Nifty

:

16945.05

Sensex

:

57527.10

-131.85 (-0.77%)
-398.18 (-0.69%)

Login

Nifty
Sensex

:
:

16945.05
57527.10

-131.85 (-0.77%)
-398.18 (-0.69%)

Selan Exploration Technology Ltd.

Oil Exploration

Rating :

65/99

BSE: 530075 | NSE: SELAN

Watchlist

NSE BSE

257.50

24-Mar-2023

Day's Open
Day's High
Day's Low
Previous Close

255.65
260.40
255.35
256.70

Volume
Traded Value (lacs)
52 Week High
52 Week Low

28030
72.39
346.95
153.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

389.73
13.67
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

334.48
1.95%
1.10

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-2.25
0.18
-4.80

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-18.83
-23.67
-26.93

PAT CAGR (%)

10 Years
5 Years
3 Years

-14.07
-14.77
-23.82

P:E (Median)

8 Years
5 Years
3 Years

21.68
14.65
26.21

P:BV (Average)

8 Years
5 Years
3 Years

0.74
0.74
0.75

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.97
13.37
19.02

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 22 Dec 21 Var% Sep 22 Sep 21 Var% Jun 22 Jun 21 Var% Mar 22 Mar 21 Var%
Net Sales 29.01 19.49 48.85% 32.63 18.24 78.89% 30.12 16.26 85.24% 23.32 15.02 55.26%
Expenses 22.08 16.79 31.51% 22.30 16.26 37.15% 19.43 14.77 31.55% 22.07 18.25 20.93%
EBITDA 6.93 2.70 156.67% 10.33 1.98 421.72% 10.69 1.49 617.45% 1.25 -3.23 -
EBIDTM 23.89% 13.85% 31.66% 10.86% 35.49% 9.16% 5.36% -21.50%
Other Income 3.05 1.84 65.76% 2.03 1.78 14.04% 2.11 2.08 1.44% 1.81 2.10 -13.81%
Interest 0.08 0.02 300.00% 0.12 0.03 300.00% 0.01 0.02 -50.00% 0.02 0.03 -33.33%
Depreciation 0.64 0.57 12.28% 0.65 0.57 14.04% 0.53 0.60 -11.67% 0.51 0.57 -10.53%
PBT 9.26 3.95 134.43% 11.59 3.16 266.77% 12.26 2.95 315.59% 2.53 -1.73 -
Tax 1.65 0.85 94.12% 2.78 1.02 172.55% 3.18 1.28 148.44% -0.49 -2.83 -
PAT 7.61 3.10 145.48% 8.81 2.14 311.68% 9.08 1.67 443.71% 3.02 1.10 174.55%
PATM 26.23% 15.91% 27.00% 11.73% 30.15% 10.27% 12.95% 7.32%
EPS 5.01 2.04 145.59% 5.80 1.41 311.35% 5.97 1.10 442.73% 1.99 0.72 176.39%

Description Sep 22 Sep 21 Var% Jun 22 Jun 21 Var% Mar 22 Mar 21 Var% Dec 21 Dec 20 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 115.08 77.31 48.82 89.60 93.33 76.61 55.84 62.03 79.29 101.27 97.06 Net Sales Growth 66.76% 58.36% -45.51% -4.00% 21.82% 37.20% -9.98% -21.77% -21.70% 4.34% Cost Of Goods Sold -0.07 0.08 0.07 0.03 -0.04 1.69 -1.11 0.22 -0.20 -0.45 -0.19 Gross Profit 115.15 77.23 48.75 89.56 93.37 74.93 56.95 61.81 79.49 101.72 97.25 GP Margin 100.06% 99.90% 99.86% 99.96% 100.04% 97.81% 101.99% 99.65% 100.25% 100.44% 100.20% Total Expenditure 85.88 69.92 56.89 54.13 47.01 48.08 46.88 47.78 44.15 44.77 37.57 Power & Fuel Cost - 0.16 0.12 1.17 0.76 0.79 0.54 0.43 0.40 0.10 0.07 % Of Sales - 0.21% 0.25% 1.31% 0.81% 1.03% 0.97% 0.69% 0.50% 0.10% 0.07% Employee Cost - 4.71 4.43 3.68 2.95 3.44 2.58 2.87 2.76 2.26 2.32 % Of Sales - 6.09% 9.07% 4.11% 3.16% 4.49% 4.62% 4.63% 3.48% 2.23% 2.39% Manufacturing Exp. - 38.92 27.53 20.55 16.52 16.18 12.12 14.53 11.73 9.97 10.25 % Of Sales - 50.34% 56.39% 22.94% 17.70% 21.12% 21.70% 23.42% 14.79% 9.84% 10.56% General & Admin Exp. - 4.72 3.35 7.13 7.70 6.64 5.45 4.86 6.10 6.77 6.62 % Of Sales - 6.11% 6.86% 7.96% 8.25% 8.67% 9.76% 7.83% 7.69% 6.69% 6.82% Selling & Distn. Exp. - 0.24 0.18 0.23 0.31 0.29 0.25 0.30 0.28 0.24 0.31 % Of Sales - 0.31% 0.37% 0.26% 0.33% 0.38% 0.45% 0.48% 0.35% 0.24% 0.32% Miscellaneous Exp. - 21.09 21.21 21.32 18.82 19.04 27.04 24.58 23.09 25.89 0.31 % Of Sales - 27.28% 43.45% 23.79% 20.17% 24.85% 48.42% 39.63% 29.12% 25.57% 18.74% EBITDA 29.20 7.39 -8.07 35.47 46.32 28.53 8.96 14.25 35.14 56.50 59.49 EBITDA Margin 25.37% 9.56% -16.53% 39.59% 49.63% 37.24% 16.05% 22.97% 44.32% 55.79% 61.29% Other Income 9.00 7.55 9.51 9.16 10.69 7.65 8.11 9.86 11.76 13.05 12.61 Interest 0.23 0.11 0.15 0.21 0.23 0.12 0.06 1.69 0.14 0.08 0.92 Depreciation 2.33 2.25 2.52 3.15 2.94 2.56 2.17 2.44 2.51 1.36 1.26 PBT 35.64 12.59 -1.22 41.27 53.83 33.51 14.83 19.98 44.26 68.11 69.92 Tax 7.12 2.66 -7.46 9.83 2.32 11.46 5.99 7.08 15.95 23.56 24.76 Tax Rate 19.98% 21.13% 611.48% 30.46% 4.31% 34.20% 40.39% 35.44% 36.04% 34.59% 35.41% PAT 28.52 9.92 6.24 22.44 51.51 22.06 8.83 12.90 28.30 44.55 45.17 PAT before Minority Interest 28.52 9.92 6.24 22.44 51.51 22.06 8.83 12.90 28.30 44.55 45.17 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 24.78% 12.83% 12.78% 25.04% 55.19% 28.80% 15.81% 20.80% 35.69% 43.99% 46.54% PAT Growth 256.05% 58.97% -72.19% -56.44% 133.50% 149.83% -31.55% -54.42% -36.48% -1.37% EPS 18.76 6.53 4.11 14.76 33.89 14.51 5.81 8.49 18.62 29.31 29.72

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 328.73 326.41 327.76 325.81 294.40 282.19 283.38 280.32 261.80 237.77 Share Capital 15.20 15.20 15.20 15.83 16.40 16.40 16.40 16.40 16.40 16.83 Total Reserves 313.53 311.21 312.56 309.98 278.00 265.79 266.98 263.92 245.40 220.95 Non-Current Liabilities 39.92 42.87 54.09 55.80 65.33 60.27 73.29 71.34 55.24 39.47 Secured Loans 0.00 0.00 0.22 0.52 0.36 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.03 0.32 0.39 0.50 0.61 0.16 0.07 0.09 0.05 0.32 Current Liabilities 7.19 6.37 11.21 6.61 8.47 6.38 11.81 30.24 21.59 9.39 Trade Payables 2.40 2.44 5.20 2.63 4.60 3.74 9.23 20.07 15.57 2.57 Other Current Liabilities 4.77 3.86 5.31 3.35 3.55 2.41 2.56 8.29 5.32 6.67 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.02 0.06 0.71 0.64 0.32 0.23 0.03 1.89 0.70 0.15 Total Liabilities 375.84 375.65 393.06 388.22 368.20 348.84 368.48 381.90 338.63 286.63 Net Block 7.01 7.67 9.37 11.10 11.82 9.48 10.03 10.75 8.40 6.37 Gross Block 19.69 19.39 18.83 36.62 34.49 29.60 31.13 29.46 24.63 21.35 Accumulated Depreciation 12.68 11.72 9.46 25.53 22.67 20.11 21.09 18.71 16.23 14.98 Non Current Assets 156.52 173.48 190.51 208.77 215.82 209.90 240.95 243.27 180.02 130.11 Capital Work in Progress 148.79 164.47 180.46 196.86 202.61 199.29 208.29 207.31 158.63 113.47 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.56 0.44 0.50 0.36 1.15 0.94 15.89 16.97 8.49 1.07 Other Non Current Assets 0.16 0.90 0.18 0.45 0.24 0.20 6.74 8.25 4.50 9.20 Current Assets 219.32 202.17 202.55 179.45 152.38 138.93 127.54 138.63 158.61 156.52 Current Investments 134.76 129.28 126.82 132.57 35.05 0.00 0.00 0.00 0.00 0.00 Inventories 7.98 6.69 7.39 8.11 8.29 9.16 2.80 2.95 2.69 2.23 Sundry Debtors 18.74 12.51 17.53 18.46 18.66 13.32 11.09 15.05 24.11 15.48 Cash & Bank 55.25 47.48 45.72 15.94 86.50 112.96 104.14 114.66 126.34 130.35 Other Current Assets 2.59 3.54 3.40 3.12 3.87 3.50 9.51 5.96 5.48 8.47 Short Term Loans & Adv. 1.70 2.68 1.69 1.25 1.01 2.68 5.77 0.74 0.19 3.29 Net Current Assets 212.13 195.80 191.34 172.84 143.91 132.55 115.72 108.39 137.03 147.13 Total Assets 375.84 375.65 393.06 388.22 368.20 348.83 368.49 381.90 338.63 286.63

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity -17.85 35.60 41.07 99.53 67.24 37.48 16.95 61.72 74.67 47.72 PBT 12.59 -1.22 32.27 53.83 33.51 14.83 19.98 44.26 68.11 69.92 Adjustment 16.98 16.88 37.47 9.17 13.57 20.06 18.86 12.79 13.55 6.64 Changes in Working Capital -41.33 23.13 -16.83 48.42 27.37 6.62 -18.10 13.88 7.04 -3.04 Cash after chg. in Working capital -11.77 38.79 52.91 111.42 74.45 41.50 20.74 70.92 88.70 73.52 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -6.08 -3.19 -11.83 -11.90 -7.21 -4.02 -3.79 -9.20 -14.03 -25.80 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -6.13 -1.72 -12.30 -99.87 -54.37 -10.71 -15.91 -63.43 -58.08 -1.12 Net Fixed Assets 15.38 15.43 34.19 3.62 -8.21 10.53 -2.65 -53.51 -48.44 6.35 Net Investments -5.48 -2.46 5.75 -97.52 -35.05 0.00 0.00 0.00 0.00 0.00 Others -16.03 -14.69 -52.24 -5.97 -11.11 -21.24 -13.26 -9.92 -9.64 -7.47 Cash from Financing Activity -7.95 -7.83 -21.12 -20.06 -9.44 -9.87 -11.56 -9.98 -20.60 -27.61 Net Cash Inflow / Outflow -31.93 26.04 7.65 -20.40 3.42 16.90 -10.52 -11.68 -4.00 18.99 Opening Cash & Equivalents 35.45 9.41 1.76 22.16 18.74 1.84 114.66 126.34 130.35 111.36 Closing Cash & Equivalent 3.52 35.45 9.41 1.76 22.16 18.74 104.14 114.66 126.34 130.35

Financial Ratios

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 216.27 214.75 215.63 205.82 179.51 172.07 172.79 170.93 159.64 141.32 ROA 2.64% 1.62% 5.74% 13.62% 6.15% 2.46% 3.44% 7.86% 14.25% 16.09% ROE 3.03% 1.91% 6.87% 16.61% 7.65% 3.12% 4.58% 10.44% 17.84% 20.28% ROCE 3.88% -0.33% 9.92% 17.40% 11.66% 5.27% 7.69% 16.38% 27.30% 31.00% Fixed Asset Turnover 3.96 2.55 3.23 2.62 2.39 1.84 2.05 2.93 4.40 4.65 Receivable days 73.75 112.28 73.31 72.59 76.17 79.77 76.92 90.14 71.34 66.60 Inventory Days 34.65 52.64 31.56 32.05 41.56 39.08 16.91 12.98 8.86 8.43 Payable days 0.00 0.00 45.34 48.99 59.22 123.79 239.82 313.96 179.28 105.06 Cash Conversion Cycle 108.40 164.92 59.53 55.66 58.50 -4.95 -146.00 -210.84 -99.08 -30.03 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 116.06 -7.30 152.99 233.44 286.70 245.70 12.84 324.91 875.19 76.86

Top Investors:

Annual Reports:

News Update:

Selan Exploratn Tech - Quarterly Results
23rd Jan 2023, 18:04 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback