Nifty

:

18114.90

Sensex

:

60821.62

-63.20 (-0.35%)
-101.88 (-0.17%)

Login

Nifty
Sensex

:
:

18114.90
60821.62

-63.20 (-0.35%)
-101.88 (-0.17%)

Selan Exploration Technology Ltd.

Oil Exploration

Rating :

37/99

BSE: 530075 | NSE: SELAN

Watchlist

NSE BSE

149.00

22-Oct-2021

Open
High
Low
Previous Close

154.80
156.25
148.30
154.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

67044
101.72
179.70
99.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

226.56
28.46
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

179.08
3.35%
0.69

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-6.21
-2.65
-19.43

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-17.72
-6.71
-50.52

P:E (Median)

8 Years
5 Years
3 Years

18.11
15.42
6.47

P:BV (Average)

8 Years
5 Years
3 Years

0.56
0.56
0.56

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.60
11.94
13.08

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 21 Jun 20 Var% Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var%
Net Sales 16.26 8.19 98.53% 15.02 20.64 -27.23% 12.52 24.12 -48.09% 13.09 22.34 -41.41%
Expenses 14.77 11.19 31.99% 18.25 15.39 18.58% 13.27 13.51 -1.78% 14.11 12.57 12.25%
EBITDA 1.49 -3.00 - -3.23 5.25 - -0.75 10.61 - -1.02 9.77 -
EBIDTM 9.16% -36.63% -21.50% 25.44% -5.99% 43.99% -7.79% 43.73%
Other Income 2.08 2.21 -5.88% 2.10 1.19 76.47% 1.84 2.59 -28.96% 3.28 2.63 24.71%
Interest 0.02 0.04 -50.00% 0.03 0.11 -72.73% 0.03 0.02 50.00% 0.03 0.02 50.00%
Depreciation 0.60 0.72 -16.67% 0.57 0.91 -37.36% 0.62 0.74 -16.22% 0.61 0.73 -16.44%
PBT 2.95 -1.55 - -1.73 -3.58 - 0.44 12.44 -96.46% 1.62 11.65 -86.09%
Tax 1.28 -1.50 - -2.83 -0.32 - -1.76 3.47 - -1.37 3.25 -
PAT 1.67 -0.05 - 1.10 -3.26 - 2.20 8.97 -75.47% 2.99 8.40 -64.40%
PATM 10.27% -0.61% 7.32% -15.79% 17.57% 37.19% 22.84% 37.60%
EPS 1.10 -0.03 - 0.72 -2.14 - 1.45 5.90 -75.42% 1.97 5.53 -64.38%

Description Jun 21 Jun 20 Var% Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales 56.89 48.82 89.60 93.33 76.61 55.84 62.03 79.29 101.27 97.06 92.73 Net Sales Growth -24.44% -45.51% -4.00% 21.82% 37.20% -9.98% -21.77% -21.70% 4.34% 4.67% Cost Of Goods Sold -0.40 0.07 0.03 -0.04 1.69 -1.11 0.22 -0.20 -0.45 -0.19 -0.36 Gross Profit 57.29 48.75 89.56 93.37 74.93 56.95 61.81 79.49 101.72 97.25 93.09 GP Margin 100.70% 99.86% 99.96% 100.04% 97.81% 101.99% 99.65% 100.25% 100.44% 100.20% 100.39% Total Expenditure 60.40 56.81 54.13 47.01 48.08 46.88 47.78 44.15 44.77 37.57 33.86 Power & Fuel Cost - 0.12 1.17 0.76 0.79 0.54 0.43 0.40 0.10 0.07 0.38 % Of Sales - 0.25% 1.31% 0.81% 1.03% 0.97% 0.69% 0.50% 0.10% 0.07% 0.41% Employee Cost - 3.23 3.68 2.95 3.44 2.58 2.87 2.76 2.26 2.32 1.79 % Of Sales - 6.62% 4.11% 3.16% 4.49% 4.62% 4.63% 3.48% 2.23% 2.39% 1.93% Manufacturing Exp. - 27.53 20.55 16.52 16.18 12.12 14.53 11.73 9.97 10.25 8.15 % Of Sales - 56.39% 22.94% 17.70% 21.12% 21.70% 23.42% 14.79% 9.84% 10.56% 8.79% General & Admin Exp. - 4.55 7.13 7.70 6.64 5.45 4.86 6.10 6.77 6.62 5.75 % Of Sales - 9.32% 7.96% 8.25% 8.67% 9.76% 7.83% 7.69% 6.69% 6.82% 6.20% Selling & Distn. Exp. - 0.18 0.23 0.31 0.29 0.25 0.30 0.28 0.24 0.31 0.26 % Of Sales - 0.37% 0.26% 0.33% 0.38% 0.45% 0.48% 0.35% 0.24% 0.32% 0.28% Miscellaneous Exp. - 21.12 21.32 18.82 19.04 27.04 24.58 23.09 25.89 18.19 0.26 % Of Sales - 43.26% 23.79% 20.17% 24.85% 48.42% 39.63% 29.12% 25.57% 18.74% 19.29% EBITDA -3.51 -7.99 35.47 46.32 28.53 8.96 14.25 35.14 56.50 59.49 58.87 EBITDA Margin -6.17% -16.37% 39.59% 49.63% 37.24% 16.05% 22.97% 44.32% 55.79% 61.29% 63.49% Other Income 9.30 9.43 9.16 10.69 7.65 8.11 9.86 11.76 13.05 12.61 10.83 Interest 0.11 0.15 0.21 0.23 0.12 0.06 1.69 0.14 0.08 0.92 4.38 Depreciation 2.40 2.52 3.15 2.94 2.56 2.17 2.44 2.51 1.36 1.26 1.33 PBT 3.28 -1.22 41.27 53.83 33.51 14.83 19.98 44.26 68.11 69.92 63.99 Tax -4.68 -7.46 9.83 2.32 11.46 5.99 7.08 15.95 23.56 24.76 20.11 Tax Rate -142.68% 611.48% 30.46% 4.31% 34.20% 40.39% 35.44% 36.04% 34.59% 35.41% 31.43% PAT 7.96 6.24 22.44 51.51 22.06 8.83 12.90 28.30 44.55 45.17 43.88 PAT before Minority Interest 7.96 6.24 22.44 51.51 22.06 8.83 12.90 28.30 44.55 45.17 43.88 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.99% 12.78% 25.04% 55.19% 28.80% 15.81% 20.80% 35.69% 43.99% 46.54% 47.32% PAT Growth -43.39% -72.19% -56.44% 133.50% 149.83% -31.55% -54.42% -36.48% -1.37% 2.94% EPS 5.24 4.11 14.76 33.89 14.51 5.81 8.49 18.62 29.31 29.72 28.87

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 326.41 327.76 325.81 294.40 282.19 283.38 280.32 261.80 237.77 207.56 Share Capital 15.20 15.20 15.83 16.40 16.40 16.40 16.40 16.40 16.83 16.99 Total Reserves 311.21 312.56 309.98 278.00 265.79 266.98 263.92 245.40 220.95 190.57 Non-Current Liabilities 42.87 54.09 55.80 65.33 60.27 73.29 71.34 55.24 39.47 41.82 Secured Loans 0.00 0.22 0.52 0.36 0.00 0.00 0.00 0.00 0.00 1.24 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.32 0.39 0.50 0.61 0.16 0.07 0.09 0.05 0.32 0.38 Current Liabilities 6.37 11.21 6.61 8.47 6.38 11.81 30.24 21.59 9.39 25.46 Trade Payables 2.44 5.20 2.63 4.60 3.74 9.23 20.07 15.57 2.57 7.95 Other Current Liabilities 3.86 5.31 3.35 3.55 2.41 2.56 8.29 5.32 6.67 17.49 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.06 0.71 0.64 0.32 0.23 0.03 1.89 0.70 0.15 0.02 Total Liabilities 375.65 393.06 388.22 368.20 348.84 368.48 381.90 338.63 286.63 274.84 Net Block 7.67 9.37 11.10 11.82 9.48 10.03 10.75 8.40 6.37 6.38 Gross Block 19.39 18.83 36.62 34.49 29.60 31.13 29.46 24.63 21.35 20.42 Accumulated Depreciation 11.72 9.46 25.53 22.67 20.11 21.09 18.71 16.23 14.98 14.03 Non Current Assets 173.48 190.51 208.77 215.82 209.90 240.95 243.27 180.02 130.11 136.40 Capital Work in Progress 164.47 180.46 196.86 202.61 199.29 208.29 207.31 158.63 113.47 120.75 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.44 0.50 0.36 1.15 0.94 15.89 16.97 8.49 1.07 0.28 Other Non Current Assets 0.90 0.18 0.45 0.24 0.20 6.74 8.25 4.50 9.20 8.99 Current Assets 202.17 202.55 179.45 152.38 138.93 127.54 138.63 158.61 156.52 138.43 Current Investments 129.28 126.82 132.57 35.05 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 6.69 7.39 8.11 8.29 9.16 2.80 2.95 2.69 2.23 2.26 Sundry Debtors 12.51 17.53 18.46 18.66 13.32 11.09 15.05 24.11 15.48 19.94 Cash & Bank 47.48 45.72 15.94 86.50 112.96 104.14 114.66 126.34 130.35 111.36 Other Current Assets 6.22 3.40 3.12 2.86 3.50 9.51 5.96 5.48 8.47 4.87 Short Term Loans & Adv. 2.68 1.69 1.25 1.01 2.68 5.77 0.74 0.19 3.29 0.76 Net Current Assets 195.80 191.34 172.84 143.91 132.55 115.72 108.39 137.03 147.13 112.98 Total Assets 375.65 393.06 388.22 368.20 348.83 368.49 381.90 338.63 286.63 274.83

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity 35.60 41.07 99.53 67.24 37.48 16.95 61.72 74.67 47.72 47.43 PBT -1.22 32.27 53.83 33.51 14.83 19.98 44.26 68.11 69.92 63.99 Adjustment 16.88 37.47 9.17 13.57 20.06 18.86 12.79 13.55 6.64 9.06 Changes in Working Capital 23.13 -16.83 48.42 27.37 6.62 -18.10 13.88 7.04 -3.04 -8.66 Cash after chg. in Working capital 38.79 52.91 111.42 74.45 41.50 20.74 70.92 88.70 73.52 64.39 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.19 -11.83 -11.90 -7.21 -4.02 -3.79 -9.20 -14.03 -25.80 -16.95 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.72 -12.30 -99.87 -54.37 -10.71 -15.91 -63.43 -58.08 -1.12 -17.70 Net Fixed Assets 15.43 34.19 3.62 -8.21 10.53 -2.65 -53.51 -48.44 6.35 -14.05 Net Investments -2.46 5.75 -97.52 -35.05 0.00 0.00 0.00 0.00 0.00 0.00 Others -14.69 -52.24 -5.97 -11.11 -21.24 -13.26 -9.92 -9.64 -7.47 -3.65 Cash from Financing Activity -7.83 -21.12 -20.06 -9.44 -9.87 -11.56 -9.98 -20.60 -27.61 -36.28 Net Cash Inflow / Outflow 26.04 7.65 -20.40 3.42 16.90 -10.52 -11.68 -4.00 18.99 -6.54 Opening Cash & Equivalents 9.41 1.76 22.16 18.74 1.84 114.66 126.34 130.35 111.36 117.91 Closing Cash & Equivalent 35.45 9.41 1.76 22.16 18.74 104.14 114.66 126.34 130.35 111.36

Financial Ratios

Standalone

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 214.75 215.63 205.82 179.51 172.07 172.79 170.93 159.64 141.32 122.19 ROA 1.62% 5.74% 13.62% 6.15% 2.46% 3.44% 7.86% 14.25% 16.09% 16.43% ROE 1.91% 6.87% 16.61% 7.65% 3.12% 4.58% 10.44% 17.84% 20.28% 23.27% ROCE -0.33% 9.92% 17.40% 11.66% 5.27% 7.69% 16.38% 27.30% 31.00% 32.04% Fixed Asset Turnover 2.55 3.23 2.62 2.39 1.84 2.05 2.93 4.40 4.65 4.71 Receivable days 112.28 73.31 72.59 76.17 79.77 76.92 90.14 71.34 66.60 67.78 Inventory Days 52.64 31.56 32.05 41.56 39.08 16.91 12.98 8.86 8.43 7.97 Payable days 39.58 45.34 48.99 59.22 123.79 239.82 313.96 179.28 105.06 191.95 Cash Conversion Cycle 125.33 59.53 55.66 58.50 -4.95 -146.00 -210.84 -99.08 -30.03 -116.19 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 Interest Cover -7.30 152.99 233.44 286.70 245.70 12.84 324.91 875.19 76.86 15.62

Top Investors:

baring private equity india aif

kimi buisness investment advisory llp

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback