Nifty

:

17274.30

Sensex

:

58065.47

386.95 (2.29%)
1276.66 (2.25%)

Login

Nifty
Sensex

:
:

17274.30
58065.47

386.95 (2.29%)
1276.66 (2.25%)

Selan Exploration Technology Ltd.

Oil Exploration

Rating :

65/99

BSE: 530075 | NSE: SELAN

Watchlist

NSE BSE

284.90

04-Oct-2022

Day's Open
Day's High
Day's Low
Previous Close

289.00
289.15
283.05
283.55

Volume
Traded Value (lacs)
52 Week High
52 Week Low

72595
208.21
336.00
122.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

434.64
25.07
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

379.40
1.75%
1.29

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-2.25
0.18
-4.80

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-18.83
-23.67
-26.93

PAT CAGR (%)

10 Years
5 Years
3 Years

-14.07
-14.77
-23.82

P:E (Median)

8 Years
5 Years
3 Years

21.25
16.76
25.27

P:BV (Average)

8 Years
5 Years
3 Years

0.66
0.66
0.66

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.75
13.42
17.86

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 22 Jun 21 Var% Mar 22 Mar 21 Var% Dec 21 Dec 20 Var% Sep 21 Sep 20 Var%
Net Sales 30.12 16.26 85.24% 23.32 15.02 55.26% 19.49 12.52 55.67% 18.24 13.09 39.34%
Expenses 19.43 14.77 31.55% 22.07 18.25 20.93% 16.79 13.27 26.53% 16.26 14.11 15.24%
EBITDA 10.69 1.49 617.45% 1.25 -3.23 - 2.70 -0.75 - 1.98 -1.02 -
EBIDTM 35.49% 9.16% 5.36% -21.50% 13.85% -5.99% 10.86% -7.79%
Other Income 2.11 2.08 1.44% 1.81 2.10 -13.81% 1.84 1.84 0.00% 1.78 3.28 -45.73%
Interest 0.01 0.02 -50.00% 0.02 0.03 -33.33% 0.02 0.03 -33.33% 0.03 0.03 0.00%
Depreciation 0.53 0.60 -11.67% 0.51 0.57 -10.53% 0.57 0.62 -8.06% 0.57 0.61 -6.56%
PBT 12.26 2.95 315.59% 2.53 -1.73 - 3.95 0.44 797.73% 3.16 1.62 95.06%
Tax 3.18 1.28 148.44% -0.49 -2.83 - 0.85 -1.76 - 1.02 -1.37 -
PAT 9.08 1.67 443.71% 3.02 1.10 174.55% 3.10 2.20 40.91% 2.14 2.99 -28.43%
PATM 30.15% 10.27% 12.95% 7.32% 15.91% 17.57% 11.73% 22.84%
EPS 5.97 1.10 442.73% 1.99 0.72 176.39% 2.04 1.45 40.69% 1.41 1.97 -28.43%

Description Jun 22 Jun 21 Var% Mar 22 Mar 21 Var% Dec 21 Dec 20 Var% Sep 21 Sep 20 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 91.17 77.31 48.82 89.60 93.33 76.61 55.84 62.03 79.29 101.27 97.06 Net Sales Growth 60.26% 58.36% -45.51% -4.00% 21.82% 37.20% -9.98% -21.77% -21.70% 4.34% Cost Of Goods Sold -0.46 0.08 0.07 0.03 -0.04 1.69 -1.11 0.22 -0.20 -0.45 -0.19 Gross Profit 91.63 77.23 48.75 89.56 93.37 74.93 56.95 61.81 79.49 101.72 97.25 GP Margin 100.50% 99.90% 99.86% 99.96% 100.04% 97.81% 101.99% 99.65% 100.25% 100.44% 100.20% Total Expenditure 74.55 69.92 56.89 54.13 47.01 48.08 46.88 47.78 44.15 44.77 37.57 Power & Fuel Cost - 0.16 0.12 1.17 0.76 0.79 0.54 0.43 0.40 0.10 0.07 % Of Sales - 0.21% 0.25% 1.31% 0.81% 1.03% 0.97% 0.69% 0.50% 0.10% 0.07% Employee Cost - 4.71 4.43 3.68 2.95 3.44 2.58 2.87 2.76 2.26 2.32 % Of Sales - 6.09% 9.07% 4.11% 3.16% 4.49% 4.62% 4.63% 3.48% 2.23% 2.39% Manufacturing Exp. - 38.92 27.53 20.55 16.52 16.18 12.12 14.53 11.73 9.97 10.25 % Of Sales - 50.34% 56.39% 22.94% 17.70% 21.12% 21.70% 23.42% 14.79% 9.84% 10.56% General & Admin Exp. - 4.72 3.35 7.13 7.70 6.64 5.45 4.86 6.10 6.77 6.62 % Of Sales - 6.11% 6.86% 7.96% 8.25% 8.67% 9.76% 7.83% 7.69% 6.69% 6.82% Selling & Distn. Exp. - 0.24 0.18 0.23 0.31 0.29 0.25 0.30 0.28 0.24 0.31 % Of Sales - 0.31% 0.37% 0.26% 0.33% 0.38% 0.45% 0.48% 0.35% 0.24% 0.32% Miscellaneous Exp. - 21.09 21.21 21.32 18.82 19.04 27.04 24.58 23.09 25.89 0.31 % Of Sales - 27.28% 43.45% 23.79% 20.17% 24.85% 48.42% 39.63% 29.12% 25.57% 18.74% EBITDA 16.62 7.39 -8.07 35.47 46.32 28.53 8.96 14.25 35.14 56.50 59.49 EBITDA Margin 18.23% 9.56% -16.53% 39.59% 49.63% 37.24% 16.05% 22.97% 44.32% 55.79% 61.29% Other Income 7.54 7.55 9.51 9.16 10.69 7.65 8.11 9.86 11.76 13.05 12.61 Interest 0.08 0.11 0.15 0.21 0.23 0.12 0.06 1.69 0.14 0.08 0.92 Depreciation 2.18 2.25 2.52 3.15 2.94 2.56 2.17 2.44 2.51 1.36 1.26 PBT 21.90 12.59 -1.22 41.27 53.83 33.51 14.83 19.98 44.26 68.11 69.92 Tax 4.56 2.66 -7.46 9.83 2.32 11.46 5.99 7.08 15.95 23.56 24.76 Tax Rate 20.82% 21.13% 611.48% 30.46% 4.31% 34.20% 40.39% 35.44% 36.04% 34.59% 35.41% PAT 17.34 9.92 6.24 22.44 51.51 22.06 8.83 12.90 28.30 44.55 45.17 PAT before Minority Interest 17.34 9.92 6.24 22.44 51.51 22.06 8.83 12.90 28.30 44.55 45.17 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 19.02% 12.83% 12.78% 25.04% 55.19% 28.80% 15.81% 20.80% 35.69% 43.99% 46.54% PAT Growth 117.84% 58.97% -72.19% -56.44% 133.50% 149.83% -31.55% -54.42% -36.48% -1.37% EPS 11.41 6.53 4.11 14.76 33.89 14.51 5.81 8.49 18.62 29.31 29.72

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 328.73 326.41 327.76 325.81 294.40 282.19 283.38 280.32 261.80 237.77 Share Capital 15.20 15.20 15.20 15.83 16.40 16.40 16.40 16.40 16.40 16.83 Total Reserves 313.53 311.21 312.56 309.98 278.00 265.79 266.98 263.92 245.40 220.95 Non-Current Liabilities 39.92 42.87 54.09 55.80 65.33 60.27 73.29 71.34 55.24 39.47 Secured Loans 0.00 0.00 0.22 0.52 0.36 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.03 0.32 0.39 0.50 0.61 0.16 0.07 0.09 0.05 0.32 Current Liabilities 7.19 6.37 11.21 6.61 8.47 6.38 11.81 30.24 21.59 9.39 Trade Payables 2.40 2.44 5.20 2.63 4.60 3.74 9.23 20.07 15.57 2.57 Other Current Liabilities 4.77 3.86 5.31 3.35 3.55 2.41 2.56 8.29 5.32 6.67 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.02 0.06 0.71 0.64 0.32 0.23 0.03 1.89 0.70 0.15 Total Liabilities 375.84 375.65 393.06 388.22 368.20 348.84 368.48 381.90 338.63 286.63 Net Block 7.01 7.67 9.37 11.10 11.82 9.48 10.03 10.75 8.40 6.37 Gross Block 19.69 19.39 18.83 36.62 34.49 29.60 31.13 29.46 24.63 21.35 Accumulated Depreciation 12.68 11.72 9.46 25.53 22.67 20.11 21.09 18.71 16.23 14.98 Non Current Assets 156.52 173.48 190.51 208.77 215.82 209.90 240.95 243.27 180.02 130.11 Capital Work in Progress 148.79 164.47 180.46 196.86 202.61 199.29 208.29 207.31 158.63 113.47 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.56 0.44 0.50 0.36 1.15 0.94 15.89 16.97 8.49 1.07 Other Non Current Assets 0.16 0.90 0.18 0.45 0.24 0.20 6.74 8.25 4.50 9.20 Current Assets 219.32 202.17 202.55 179.45 152.38 138.93 127.54 138.63 158.61 156.52 Current Investments 134.76 129.28 126.82 132.57 35.05 0.00 0.00 0.00 0.00 0.00 Inventories 7.98 6.69 7.39 8.11 8.29 9.16 2.80 2.95 2.69 2.23 Sundry Debtors 18.74 12.51 17.53 18.46 18.66 13.32 11.09 15.05 24.11 15.48 Cash & Bank 55.25 47.48 45.72 15.94 86.50 112.96 104.14 114.66 126.34 130.35 Other Current Assets 2.59 3.54 3.40 3.12 3.87 3.50 9.51 5.96 5.48 8.47 Short Term Loans & Adv. 1.70 2.68 1.69 1.25 1.01 2.68 5.77 0.74 0.19 3.29 Net Current Assets 212.13 195.80 191.34 172.84 143.91 132.55 115.72 108.39 137.03 147.13 Total Assets 375.84 375.65 393.06 388.22 368.20 348.83 368.49 381.90 338.63 286.63

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity -17.85 35.60 41.07 99.53 67.24 37.48 16.95 61.72 74.67 47.72 PBT 12.59 -1.22 32.27 53.83 33.51 14.83 19.98 44.26 68.11 69.92 Adjustment 16.98 16.88 37.47 9.17 13.57 20.06 18.86 12.79 13.55 6.64 Changes in Working Capital -41.33 23.13 -16.83 48.42 27.37 6.62 -18.10 13.88 7.04 -3.04 Cash after chg. in Working capital -11.77 38.79 52.91 111.42 74.45 41.50 20.74 70.92 88.70 73.52 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -6.08 -3.19 -11.83 -11.90 -7.21 -4.02 -3.79 -9.20 -14.03 -25.80 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -6.13 -1.72 -12.30 -99.87 -54.37 -10.71 -15.91 -63.43 -58.08 -1.12 Net Fixed Assets 15.38 15.43 34.19 3.62 -8.21 10.53 -2.65 -53.51 -48.44 6.35 Net Investments -5.48 -2.46 5.75 -97.52 -35.05 0.00 0.00 0.00 0.00 0.00 Others -16.03 -14.69 -52.24 -5.97 -11.11 -21.24 -13.26 -9.92 -9.64 -7.47 Cash from Financing Activity -7.95 -7.83 -21.12 -20.06 -9.44 -9.87 -11.56 -9.98 -20.60 -27.61 Net Cash Inflow / Outflow -31.93 26.04 7.65 -20.40 3.42 16.90 -10.52 -11.68 -4.00 18.99 Opening Cash & Equivalents 35.45 9.41 1.76 22.16 18.74 1.84 114.66 126.34 130.35 111.36 Closing Cash & Equivalent 3.52 35.45 9.41 1.76 22.16 18.74 104.14 114.66 126.34 130.35

Financial Ratios

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 216.27 214.75 215.63 205.82 179.51 172.07 172.79 170.93 159.64 141.32 ROA 2.64% 1.62% 5.74% 13.62% 6.15% 2.46% 3.44% 7.86% 14.25% 16.09% ROE 3.03% 1.91% 6.87% 16.61% 7.65% 3.12% 4.58% 10.44% 17.84% 20.28% ROCE 3.88% -0.33% 9.92% 17.40% 11.66% 5.27% 7.69% 16.38% 27.30% 31.00% Fixed Asset Turnover 3.96 2.55 3.23 2.62 2.39 1.84 2.05 2.93 4.40 4.65 Receivable days 73.75 112.28 73.31 72.59 76.17 79.77 76.92 90.14 71.34 66.60 Inventory Days 34.65 52.64 31.56 32.05 41.56 39.08 16.91 12.98 8.86 8.43 Payable days 0.00 0.00 45.34 48.99 59.22 123.79 239.82 313.96 179.28 105.06 Cash Conversion Cycle 108.40 164.92 59.53 55.66 58.50 -4.95 -146.00 -210.84 -99.08 -30.03 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 116.06 -7.30 152.99 233.44 286.70 245.70 12.84 324.91 875.19 76.86

Top Investors:

Annual Reports:

News Update:

Selan Exploratn Tech - Quarterly Results
8th Aug 2022, 17:16 PM

Read More
Selan Exploration Technology to acquire 100% stake in Contact Area CB/ONDSF/ELAO/2016
6th Jul 2022, 16:00 PM

This acquisition would contribute to Selan’s Cambay Basin strategy and would bring in operational synergies with its existing asset portfolio
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback