 5.75 4.67 4.05 % Of Sales - 8.46% 8.67% 9.76% 7.83% 7.69% 6.69% 6.82% 6.20% 6.58% 5.72% Selling & Distn. Exp. - 0.31 0.29 0.25 0.30 0.28 0.24 0.31 0.26 0.20 0.20 % Of Sales - 0.33% 0.38% 0.45% 0.48% 0.35% 0.24% 0.32% 0.28% 0.28% 0.28% Miscellaneous Exp. - 18.62 19.04 27.04 24.58 23.09 25.89 18.19 17.89 13.06 0.20 % Of Sales - 19.95% 24.85% 48.42% 39.63% 29.12% 25.57% 18.74% 19.29% 18.41% 15.79% EBITDA 41.28 46.30 28.53 8.96 14.25 35.14 56.50 59.49 58.87 44.12 45.77 EBITDA Margin 46.43% 49.61% 37.24% 16.05% 22.97% 44.32% 55.79% 61.29% 63.49% 62.18% 64.65% Other Income 11.77 10.70 7.65 8.11 9.86 11.76 13.05 12.61 10.83 6.26 2.82 Interest 0.08 0.23 0.12 0.06 1.69 0.14 0.08 0.92 4.38 2.71 2.90 Depreciation 3.00 2.94 2.56 2.17 2.44 2.51 1.36 1.26 1.33 1.18 1.84 PBT 49.97 53.83 33.51 14.83 19.98 44.26 68.11 69.92 63.99 46.49 43.85 Tax 4.39 2.32 11.46 5.99 7.08 15.95 23.56 24.76 20.11 14.74 15.05 Tax Rate 8.79% 4.31% 34.20% 40.39% 35.44% 36.04% 34.59% 35.41% 31.43% 31.71% 34.32% PAT 45.58 51.51 22.06 8.83 12.90 28.30 44.55 45.17 43.88 31.74 28.80 PAT before Minority Interest 45.58 51.51 22.06 8.83 12.90 28.30 44.55 45.17 43.88 31.74 28.80 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 51.27% 55.19% 28.80% 15.81% 20.80% 35.69% 43.99% 46.54% 47.32% 44.74% 40.68% PAT Growth 38.50% 133.50% 149.83% -31.55% -54.42% -36.48% -1.37% 2.94% 38.25% 10.21% Unadjusted EPS 28.44 31.54 13.45 5.39 7.87 17.26 26.97 26.69 25.83 20.08 19.91

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 325.81 294.40 282.19 283.38 280.32 261.80 237.77 207.56 169.60 143.53 Share Capital 15.83 16.40 16.40 16.40 16.40 16.40 16.83 16.99 16.99 15.44 Total Reserves 309.98 278.00 265.79 266.98 263.92 245.40 220.95 190.57 152.62 128.09 Non-Current Liabilities 55.80 65.33 60.27 73.29 71.34 55.24 39.47 41.82 59.00 48.39 Secured Loans 0.52 0.36 0.00 0.00 0.00 0.00 0.00 1.24 21.58 14.84 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.50 0.61 0.16 0.07 0.09 0.05 0.32 0.38 0.38 0.00 Current Liabilities 6.61 8.47 6.38 11.81 30.24 21.59 9.39 25.46 30.79 11.74 Trade Payables 2.63 4.60 3.74 9.23 20.07 15.57 2.57 7.95 8.47 7.32 Other Current Liabilities 3.35 3.55 2.41 2.56 8.29 5.32 6.67 17.49 21.87 1.29 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.64 0.32 0.23 0.03 1.89 0.70 0.15 0.02 0.45 3.14 Total Liabilities 388.22 368.20 348.84 368.48 381.90 338.63 286.63 274.84 259.39 203.66 Net Block 11.10 11.82 9.48 10.03 10.75 8.40 6.37 6.38 6.17 6.62 Gross Block 36.62 34.49 29.60 31.13 29.46 24.63 21.35 20.42 18.99 18.37 Accumulated Depreciation 25.53 22.67 20.11 21.09 18.71 16.23 14.98 14.03 12.82 11.75 Non Current Assets 208.77 215.82 209.90 240.95 243.27 180.02 130.11 136.40 123.06 101.33 Capital Work in Progress 196.86 202.61 199.29 208.29 207.31 158.63 113.47 120.75 108.13 94.71 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.36 1.15 0.94 15.89 16.97 8.49 1.07 0.28 0.71 0.00 Other Non Current Assets 0.45 0.24 0.20 6.74 8.25 4.50 9.20 8.99 8.06 0.00 Current Assets 179.45 152.38 138.93 127.54 138.63 158.61 156.52 138.43 136.33 102.33 Current Investments 132.57 35.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 8.11 8.29 9.16 2.80 2.95 2.69 2.23 2.26 1.80 10.52 Sundry Debtors 18.46 18.66 13.32 11.09 15.05 24.11 15.48 19.94 14.50 11.01 Cash & Bank 15.94 86.50 112.96 104.14 114.66 126.34 130.35 111.36 117.91 78.56 Other Current Assets 4.37 0.88 0.82 3.74 5.96 5.48 8.47 4.87 2.12 2.24 Short Term Loans & Adv. 1.25 2.99 2.68 5.77 0.74 0.19 3.29 0.76 0.58 1.57 Net Current Assets 172.84 143.91 132.55 115.72 108.39 137.03 147.13 112.98 105.54 90.59 Total Assets 388.22 368.20 348.83 368.49 381.90 338.63 286.63 274.83 259.39 203.66

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 99.65 67.24 37.48 16.95 61.72 74.67 47.72 47.43 42.37 43.10 PBT 53.83 33.51 14.83 19.98 44.26 68.11 69.92 63.99 46.49 43.85 Adjustment 9.17 13.57 20.06 18.86 12.79 13.55 6.64 9.06 11.04 12.59 Changes in Working Capital 48.55 27.37 6.62 -18.10 13.88 7.04 -3.04 -8.66 -0.66 -1.73 Cash after chg. in Working capital 111.55 74.45 41.50 20.74 70.92 88.70 73.52 64.39 56.87 54.71 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -11.90 -7.21 -4.02 -3.79 -9.20 -14.03 -25.80 -16.95 -14.50 -11.61 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -99.87 -54.37 -10.71 -15.91 -63.43 -58.08 -1.12 -17.70 -21.44 -13.34 Net Fixed Assets 3.62 -8.21 10.53 -2.65 -53.51 -48.44 6.35 -14.05 -14.04 -4.83 Net Investments -97.52 -35.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -5.97 -11.11 -21.24 -13.26 -9.92 -9.64 -7.47 -3.65 -7.40 -8.51 Cash from Financing Activity -20.06 -9.44 -9.87 -11.56 -9.98 -20.60 -27.61 -36.28 18.43 1.91 Net Cash Inflow / Outflow -20.28 3.42 16.90 -10.52 -11.68 -4.00 18.99 -6.54 39.35 31.66 Opening Cash & Equivalents 22.16 18.74 1.84 114.66 126.34 130.35 111.36 117.91 78.56 46.90 Closing Cash & Equivalent 1.88 22.16 18.74 104.14 114.66 126.34 130.35 111.36 117.91 78.56

Financial Ratios

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 205.82 179.51 172.07 172.79 170.93 159.64 141.32 122.19 99.84 84.50 ROA 13.62% 6.15% 2.46% 3.44% 7.86% 14.25% 16.09% 16.43% 13.71% 15.50% ROE 16.61% 7.65% 3.12% 4.58% 10.44% 17.84% 20.28% 23.27% 20.27% 23.88% ROCE 17.40% 11.66% 5.27% 7.69% 16.38% 27.30% 31.00% 32.04% 26.89% 32.91% Fixed Asset Turnover 2.62 2.39 1.84 2.05 2.93 4.40 4.65 4.71 3.80 4.00 Receivable days 72.59 76.17 79.77 76.92 90.14 71.34 66.60 67.78 65.61 53.88 Inventory Days 32.05 41.56 39.08 16.91 12.98 8.86 8.43 7.97 31.69 56.12 Payable days 48.99 59.22 123.79 239.82 313.96 179.28 105.06 191.95 215.53 186.05 Cash Conversion Cycle 55.66 58.50 -4.95 -146.00 -210.84 -99.08 -30.03 -116.19 -118.23 -76.05 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.22 0.10 Interest Cover 233.44 286.70 245.70 12.84 324.91 875.19 76.86 15.62 18.18 16.13

Top Investors:

baring private equity india aif

Annual Reports:

News Update:

Selan Exploratn Tech - Quarterly Results
10th Aug 2019, 14:42 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback