Nifty

:

25571.25

Sensex

:

82814.71

116.90 (0.46%)
316.57 (0.38%)

Login

Nifty
Sensex

:
:

25571.25
82814.71

116.90 (0.46%)
316.57 (0.38%)

Antelopus Selan Energy Ltd.

Oil Exploration

Rating :

77/99

BSE: 530075 | NSE: ANTELOPUS

Watchlist

NSE BSE

612.30

20-Feb-2026

Open
High
Low
Previous Close

612.6
626.9
593.05
612.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

380521
231434579.8
767.95
357

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,152.82
31.91
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,058.30
N/A
3.49

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

15.32
39.52
29.83

EBITDA CAGR (%)

10 Years
5 Years
3 Years

20.05
-
22.97

PAT CAGR (%)

10 Years
5 Years
3 Years

19.08
63.98
33.85

P:E (Median)

8 Years
5 Years
3 Years

19.15
26.56
22.96

P:BV (Average)

8 Years
5 Years
3 Years

1.43
1.62
2.14

EV:EBITDA (Average)

8 Years
5 Years
3 Years

13.45
18.57
13.61

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 71.11 63.98 11.14% 55.13 68.92 -20.01% 50.63 63.46 -20.22% 61.72 54.72 12.79%
Expenses 26.41 28.67 -7.88% 25.71 30.73 -16.34% 23.80 30.27 -21.37% 45.31 39.05 16.03%
EBITDA 44.70 35.31 26.59% 29.42 38.19 -22.96% 26.83 33.19 -19.16% 16.41 15.67 4.72%
EBIDTM 62.86% 55.19% 53.36% 55.41% 52.99% 52.30% 26.59% 28.64%
Other Income 1.91 2.22 -13.96% 2.32 1.92 20.83% 2.93 1.98 47.98% 6.01 2.46 144.31%
Interest 0.16 0.08 100.00% 0.18 0.08 125.00% 0.20 0.09 122.22% 0.95 0.10 850.00%
Depreciation 8.27 13.65 -39.41% 15.79 12.39 27.44% 14.56 11.00 32.36% 1.18 0.81 45.68%
PBT 38.18 23.80 60.42% 15.77 27.64 -42.95% 15.00 24.08 -37.71% 20.29 17.22 17.83%
Tax 9.68 5.97 62.14% 3.96 7.50 -47.20% 3.78 6.25 -39.52% 4.36 4.97 -12.27%
PAT 28.50 17.83 59.84% 11.81 20.14 -41.36% 11.22 17.83 -37.07% 15.93 12.25 30.04%
PATM 40.08% 27.87% 21.42% 29.22% 22.16% 28.10% 25.81% 22.39%
EPS 8.10 5.07 59.76% 3.36 5.72 -41.26% 3.19 5.07 -37.08% 4.53 3.48 30.17%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 238.59 258.08 165.60 117.94 77.19 48.82 89.60 93.33 76.61 55.84 62.03 Net Sales Growth -4.97% 55.85% 40.41% 52.79% 58.11% -45.51% -4.00% 21.82% 37.20% -9.98% Cost Of Goods Sold -0.32 -0.28 -0.61 -0.53 0.08 0.07 0.03 -0.04 1.69 -1.11 0.22 Gross Profit 238.91 258.36 166.21 118.47 77.11 48.75 89.56 93.37 74.93 56.95 61.81 GP Margin 100.13% 100.11% 100.37% 100.45% 99.90% 99.86% 99.96% 100.04% 97.81% 101.99% 99.65% Total Expenditure 121.23 169.46 126.95 86.43 69.93 56.89 54.13 47.01 48.08 46.88 47.78 Power & Fuel Cost - 1.60 1.42 0.94 0.16 0.12 1.17 0.76 0.79 0.54 0.43 % Of Sales - 0.62% 0.86% 0.80% 0.21% 0.25% 1.31% 0.81% 1.03% 0.97% 0.69% Employee Cost - 22.80 15.92 6.75 4.71 4.43 3.68 2.95 3.44 2.58 2.87 % Of Sales - 8.83% 9.61% 5.72% 6.10% 9.07% 4.11% 3.16% 4.49% 4.62% 4.63% Manufacturing Exp. - 79.60 64.76 51.76 38.92 27.53 20.55 16.52 16.18 12.12 14.53 % Of Sales - 30.84% 39.11% 43.89% 50.42% 56.39% 22.94% 17.70% 21.12% 21.70% 23.42% General & Admin Exp. - 14.27 10.41 5.64 4.92 3.35 7.13 7.70 6.64 5.45 4.86 % Of Sales - 5.53% 6.29% 4.78% 6.37% 6.86% 7.96% 8.25% 8.67% 9.76% 7.83% Selling & Distn. Exp. - 0.17 0.15 0.15 0.24 0.18 0.23 0.31 0.29 0.25 0.30 % Of Sales - 0.07% 0.09% 0.13% 0.31% 0.37% 0.26% 0.33% 0.38% 0.45% 0.48% Miscellaneous Exp. - 51.29 34.90 21.72 20.90 21.21 21.32 18.82 19.04 27.04 0.30 % Of Sales - 19.87% 21.07% 18.42% 27.08% 43.45% 23.79% 20.17% 24.85% 48.42% 39.63% EBITDA 117.36 88.62 38.65 31.51 7.26 -8.07 35.47 46.32 28.53 8.96 14.25 EBITDA Margin 49.19% 34.34% 23.34% 26.72% 9.41% -16.53% 39.59% 49.63% 37.24% 16.05% 22.97% Other Income 13.17 14.80 11.29 11.57 7.67 9.51 9.16 10.69 7.65 8.11 9.86 Interest 1.49 1.20 0.38 0.43 0.10 0.15 0.21 0.23 0.12 0.06 1.69 Depreciation 39.80 4.48 3.20 2.41 2.25 2.52 3.15 2.94 2.56 2.17 2.44 PBT 89.24 97.74 46.35 40.24 12.59 -1.22 41.27 53.83 33.51 14.83 19.98 Tax 21.78 23.75 13.61 9.39 2.66 -7.46 9.83 2.32 11.46 5.99 7.08 Tax Rate 24.41% 24.30% 29.36% 23.33% 21.13% 611.48% 30.46% 4.31% 34.20% 40.39% 35.44% PAT 67.46 73.98 32.74 30.85 9.92 6.24 22.44 51.51 22.06 8.83 12.90 PAT before Minority Interest 67.46 73.98 32.74 30.85 9.92 6.24 22.44 51.51 22.06 8.83 12.90 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 28.27% 28.67% 19.77% 26.16% 12.85% 12.78% 25.04% 55.19% 28.80% 15.81% 20.80% PAT Growth -0.87% 125.96% 6.13% 210.99% 58.97% -72.19% -56.44% 133.50% 149.83% -31.55% EPS 19.16 21.02 9.30 8.76 2.82 1.77 6.38 14.63 6.27 2.51 3.66

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 469.74 393.77 359.89 328.73 326.41 327.76 325.81 294.40 282.19 283.38 Share Capital 15.20 15.20 15.20 15.20 15.20 15.20 15.83 16.40 16.40 16.40 Total Reserves 450.92 377.24 344.69 313.53 311.21 312.56 309.98 278.00 265.79 266.98 Non-Current Liabilities 79.03 60.82 48.23 39.92 42.87 54.09 55.80 65.33 60.27 73.29 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.22 0.52 0.36 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.45 1.07 0.96 1.03 0.32 0.39 0.50 0.61 0.16 0.07 Current Liabilities 27.25 29.97 18.71 7.19 6.37 11.21 6.61 8.47 6.38 11.81 Trade Payables 5.87 18.88 11.77 2.40 2.44 5.20 2.63 4.60 3.74 9.23 Other Current Liabilities 14.39 10.88 5.94 4.77 3.86 5.31 3.35 3.55 2.41 2.56 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 7.00 0.21 0.99 0.02 0.06 0.71 0.64 0.32 0.23 0.03 Total Liabilities 576.02 484.56 426.83 375.84 375.65 393.06 388.22 368.20 348.84 368.48 Net Block 23.48 21.08 12.60 7.01 7.67 9.37 11.10 11.82 9.48 10.03 Gross Block 43.76 37.46 26.72 19.69 19.39 18.83 36.62 34.49 29.60 31.13 Accumulated Depreciation 20.28 16.38 14.12 12.68 11.72 9.46 25.53 22.67 20.11 21.09 Non Current Assets 364.23 310.79 191.08 157.29 173.48 190.51 208.77 215.82 209.90 240.95 Capital Work in Progress 312.38 279.43 166.06 148.79 164.47 180.46 196.86 202.61 199.29 208.29 Non Current Investment 0.00 0.00 10.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 27.95 9.32 1.86 1.34 0.44 0.50 0.36 1.15 0.94 15.89 Other Non Current Assets 0.42 0.96 0.56 0.16 0.90 0.18 0.45 0.24 0.20 6.74 Current Assets 211.80 173.77 235.74 218.54 202.17 202.55 179.45 152.38 138.93 127.54 Current Investments 113.49 64.34 165.59 134.76 129.28 126.82 132.57 35.05 0.00 0.00 Inventories 15.19 19.03 23.54 7.98 6.69 7.39 8.11 8.29 9.16 2.80 Sundry Debtors 35.16 34.61 18.85 18.74 12.51 17.53 18.46 18.66 13.32 11.09 Cash & Bank 23.57 50.48 24.27 54.04 47.48 45.72 15.94 86.50 112.96 104.14 Other Current Assets 24.40 4.50 3.00 2.11 6.22 5.09 4.37 3.87 3.50 9.51 Short Term Loans & Adv. 17.63 0.80 0.48 0.92 2.68 1.69 1.25 1.01 2.68 5.77 Net Current Assets 184.55 143.80 217.03 211.36 195.80 191.34 172.84 143.91 132.55 115.72 Total Assets 576.03 484.56 426.82 375.83 375.65 393.06 388.22 368.20 348.83 368.49

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 125.75 71.67 43.44 -17.85 35.60 41.07 99.53 67.24 37.48 16.95 PBT 97.74 46.35 40.24 12.59 -1.22 32.27 53.83 33.51 14.83 19.98 Adjustment 45.25 27.91 13.25 16.99 16.88 37.47 9.17 13.57 20.06 18.86 Changes in Working Capital -15.56 -0.23 -7.30 -41.77 23.13 -16.83 48.42 27.37 6.62 -18.10 Cash after chg. in Working capital 127.43 74.03 46.19 -12.19 38.79 52.91 111.42 74.45 41.50 20.74 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.68 -2.36 -2.76 -5.66 -3.19 -11.83 -11.90 -7.21 -4.02 -3.79 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -124.84 -69.13 -45.95 -6.13 -1.72 -12.30 -99.87 -54.37 -10.71 -15.91 Net Fixed Assets -39.25 -124.11 -24.30 15.38 15.43 34.19 3.62 -8.21 10.53 -2.65 Net Investments -49.15 111.26 -40.84 -5.48 -2.46 5.75 -97.52 -35.05 0.00 0.00 Others -36.44 -56.28 19.19 -16.03 -14.69 -52.24 -5.97 -11.11 -21.24 -13.26 Cash from Financing Activity -0.78 -0.72 -0.38 -7.95 -7.83 -21.12 -20.06 -9.44 -9.87 -11.56 Net Cash Inflow / Outflow 0.12 1.81 -2.89 -31.93 26.04 7.65 -20.40 3.42 16.90 -10.52 Opening Cash & Equivalents 2.44 0.63 3.52 35.45 9.41 1.76 22.16 18.74 1.84 114.66 Closing Cash & Equivalent 2.57 2.44 0.63 3.52 35.45 9.41 1.76 22.16 18.74 104.14

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 306.66 258.19 236.77 216.27 214.75 215.63 205.82 179.51 172.07 172.79 ROA 13.95% 7.18% 7.69% 2.64% 1.62% 5.74% 13.62% 6.15% 2.46% 3.44% ROE 17.23% 8.70% 8.96% 3.03% 1.91% 6.87% 16.61% 7.65% 3.12% 4.58% ROCE 22.91% 12.40% 11.81% 3.87% -0.33% 9.92% 17.40% 11.66% 5.27% 7.69% Fixed Asset Turnover 6.36 5.16 5.08 3.95 2.55 3.23 2.62 2.39 1.84 2.05 Receivable days 49.34 58.91 58.15 73.87 112.28 73.31 72.59 76.17 79.77 76.92 Inventory Days 24.20 46.92 48.79 34.71 52.64 31.56 32.05 41.56 39.08 16.91 Payable days 0.00 -9170.00 -4880.29 0.00 0.00 45.34 48.99 59.22 123.79 239.82 Cash Conversion Cycle 73.54 9275.84 4987.23 108.57 164.92 59.53 55.66 58.50 -4.95 -146.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 82.66 121.58 95.33 128.66 -7.30 152.99 233.44 286.70 245.70 12.84

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

Antelopus Selan Ener - Quarterly Results
23rd Jan 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback