Nifty

:

11504.95

Sensex

:

38845.82

-11.15 (-0.10%)
-134.03 (-0.34%)

Login

Nifty
Sensex

:
:

11504.95
38845.82

-11.15 (-0.10%)
-134.03 (-0.34%)

Selan Exploration Technology Ltd.

Oil Exploration

Rating :

50/99

BSE: 530075 | NSE: SELAN

Watchlist

NSE BSE

114.30

18-Sep-2020

Open
High
Low
Previous Close

119.00
119.00
113.25
117.20

Volume
Traded Value (lacs)
52 Week High
52 Week Low

31945
37.03
181.70
62.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

173.96
12.37
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

128.76
4.37%
0.53

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.36
7.63
5.36

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-2.16
20.01
4.45

PAT CAGR (%)

10 Years
5 Years
3 Years

-3.41
11.71
0.57

P:E (Median)

8 Years
5 Years
3 Years

14.59
17.96
6.39

P:BV (Average)

8 Years
5 Years
3 Years

0.45
0.45
0.45

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.18
7.25
5.54

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 8.19 22.50 -63.60% 20.64 21.78 -5.23% 24.12 20.07 20.18% 22.34 24.56 -9.04%
Expenses 11.19 12.70 -11.89% 15.39 12.73 20.90% 13.51 11.41 18.40% 12.57 10.79 16.50%
EBITDA -3.00 9.80 - 5.25 9.05 -41.99% 10.61 8.66 22.52% 9.77 13.77 -29.05%
EBIDTM -36.63% 43.56% 25.44% 41.55% 43.99% 43.15% 43.73% 56.07%
Other Income 2.21 2.75 -19.64% 1.19 3.06 -61.11% 2.59 3.21 -19.31% 2.63 2.75 -4.36%
Interest 0.04 0.02 100.00% 0.11 0.02 450.00% 0.02 0.02 0.00% 0.02 0.02 0.00%
Depreciation 0.72 0.77 -6.49% 0.91 0.76 19.74% 0.74 0.74 0.00% 0.73 0.73 0.00%
PBT -1.55 11.76 - -3.58 11.33 - 12.44 11.11 11.97% 11.65 15.77 -26.13%
Tax -1.50 3.44 - -0.32 -0.07 - 3.47 -0.78 - 3.25 1.80 80.56%
PAT -0.05 8.32 - -3.26 11.40 - 8.97 11.89 -24.56% 8.40 13.97 -39.87%
PATM -0.61% 36.98% -15.79% 52.34% 37.19% 59.24% 37.60% 56.88%
EPS -0.03 5.47 - -2.14 7.50 - 5.90 7.82 -24.55% 5.53 9.19 -39.83%

Description Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var% Jun 19 Jun 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 75.29 89.60 93.33 76.61 55.84 62.03 79.29 101.27 97.06 92.73 70.95 Net Sales Growth -15.32% -4.00% 21.82% 37.20% -9.98% -21.77% -21.70% 4.34% 4.67% 30.70% Cost Of Goods Sold 0.01 0.03 -0.04 1.69 -1.11 0.22 -0.20 -0.45 -0.19 -0.36 -0.23 Gross Profit 75.28 89.56 93.37 74.93 56.95 61.81 79.49 101.72 97.25 93.09 71.18 GP Margin 99.99% 99.96% 100.04% 97.81% 101.99% 99.65% 100.25% 100.44% 100.20% 100.39% 100.32% Total Expenditure 52.66 54.13 47.03 48.08 46.88 47.78 44.15 44.77 37.57 33.86 26.83 Power & Fuel Cost - 1.17 0.76 0.79 0.54 0.43 0.40 0.10 0.07 0.38 0.30 % Of Sales - 1.31% 0.81% 1.03% 0.97% 0.69% 0.50% 0.10% 0.07% 0.41% 0.42% Employee Cost - 3.68 2.95 3.44 2.58 2.87 2.76 2.26 2.32 1.79 1.18 % Of Sales - 4.11% 3.16% 4.49% 4.62% 4.63% 3.48% 2.23% 2.39% 1.93% 1.66% Manufacturing Exp. - 20.55 16.52 16.18 12.12 14.53 11.73 9.97 10.25 8.15 7.66 % Of Sales - 22.94% 17.70% 21.12% 21.70% 23.42% 14.79% 9.84% 10.56% 8.79% 10.80% General & Admin Exp. - 7.13 7.90 6.64 5.45 4.86 6.10 6.77 6.62 5.75 4.67 % Of Sales - 7.96% 8.46% 8.67% 9.76% 7.83% 7.69% 6.69% 6.82% 6.20% 6.58% Selling & Distn. Exp. - 0.23 0.31 0.29 0.25 0.30 0.28 0.24 0.31 0.26 0.20 % Of Sales - 0.26% 0.33% 0.38% 0.45% 0.48% 0.35% 0.24% 0.32% 0.28% 0.28% Miscellaneous Exp. - 21.32 18.62 19.04 27.04 24.58 23.09 25.89 18.19 17.89 0.20 % Of Sales - 23.79% 19.95% 24.85% 48.42% 39.63% 29.12% 25.57% 18.74% 19.29% 18.41% EBITDA 22.63 35.47 46.30 28.53 8.96 14.25 35.14 56.50 59.49 58.87 44.12 EBITDA Margin 30.06% 39.59% 49.61% 37.24% 16.05% 22.97% 44.32% 55.79% 61.29% 63.49% 62.18% Other Income 8.62 9.16 10.70 7.65 8.11 9.86 11.76 13.05 12.61 10.83 6.26 Interest 0.19 0.21 0.23 0.12 0.06 1.69 0.14 0.08 0.92 4.38 2.71 Depreciation 3.10 3.15 2.94 2.56 2.17 2.44 2.51 1.36 1.26 1.33 1.18 PBT 18.96 41.27 53.83 33.51 14.83 19.98 44.26 68.11 69.92 63.99 46.49 Tax 4.90 9.83 2.32 11.46 5.99 7.08 15.95 23.56 24.76 20.11 14.74 Tax Rate 25.84% 30.46% 4.31% 34.20% 40.39% 35.44% 36.04% 34.59% 35.41% 31.43% 31.71% PAT 14.06 22.44 51.51 22.06 8.83 12.90 28.30 44.55 45.17 43.88 31.74 PAT before Minority Interest 14.06 22.44 51.51 22.06 8.83 12.90 28.30 44.55 45.17 43.88 31.74 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 18.67% 25.04% 55.19% 28.80% 15.81% 20.80% 35.69% 43.99% 46.54% 47.32% 44.74% PAT Growth -69.15% -56.44% 133.50% 149.83% -31.55% -54.42% -36.48% -1.37% 2.94% 38.25% EPS 9.25 14.76 33.89 14.51 5.81 8.49 18.62 29.31 29.72 28.87 20.88

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 327.76 325.81 294.40 282.19 283.38 280.32 261.80 237.77 207.56 169.60 Share Capital 15.20 15.83 16.40 16.40 16.40 16.40 16.40 16.83 16.99 16.99 Total Reserves 312.56 309.98 278.00 265.79 266.98 263.92 245.40 220.95 190.57 152.62 Non-Current Liabilities 54.09 55.80 65.33 60.27 73.29 71.34 55.24 39.47 41.82 59.00 Secured Loans 0.22 0.52 0.36 0.00 0.00 0.00 0.00 0.00 1.24 21.58 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.39 0.50 0.61 0.16 0.07 0.09 0.05 0.32 0.38 0.38 Current Liabilities 11.21 6.61 8.47 6.38 11.81 30.24 21.59 9.39 25.46 30.79 Trade Payables 5.20 2.63 4.60 3.74 9.23 20.07 15.57 2.57 7.95 8.47 Other Current Liabilities 5.31 3.35 3.55 2.41 2.56 8.29 5.32 6.67 17.49 21.87 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.71 0.64 0.32 0.23 0.03 1.89 0.70 0.15 0.02 0.45 Total Liabilities 393.06 388.22 368.20 348.84 368.48 381.90 338.63 286.63 274.84 259.39 Net Block 9.37 11.10 11.82 9.48 10.03 10.75 8.40 6.37 6.38 6.17 Gross Block 18.83 36.62 34.49 29.60 31.13 29.46 24.63 21.35 20.42 18.99 Accumulated Depreciation 9.46 25.53 22.67 20.11 21.09 18.71 16.23 14.98 14.03 12.82 Non Current Assets 190.51 208.77 215.82 209.90 240.95 243.27 180.02 130.11 136.40 123.06 Capital Work in Progress 180.46 196.86 202.61 199.29 208.29 207.31 158.63 113.47 120.75 108.13 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.50 0.36 1.15 0.94 15.89 16.97 8.49 1.07 0.28 0.71 Other Non Current Assets 0.18 0.45 0.24 0.20 6.74 8.25 4.50 9.20 8.99 8.06 Current Assets 202.55 179.45 152.38 138.93 127.54 138.63 158.61 156.52 138.43 136.33 Current Investments 126.82 132.57 35.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 7.39 8.11 8.29 9.16 2.80 2.95 2.69 2.23 2.26 1.80 Sundry Debtors 17.53 18.46 18.66 13.32 11.09 15.05 24.11 15.48 19.94 14.50 Cash & Bank 45.72 15.94 86.50 112.96 104.14 114.66 126.34 130.35 111.36 117.91 Other Current Assets 5.09 3.12 2.86 0.82 9.51 5.96 5.48 8.47 4.87 2.12 Short Term Loans & Adv. 1.69 1.25 1.01 2.68 5.77 0.74 0.19 3.29 0.76 0.58 Net Current Assets 191.34 172.84 143.91 132.55 115.72 108.39 137.03 147.13 112.98 105.54 Total Assets 393.06 388.22 368.20 348.83 368.49 381.90 338.63 286.63 274.83 259.39

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 41.07 99.65 67.24 37.48 16.95 61.72 74.67 47.72 47.43 42.37 PBT 32.27 53.83 33.51 14.83 19.98 44.26 68.11 69.92 63.99 46.49 Adjustment 37.47 9.17 13.57 20.06 18.86 12.79 13.55 6.64 9.06 11.04 Changes in Working Capital -16.83 48.55 27.37 6.62 -18.10 13.88 7.04 -3.04 -8.66 -0.66 Cash after chg. in Working capital 52.91 111.55 74.45 41.50 20.74 70.92 88.70 73.52 64.39 56.87 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -11.83 -11.90 -7.21 -4.02 -3.79 -9.20 -14.03 -25.80 -16.95 -14.50 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -12.30 -99.87 -54.37 -10.71 -15.91 -63.43 -58.08 -1.12 -17.70 -21.44 Net Fixed Assets 34.19 3.62 -8.21 10.53 -2.65 -53.51 -48.44 6.35 -14.05 -14.04 Net Investments 5.75 -97.52 -35.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -52.24 -5.97 -11.11 -21.24 -13.26 -9.92 -9.64 -7.47 -3.65 -7.40 Cash from Financing Activity -21.12 -20.06 -9.44 -9.87 -11.56 -9.98 -20.60 -27.61 -36.28 18.43 Net Cash Inflow / Outflow 7.65 -20.28 3.42 16.90 -10.52 -11.68 -4.00 18.99 -6.54 39.35 Opening Cash & Equivalents 1.76 22.16 18.74 1.84 114.66 126.34 130.35 111.36 117.91 78.56 Closing Cash & Equivalent 9.41 1.88 22.16 18.74 104.14 114.66 126.34 130.35 111.36 117.91

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 215.63 205.82 179.51 172.07 172.79 170.93 159.64 141.32 122.19 99.84 ROA 5.74% 13.62% 6.15% 2.46% 3.44% 7.86% 14.25% 16.09% 16.43% 13.71% ROE 6.87% 16.61% 7.65% 3.12% 4.58% 10.44% 17.84% 20.28% 23.27% 20.27% ROCE 9.92% 17.40% 11.66% 5.27% 7.69% 16.38% 27.30% 31.00% 32.04% 26.89% Fixed Asset Turnover 3.23 2.62 2.39 1.84 2.05 2.93 4.40 4.65 4.71 3.80 Receivable days 73.31 72.59 76.17 79.77 76.92 90.14 71.34 66.60 67.78 65.61 Inventory Days 31.56 32.05 41.56 39.08 16.91 12.98 8.86 8.43 7.97 31.69 Payable days 45.34 48.99 59.22 123.79 239.82 313.96 179.28 105.06 191.95 215.53 Cash Conversion Cycle 59.53 55.66 58.50 -4.95 -146.00 -210.84 -99.08 -30.03 -116.19 -118.23 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.22 Interest Cover 152.99 233.44 286.70 245.70 12.84 324.91 875.19 76.86 15.62 18.18

Top Investors:

baring private equity india aif

kimi business investments advisory llp

Annual Reports:

News Update:

Selan Exploratn Tech - Quarterly Results
29th Aug 2020, 15:10 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback