Nifty

:

15796.60

Sensex

:

52622.82

-72.65 (-0.46%)
-150.23 (-0.28%)

Login

Nifty
Sensex

:
:

15796.60
52622.82

-72.65 (-0.46%)
-150.23 (-0.28%)

Selan Exploration Technology Ltd.

Oil Exploration

Rating :

54/99

BSE: 530075 | NSE: SELAN

Watchlist

NSE BSE

158.25

15-Jun-2021

Open
High
Low
Previous Close

160.00
166.00
156.60
158.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

544186
880.72
166.50
92.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

240.62
127.99
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

195.41
3.16%
0.72

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.36
7.63
5.36

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-2.16
20.01
4.45

PAT CAGR (%)

10 Years
5 Years
3 Years

-3.41
11.71
0.57

P:E (Median)

8 Years
5 Years
3 Years

16.48
15.11
6.42

P:BV (Average)

8 Years
5 Years
3 Years

0.52
0.52
0.52

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.75
7.85
5.75

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var%
Net Sales 12.52 24.12 -48.09% 13.09 22.34 -41.41% 8.19 22.50 -63.60% 20.64 21.78 -5.23%
Expenses 13.27 13.51 -1.78% 14.11 12.57 12.25% 11.19 12.70 -11.89% 15.39 12.73 20.90%
EBITDA -0.75 10.61 - -1.02 9.77 - -3.00 9.80 - 5.25 9.05 -41.99%
EBIDTM -5.99% 43.99% -7.79% 43.73% -36.63% 43.56% 25.44% 41.55%
Other Income 1.84 2.59 -28.96% 3.28 2.63 24.71% 2.21 2.75 -19.64% 1.19 3.06 -61.11%
Interest 0.03 0.02 50.00% 0.03 0.02 50.00% 0.04 0.02 100.00% 0.11 0.02 450.00%
Depreciation 0.62 0.74 -16.22% 0.61 0.73 -16.44% 0.72 0.77 -6.49% 0.91 0.76 19.74%
PBT 0.44 12.44 -96.46% 1.62 11.65 -86.09% -1.55 11.76 - -3.58 11.33 -
Tax -1.76 3.47 - -1.37 3.25 - -1.50 3.44 - -0.32 -0.07 -
PAT 2.20 8.97 -75.47% 2.99 8.40 -64.40% -0.05 8.32 - -3.26 11.40 -
PATM 17.57% 37.19% 22.84% 37.60% -0.61% 36.98% -15.79% 52.34%
EPS 1.45 5.90 -75.42% 1.97 5.53 -64.38% -0.03 5.47 - -2.14 7.50 -

Description Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 54.44 89.60 93.33 76.61 55.84 62.03 79.29 101.27 97.06 92.73 70.95 Net Sales Growth -40.00% -4.00% 21.82% 37.20% -9.98% -21.77% -21.70% 4.34% 4.67% 30.70% Cost Of Goods Sold 0.64 0.03 -0.04 1.69 -1.11 0.22 -0.20 -0.45 -0.19 -0.36 -0.23 Gross Profit 53.80 89.56 93.37 74.93 56.95 61.81 79.49 101.72 97.25 93.09 71.18 GP Margin 98.82% 99.96% 100.04% 97.81% 101.99% 99.65% 100.25% 100.44% 100.20% 100.39% 100.32% Total Expenditure 53.96 54.13 47.01 48.08 46.88 47.78 44.15 44.77 37.57 33.86 26.83 Power & Fuel Cost - 1.17 0.76 0.79 0.54 0.43 0.40 0.10 0.07 0.38 0.30 % Of Sales - 1.31% 0.81% 1.03% 0.97% 0.69% 0.50% 0.10% 0.07% 0.41% 0.42% Employee Cost - 3.68 2.95 3.44 2.58 2.87 2.76 2.26 2.32 1.79 1.18 % Of Sales - 4.11% 3.16% 4.49% 4.62% 4.63% 3.48% 2.23% 2.39% 1.93% 1.66% Manufacturing Exp. - 20.55 16.52 16.18 12.12 14.53 11.73 9.97 10.25 8.15 7.66 % Of Sales - 22.94% 17.70% 21.12% 21.70% 23.42% 14.79% 9.84% 10.56% 8.79% 10.80% General & Admin Exp. - 7.13 7.70 6.64 5.45 4.86 6.10 6.77 6.62 5.75 4.67 % Of Sales - 7.96% 8.25% 8.67% 9.76% 7.83% 7.69% 6.69% 6.82% 6.20% 6.58% Selling & Distn. Exp. - 0.23 0.31 0.29 0.25 0.30 0.28 0.24 0.31 0.26 0.20 % Of Sales - 0.26% 0.33% 0.38% 0.45% 0.48% 0.35% 0.24% 0.32% 0.28% 0.28% Miscellaneous Exp. - 21.32 18.82 19.04 27.04 24.58 23.09 25.89 18.19 17.89 0.20 % Of Sales - 23.79% 20.17% 24.85% 48.42% 39.63% 29.12% 25.57% 18.74% 19.29% 18.41% EBITDA 0.48 35.47 46.32 28.53 8.96 14.25 35.14 56.50 59.49 58.87 44.12 EBITDA Margin 0.88% 39.59% 49.63% 37.24% 16.05% 22.97% 44.32% 55.79% 61.29% 63.49% 62.18% Other Income 8.52 9.16 10.69 7.65 8.11 9.86 11.76 13.05 12.61 10.83 6.26 Interest 0.21 0.21 0.23 0.12 0.06 1.69 0.14 0.08 0.92 4.38 2.71 Depreciation 2.86 3.15 2.94 2.56 2.17 2.44 2.51 1.36 1.26 1.33 1.18 PBT -3.07 41.27 53.83 33.51 14.83 19.98 44.26 68.11 69.92 63.99 46.49 Tax -4.95 9.83 2.32 11.46 5.99 7.08 15.95 23.56 24.76 20.11 14.74 Tax Rate 161.24% 30.46% 4.31% 34.20% 40.39% 35.44% 36.04% 34.59% 35.41% 31.43% 31.71% PAT 1.88 22.44 51.51 22.06 8.83 12.90 28.30 44.55 45.17 43.88 31.74 PAT before Minority Interest 1.88 22.44 51.51 22.06 8.83 12.90 28.30 44.55 45.17 43.88 31.74 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.45% 25.04% 55.19% 28.80% 15.81% 20.80% 35.69% 43.99% 46.54% 47.32% 44.74% PAT Growth -94.93% -56.44% 133.50% 149.83% -31.55% -54.42% -36.48% -1.37% 2.94% 38.25% EPS 1.24 14.76 33.89 14.51 5.81 8.49 18.62 29.31 29.72 28.87 20.88

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 327.76 325.81 294.40 282.19 283.38 280.32 261.80 237.77 207.56 169.60 Share Capital 15.20 15.83 16.40 16.40 16.40 16.40 16.40 16.83 16.99 16.99 Total Reserves 312.56 309.98 278.00 265.79 266.98 263.92 245.40 220.95 190.57 152.62 Non-Current Liabilities 54.09 55.80 65.33 60.27 73.29 71.34 55.24 39.47 41.82 59.00 Secured Loans 0.22 0.52 0.36 0.00 0.00 0.00 0.00 0.00 1.24 21.58 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.39 0.50 0.61 0.16 0.07 0.09 0.05 0.32 0.38 0.38 Current Liabilities 11.21 6.61 8.47 6.38 11.81 30.24 21.59 9.39 25.46 30.79 Trade Payables 5.20 2.63 4.60 3.74 9.23 20.07 15.57 2.57 7.95 8.47 Other Current Liabilities 5.31 3.35 3.55 2.41 2.56 8.29 5.32 6.67 17.49 21.87 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.71 0.64 0.32 0.23 0.03 1.89 0.70 0.15 0.02 0.45 Total Liabilities 393.06 388.22 368.20 348.84 368.48 381.90 338.63 286.63 274.84 259.39 Net Block 9.37 11.10 11.82 9.48 10.03 10.75 8.40 6.37 6.38 6.17 Gross Block 18.83 36.62 34.49 29.60 31.13 29.46 24.63 21.35 20.42 18.99 Accumulated Depreciation 9.46 25.53 22.67 20.11 21.09 18.71 16.23 14.98 14.03 12.82 Non Current Assets 190.51 208.77 215.82 209.90 240.95 243.27 180.02 130.11 136.40 123.06 Capital Work in Progress 180.46 196.86 202.61 199.29 208.29 207.31 158.63 113.47 120.75 108.13 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.50 0.36 1.15 0.94 15.89 16.97 8.49 1.07 0.28 0.71 Other Non Current Assets 0.18 0.45 0.24 0.20 6.74 8.25 4.50 9.20 8.99 8.06 Current Assets 202.55 179.45 152.38 138.93 127.54 138.63 158.61 156.52 138.43 136.33 Current Investments 126.82 132.57 35.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 7.39 8.11 8.29 9.16 2.80 2.95 2.69 2.23 2.26 1.80 Sundry Debtors 17.53 18.46 18.66 13.32 11.09 15.05 24.11 15.48 19.94 14.50 Cash & Bank 45.72 15.94 86.50 112.96 104.14 114.66 126.34 130.35 111.36 117.91 Other Current Assets 5.09 3.12 2.86 0.82 9.51 5.96 5.48 8.47 4.87 2.12 Short Term Loans & Adv. 1.69 1.25 1.01 2.68 5.77 0.74 0.19 3.29 0.76 0.58 Net Current Assets 191.34 172.84 143.91 132.55 115.72 108.39 137.03 147.13 112.98 105.54 Total Assets 393.06 388.22 368.20 348.83 368.49 381.90 338.63 286.63 274.83 259.39

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 41.07 99.53 67.24 37.48 16.95 61.72 74.67 47.72 47.43 42.37 PBT 32.27 53.83 33.51 14.83 19.98 44.26 68.11 69.92 63.99 46.49 Adjustment 37.47 9.17 13.57 20.06 18.86 12.79 13.55 6.64 9.06 11.04 Changes in Working Capital -16.83 48.42 27.37 6.62 -18.10 13.88 7.04 -3.04 -8.66 -0.66 Cash after chg. in Working capital 52.91 111.42 74.45 41.50 20.74 70.92 88.70 73.52 64.39 56.87 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -11.83 -11.90 -7.21 -4.02 -3.79 -9.20 -14.03 -25.80 -16.95 -14.50 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -12.30 -99.87 -54.37 -10.71 -15.91 -63.43 -58.08 -1.12 -17.70 -21.44 Net Fixed Assets 34.19 3.62 -8.21 10.53 -2.65 -53.51 -48.44 6.35 -14.05 -14.04 Net Investments 5.75 -97.52 -35.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -52.24 -5.97 -11.11 -21.24 -13.26 -9.92 -9.64 -7.47 -3.65 -7.40 Cash from Financing Activity -21.12 -20.06 -9.44 -9.87 -11.56 -9.98 -20.60 -27.61 -36.28 18.43 Net Cash Inflow / Outflow 7.65 -20.40 3.42 16.90 -10.52 -11.68 -4.00 18.99 -6.54 39.35 Opening Cash & Equivalents 1.76 22.16 18.74 1.84 114.66 126.34 130.35 111.36 117.91 78.56 Closing Cash & Equivalent 9.41 1.76 22.16 18.74 104.14 114.66 126.34 130.35 111.36 117.91

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 215.63 205.82 179.51 172.07 172.79 170.93 159.64 141.32 122.19 99.84 ROA 5.74% 13.62% 6.15% 2.46% 3.44% 7.86% 14.25% 16.09% 16.43% 13.71% ROE 6.87% 16.61% 7.65% 3.12% 4.58% 10.44% 17.84% 20.28% 23.27% 20.27% ROCE 9.92% 17.40% 11.66% 5.27% 7.69% 16.38% 27.30% 31.00% 32.04% 26.89% Fixed Asset Turnover 3.23 2.62 2.39 1.84 2.05 2.93 4.40 4.65 4.71 3.80 Receivable days 73.31 72.59 76.17 79.77 76.92 90.14 71.34 66.60 67.78 65.61 Inventory Days 31.56 32.05 41.56 39.08 16.91 12.98 8.86 8.43 7.97 31.69 Payable days 45.34 48.99 59.22 123.79 239.82 313.96 179.28 105.06 191.95 215.53 Cash Conversion Cycle 59.53 55.66 58.50 -4.95 -146.00 -210.84 -99.08 -30.03 -116.19 -118.23 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.22 Interest Cover 152.99 233.44 286.70 245.70 12.84 324.91 875.19 76.86 15.62 18.18

Top Investors:

baring private equity aif

kimi business investments advisors llp

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback