Nifty

:

19674.25

Sensex

:

66009.15

-68.10 (-0.34%)
-221.09 (-0.33%)

Login

Nifty
Sensex

:
:

19674.25
66009.15

-68.10 (-0.34%)
-221.09 (-0.33%)

Selan Exploration Technology Ltd.

Oil Exploration

Rating :

61/99

BSE: 530075 | NSE: SELAN

Watchlist

NSE BSE

390.05

22-Sep-2023

Open
High
Low
Previous Close

386.25
395.10
384.95
385.85

Volume
Traded Value (lacs)
52 Week High
52 Week Low

141824
553.83
424.95
216.50

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

591.36
22.06
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

536.11
1.29%
1.62

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-2.25
0.18
-4.80

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-18.83
-23.67
-26.93

PAT CAGR (%)

10 Years
5 Years
3 Years

-14.07
-14.77
-23.82

P:E (Median)

8 Years
5 Years
3 Years

21.80
14.79
26.28

P:BV (Average)

8 Years
5 Years
3 Years

0.82
0.82
0.89

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.22
13.67
20.31

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 23 Jun 22 Var% Mar 23 Mar 22 Var% Dec 22 Dec 21 Var% Sep 22 Sep 21 Var%
Net Sales 28.12 30.15 -6.73% 26.61 23.17 14.85% 29.01 19.49 48.85% 32.63 18.24 78.89%
Expenses 23.14 19.46 18.91% 22.62 22.07 2.49% 22.08 16.79 31.51% 22.30 16.26 37.15%
EBITDA 4.98 10.69 -53.41% 3.99 1.10 262.73% 6.93 2.70 156.67% 10.33 1.98 421.72%
EBIDTM 17.71% 35.46% 14.99% 4.75% 23.89% 13.85% 31.66% 10.86%
Other Income 3.41 2.11 61.61% 3.95 1.96 101.53% 3.05 1.84 65.76% 2.03 1.78 14.04%
Interest 0.09 0.01 800.00% 0.22 0.02 1,000.00% 0.08 0.02 300.00% 0.12 0.03 300.00%
Depreciation 0.69 0.53 30.19% 0.59 0.51 15.69% 0.64 0.57 12.28% 0.65 0.57 14.04%
PBT 7.61 12.26 -37.93% 7.13 2.53 181.82% 9.26 3.95 134.43% 11.59 3.16 266.77%
Tax 2.57 3.18 -19.18% 1.78 -0.49 - 1.65 0.85 94.12% 2.78 1.02 172.55%
PAT 5.04 9.08 -44.49% 5.35 3.02 77.15% 7.61 3.10 145.48% 8.81 2.14 311.68%
PATM 17.92% 30.12% 20.11% 13.03% 26.23% 15.91% 27.00% 11.73%
EPS 3.32 5.97 -44.39% 3.52 1.99 76.88% 5.01 2.04 145.59% 5.80 1.41 311.35%

Description Mar 23 Mar 22 Var% Dec 22 Dec 21 Var% Sep 22 Sep 21 Var% Jun 22 Jun 21 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 116.37 77.31 48.82 89.60 93.33 76.61 55.84 62.03 79.29 101.27 97.06 Net Sales Growth 27.81% 58.36% -45.51% -4.00% 21.82% 37.20% -9.98% -21.77% -21.70% 4.34% Cost Of Goods Sold 0.08 0.08 0.07 0.03 -0.04 1.69 -1.11 0.22 -0.20 -0.45 -0.19 Gross Profit 116.29 77.23 48.75 89.56 93.37 74.93 56.95 61.81 79.49 101.72 97.25 GP Margin 99.93% 99.90% 99.86% 99.96% 100.04% 97.81% 101.99% 99.65% 100.25% 100.44% 100.20% Total Expenditure 90.14 69.92 56.89 54.13 47.01 48.08 46.88 47.78 44.15 44.77 37.57 Power & Fuel Cost - 0.16 0.12 1.17 0.76 0.79 0.54 0.43 0.40 0.10 0.07 % Of Sales - 0.21% 0.25% 1.31% 0.81% 1.03% 0.97% 0.69% 0.50% 0.10% 0.07% Employee Cost - 4.71 4.43 3.68 2.95 3.44 2.58 2.87 2.76 2.26 2.32 % Of Sales - 6.09% 9.07% 4.11% 3.16% 4.49% 4.62% 4.63% 3.48% 2.23% 2.39% Manufacturing Exp. - 38.92 27.53 20.55 16.52 16.18 12.12 14.53 11.73 9.97 10.25 % Of Sales - 50.34% 56.39% 22.94% 17.70% 21.12% 21.70% 23.42% 14.79% 9.84% 10.56% General & Admin Exp. - 4.72 3.35 7.13 7.70 6.64 5.45 4.86 6.10 6.77 6.62 % Of Sales - 6.11% 6.86% 7.96% 8.25% 8.67% 9.76% 7.83% 7.69% 6.69% 6.82% Selling & Distn. Exp. - 0.24 0.18 0.23 0.31 0.29 0.25 0.30 0.28 0.24 0.31 % Of Sales - 0.31% 0.37% 0.26% 0.33% 0.38% 0.45% 0.48% 0.35% 0.24% 0.32% Miscellaneous Exp. - 21.09 21.21 21.32 18.82 19.04 27.04 24.58 23.09 25.89 0.31 % Of Sales - 27.28% 43.45% 23.79% 20.17% 24.85% 48.42% 39.63% 29.12% 25.57% 18.74% EBITDA 26.23 7.39 -8.07 35.47 46.32 28.53 8.96 14.25 35.14 56.50 59.49 EBITDA Margin 22.54% 9.56% -16.53% 39.59% 49.63% 37.24% 16.05% 22.97% 44.32% 55.79% 61.29% Other Income 12.44 7.55 9.51 9.16 10.69 7.65 8.11 9.86 11.76 13.05 12.61 Interest 0.51 0.11 0.15 0.21 0.23 0.12 0.06 1.69 0.14 0.08 0.92 Depreciation 2.57 2.25 2.52 3.15 2.94 2.56 2.17 2.44 2.51 1.36 1.26 PBT 35.59 12.59 -1.22 41.27 53.83 33.51 14.83 19.98 44.26 68.11 69.92 Tax 8.78 2.66 -7.46 9.83 2.32 11.46 5.99 7.08 15.95 23.56 24.76 Tax Rate 24.67% 21.13% 611.48% 30.46% 4.31% 34.20% 40.39% 35.44% 36.04% 34.59% 35.41% PAT 26.81 9.92 6.24 22.44 51.51 22.06 8.83 12.90 28.30 44.55 45.17 PAT before Minority Interest 26.81 9.92 6.24 22.44 51.51 22.06 8.83 12.90 28.30 44.55 45.17 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 23.04% 12.83% 12.78% 25.04% 55.19% 28.80% 15.81% 20.80% 35.69% 43.99% 46.54% PAT Growth 54.61% 58.97% -72.19% -56.44% 133.50% 149.83% -31.55% -54.42% -36.48% -1.37% EPS 17.64 6.53 4.11 14.76 33.89 14.51 5.81 8.49 18.62 29.31 29.72

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 328.73 326.41 327.76 325.81 294.40 282.19 283.38 280.32 261.80 237.77 Share Capital 15.20 15.20 15.20 15.83 16.40 16.40 16.40 16.40 16.40 16.83 Total Reserves 313.53 311.21 312.56 309.98 278.00 265.79 266.98 263.92 245.40 220.95 Non-Current Liabilities 39.92 42.87 54.09 55.80 65.33 60.27 73.29 71.34 55.24 39.47 Secured Loans 0.00 0.00 0.22 0.52 0.36 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.03 0.32 0.39 0.50 0.61 0.16 0.07 0.09 0.05 0.32 Current Liabilities 7.19 6.37 11.21 6.61 8.47 6.38 11.81 30.24 21.59 9.39 Trade Payables 2.40 2.44 5.20 2.63 4.60 3.74 9.23 20.07 15.57 2.57 Other Current Liabilities 4.77 3.86 5.31 3.35 3.55 2.41 2.56 8.29 5.32 6.67 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.02 0.06 0.71 0.64 0.32 0.23 0.03 1.89 0.70 0.15 Total Liabilities 375.84 375.65 393.06 388.22 368.20 348.84 368.48 381.90 338.63 286.63 Net Block 7.01 7.67 9.37 11.10 11.82 9.48 10.03 10.75 8.40 6.37 Gross Block 19.69 19.39 18.83 36.62 34.49 29.60 31.13 29.46 24.63 21.35 Accumulated Depreciation 12.68 11.72 9.46 25.53 22.67 20.11 21.09 18.71 16.23 14.98 Non Current Assets 156.52 173.48 190.51 208.77 215.82 209.90 240.95 243.27 180.02 130.11 Capital Work in Progress 148.79 164.47 180.46 196.86 202.61 199.29 208.29 207.31 158.63 113.47 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.56 0.44 0.50 0.36 1.15 0.94 15.89 16.97 8.49 1.07 Other Non Current Assets 0.16 0.90 0.18 0.45 0.24 0.20 6.74 8.25 4.50 9.20 Current Assets 219.32 202.17 202.55 179.45 152.38 138.93 127.54 138.63 158.61 156.52 Current Investments 134.76 129.28 126.82 132.57 35.05 0.00 0.00 0.00 0.00 0.00 Inventories 7.98 6.69 7.39 8.11 8.29 9.16 2.80 2.95 2.69 2.23 Sundry Debtors 18.74 12.51 17.53 18.46 18.66 13.32 11.09 15.05 24.11 15.48 Cash & Bank 55.25 47.48 45.72 15.94 86.50 112.96 104.14 114.66 126.34 130.35 Other Current Assets 2.59 3.54 3.40 3.12 3.87 3.50 9.51 5.96 5.48 8.47 Short Term Loans & Adv. 1.70 2.68 1.69 1.25 1.01 2.68 5.77 0.74 0.19 3.29 Net Current Assets 212.13 195.80 191.34 172.84 143.91 132.55 115.72 108.39 137.03 147.13 Total Assets 375.84 375.65 393.06 388.22 368.20 348.83 368.49 381.90 338.63 286.63

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity -17.85 35.60 41.07 99.53 67.24 37.48 16.95 61.72 74.67 47.72 PBT 12.59 -1.22 32.27 53.83 33.51 14.83 19.98 44.26 68.11 69.92 Adjustment 16.98 16.88 37.47 9.17 13.57 20.06 18.86 12.79 13.55 6.64 Changes in Working Capital -41.33 23.13 -16.83 48.42 27.37 6.62 -18.10 13.88 7.04 -3.04 Cash after chg. in Working capital -11.77 38.79 52.91 111.42 74.45 41.50 20.74 70.92 88.70 73.52 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -6.08 -3.19 -11.83 -11.90 -7.21 -4.02 -3.79 -9.20 -14.03 -25.80 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -6.13 -1.72 -12.30 -99.87 -54.37 -10.71 -15.91 -63.43 -58.08 -1.12 Net Fixed Assets 15.38 15.43 34.19 3.62 -8.21 10.53 -2.65 -53.51 -48.44 6.35 Net Investments -5.48 -2.46 5.75 -97.52 -35.05 0.00 0.00 0.00 0.00 0.00 Others -16.03 -14.69 -52.24 -5.97 -11.11 -21.24 -13.26 -9.92 -9.64 -7.47 Cash from Financing Activity -7.95 -7.83 -21.12 -20.06 -9.44 -9.87 -11.56 -9.98 -20.60 -27.61 Net Cash Inflow / Outflow -31.93 26.04 7.65 -20.40 3.42 16.90 -10.52 -11.68 -4.00 18.99 Opening Cash & Equivalents 35.45 9.41 1.76 22.16 18.74 1.84 114.66 126.34 130.35 111.36 Closing Cash & Equivalent 3.52 35.45 9.41 1.76 22.16 18.74 104.14 114.66 126.34 130.35

Financial Ratios

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 216.27 214.75 215.63 205.82 179.51 172.07 172.79 170.93 159.64 141.32 ROA 2.64% 1.62% 5.74% 13.62% 6.15% 2.46% 3.44% 7.86% 14.25% 16.09% ROE 3.03% 1.91% 6.87% 16.61% 7.65% 3.12% 4.58% 10.44% 17.84% 20.28% ROCE 3.88% -0.33% 9.92% 17.40% 11.66% 5.27% 7.69% 16.38% 27.30% 31.00% Fixed Asset Turnover 3.96 2.55 3.23 2.62 2.39 1.84 2.05 2.93 4.40 4.65 Receivable days 73.75 112.28 73.31 72.59 76.17 79.77 76.92 90.14 71.34 66.60 Inventory Days 34.65 52.64 31.56 32.05 41.56 39.08 16.91 12.98 8.86 8.43 Payable days 0.00 0.00 45.34 48.99 59.22 123.79 239.82 313.96 179.28 105.06 Cash Conversion Cycle 108.40 164.92 59.53 55.66 58.50 -4.95 -146.00 -210.84 -99.08 -30.03 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 116.06 -7.30 152.99 233.44 286.70 245.70 12.84 324.91 875.19 76.86

Top Investors:

winton roavic llp

investor education and protection fund (iepf)

Annual Reports:

News Update:

Selan Exploratn Tech - Quarterly Results
12th Aug 2023, 17:27 PM

Read More
Selan Exploration Technology re-commences commercial production from Karjisan Field
18th Jul 2023, 10:30 AM

The field had ceased production in October 2022
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback