Nifty

:

23446.80

Sensex

:

74828.25

117.80 (0.51%)
299.17 (0.40%)

Login

Nifty
Sensex

:
:

23446.80
74828.25

117.80 (0.51%)
299.17 (0.40%)

Antelopus Selan Energy Ltd.

Oil Exploration

Rating :

76/99

BSE: 530075 | NSE: ANTELOPUS

Watchlist

NSE BSE

1161.20

23-Sep-2026

Open
High
Low
Previous Close

1115
1189.2
1110.4
1110.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1138872
1324510478.2
1218.3
357

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4,100.97
30.90
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4,048.83
N/A
5.83

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

17.45
29.29
18.97

EBITDA CAGR (%)

10 Years
5 Years
3 Years

33.29
85.30
32.63

PAT CAGR (%)

10 Years
5 Years
3 Years

26.08
55.30
39.88

P:E (Median)

8 Years
5 Years
3 Years

21.96
26.16
26.78

P:BV (Average)

8 Years
5 Years
3 Years

1.66
2.02
2.67

EV:EBITDA (Average)

8 Years
5 Years
3 Years

14.01
14.98
14.56

Earnings Forecasts:

(Updated: 21-09-2026)

Description 2026 2027 2028 2029
Adj EPS 25.49 - - -
P/E Ratio 8.95 - - -
Revenue 278.88 - - -
EBITDA 159.34 - - -
Net Income 89.61 - - -
ROA 11.99 - - -
P/B Ratio 1.22 - - -
ROE 14.71 - - -
FCFF -94.5 - - -
FCFF Yield -2.41 - - -
Net Debt -65.25 - - -
BVPS 186.41 - - -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 131.04 50.63 158.82% 102.01 61.72 65.28% 71.11 63.98 11.14% 55.13 68.92 -20.01%
Expenses 39.08 23.80 64.20% 44.36 30.86 43.75% 26.41 28.67 -7.88% 25.71 30.73 -16.34%
EBITDA 91.96 26.83 242.75% 57.65 30.86 86.81% 44.70 35.31 26.59% 29.42 38.19 -22.96%
EBIDTM 70.18% 52.99% 56.51% 50.00% 62.86% 55.19% 53.36% 55.41%
Other Income 1.19 2.93 -59.39% 1.73 3.24 -46.60% 1.91 2.22 -13.96% 2.32 1.92 20.83%
Interest 0.09 0.20 -55.00% 0.19 0.50 -62.00% 0.16 0.08 100.00% 0.18 0.08 125.00%
Depreciation 10.33 14.56 -29.05% 8.70 14.27 -39.03% 8.27 13.65 -39.41% 15.79 12.39 27.44%
PBT 72.73 15.00 384.87% 50.49 19.33 161.20% 38.18 23.80 60.42% 15.77 27.64 -42.95%
Tax 18.41 3.78 387.04% 12.41 4.55 172.75% 9.68 5.97 62.14% 3.96 7.50 -47.20%
PAT 54.32 11.22 384.14% 38.08 14.78 157.65% 28.50 17.83 59.84% 11.81 20.14 -41.36%
PATM 41.45% 22.16% 37.33% 23.95% 40.08% 27.87% 21.42% 29.22%
EPS 15.43 3.19 383.70% 10.82 4.20 157.62% 8.10 5.07 59.76% 3.36 5.72 -41.26%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 359.29 278.88 258.08 165.60 117.94 77.19 48.82 89.60 93.33 76.61 55.84 Net Sales Growth 46.50% 8.06% 55.85% 40.41% 52.79% 58.11% -45.51% -4.00% 21.82% 37.20% Cost Of Goods Sold 1.42 1.56 -0.28 -0.61 -0.53 0.08 0.07 0.03 -0.04 1.69 -1.11 Gross Profit 357.87 277.32 258.36 166.21 118.47 77.11 48.75 89.56 93.37 74.93 56.95 GP Margin 99.60% 99.44% 100.11% 100.37% 100.45% 99.90% 99.86% 99.96% 100.04% 97.81% 101.99% Total Expenditure 135.56 120.27 120.54 126.95 86.43 69.93 56.89 54.13 47.01 48.08 46.88 Power & Fuel Cost - 2.33 1.60 1.42 0.94 0.16 0.12 1.17 0.76 0.79 0.54 % Of Sales - 0.84% 0.62% 0.86% 0.80% 0.21% 0.25% 1.31% 0.81% 1.03% 0.97% Employee Cost - 21.47 21.31 15.92 6.75 4.71 4.43 3.68 2.95 3.44 2.58 % Of Sales - 7.70% 8.26% 9.61% 5.72% 6.10% 9.07% 4.11% 3.16% 4.49% 4.62% Manufacturing Exp. - 71.74 79.60 64.76 51.76 38.92 27.53 20.55 16.52 16.18 12.12 % Of Sales - 25.72% 30.84% 39.11% 43.89% 50.42% 56.39% 22.94% 17.70% 21.12% 21.70% General & Admin Exp. - 19.33 13.42 10.41 5.64 4.92 3.35 7.13 7.70 6.64 5.45 % Of Sales - 6.93% 5.20% 6.29% 4.78% 6.37% 6.86% 7.96% 8.25% 8.67% 9.76% Selling & Distn. Exp. - 0.29 0.17 0.15 0.15 0.24 0.18 0.23 0.31 0.29 0.25 % Of Sales - 0.10% 0.07% 0.09% 0.13% 0.31% 0.37% 0.26% 0.33% 0.38% 0.45% Miscellaneous Exp. - 3.55 4.71 34.90 21.72 20.90 21.21 21.32 18.82 19.04 0.25 % Of Sales - 1.27% 1.83% 21.07% 18.42% 27.08% 43.45% 23.79% 20.17% 24.85% 48.42% EBITDA 223.73 158.61 137.54 38.65 31.51 7.26 -8.07 35.47 46.32 28.53 8.96 EBITDA Margin 62.27% 56.87% 53.29% 23.34% 26.72% 9.41% -16.53% 39.59% 49.63% 37.24% 16.05% Other Income 7.15 8.89 9.37 11.29 11.57 7.67 9.51 9.16 10.69 7.65 8.11 Interest 0.62 0.73 0.76 0.38 0.43 0.10 0.15 0.21 0.23 0.12 0.06 Depreciation 43.09 47.32 51.30 3.20 2.41 2.25 2.52 3.15 2.94 2.56 2.17 PBT 177.17 119.44 94.85 46.35 40.24 12.59 -1.22 41.27 53.83 33.51 14.83 Tax 44.46 29.83 24.28 13.61 9.39 2.66 -7.46 9.83 2.32 11.46 5.99 Tax Rate 25.09% 24.97% 25.60% 29.36% 23.33% 21.13% 611.48% 30.46% 4.31% 34.20% 40.39% PAT 132.71 89.61 70.57 32.74 30.85 9.92 6.24 22.44 51.51 22.06 8.83 PAT before Minority Interest 132.71 89.61 70.57 32.74 30.85 9.92 6.24 22.44 51.51 22.06 8.83 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 36.94% 32.13% 27.34% 19.77% 26.16% 12.85% 12.78% 25.04% 55.19% 28.80% 15.81% PAT Growth 107.46% 26.98% 115.55% 6.13% 210.99% 58.97% -72.19% -56.44% 133.50% 149.83% EPS 37.70 25.46 20.05 9.30 8.76 2.82 1.77 6.38 14.63 6.27 2.51

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 655.45 563.32 393.77 359.89 328.73 326.41 327.76 325.81 294.40 282.19 Share Capital 35.16 15.20 15.20 15.20 15.20 15.20 15.20 15.83 16.40 16.40 Total Reserves 614.22 524.53 377.24 344.69 313.53 311.21 312.56 309.98 278.00 265.79 Non-Current Liabilities 101.98 76.46 60.82 48.23 39.92 42.87 54.09 55.80 65.33 60.27 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.22 0.52 0.36 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.76 1.45 1.07 0.96 1.03 0.32 0.39 0.50 0.61 0.16 Current Liabilities 66.66 31.24 29.97 18.71 7.19 6.37 11.21 6.61 8.47 6.38 Trade Payables 8.32 5.96 18.88 11.77 2.40 2.44 5.20 2.63 4.60 3.74 Other Current Liabilities 56.68 24.28 10.88 5.94 4.77 3.86 5.31 3.35 3.55 2.41 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1.66 0.99 0.21 0.99 0.02 0.06 0.71 0.64 0.32 0.23 Total Liabilities 824.09 671.02 484.56 426.83 375.84 375.65 393.06 388.22 368.20 348.84 Net Block 424.32 320.64 21.08 12.60 7.01 7.67 9.37 11.10 11.82 9.48 Gross Block 721.89 570.79 37.46 26.72 19.69 19.39 18.83 36.62 34.49 29.60 Accumulated Depreciation 297.57 250.16 16.38 14.12 12.68 11.72 9.46 25.53 22.67 20.11 Non Current Assets 640.45 447.82 310.79 191.08 157.29 173.48 190.51 208.77 215.82 209.90 Capital Work in Progress 210.34 122.78 279.43 166.06 148.79 164.47 180.46 196.86 202.61 199.29 Non Current Investment 0.00 0.00 0.00 10.01 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 4.92 3.98 9.32 1.86 1.34 0.44 0.50 0.36 1.15 0.94 Other Non Current Assets 0.87 0.42 0.96 0.56 0.16 0.90 0.18 0.45 0.24 0.20 Current Assets 183.64 223.20 173.77 235.74 218.54 202.17 202.55 179.45 152.38 138.93 Current Investments 16.65 113.49 64.34 165.59 134.76 129.28 126.82 132.57 35.05 0.00 Inventories 40.83 23.16 19.03 23.54 7.98 6.69 7.39 8.11 8.29 9.16 Sundry Debtors 67.21 35.16 34.61 18.85 18.74 12.51 17.53 18.46 18.66 13.32 Cash & Bank 52.15 47.04 50.48 24.27 54.04 47.48 45.72 15.94 86.50 112.96 Other Current Assets 6.80 3.52 4.50 3.00 3.03 6.22 5.09 4.37 3.87 3.50 Short Term Loans & Adv. 2.13 0.82 0.80 0.48 0.92 2.68 1.69 1.25 1.01 2.68 Net Current Assets 116.98 191.96 143.80 217.03 211.36 195.80 191.34 172.84 143.91 132.55 Total Assets 824.09 671.02 484.56 426.82 375.83 375.65 393.06 388.22 368.20 348.83

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 115.88 120.28 71.67 43.44 -17.85 35.60 41.07 99.53 67.24 37.48 PBT 119.44 94.85 46.35 40.24 12.59 -1.22 32.27 53.83 33.51 14.83 Adjustment 41.96 47.38 27.91 13.25 16.99 16.88 37.47 9.17 13.57 20.06 Changes in Working Capital -42.22 -19.92 -0.23 -7.30 -41.77 23.13 -16.83 48.42 27.37 6.62 Cash after chg. in Working capital 119.18 122.31 74.03 46.19 -12.19 38.79 52.91 111.42 74.45 41.50 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.30 -2.03 -2.36 -2.76 -5.66 -3.19 -11.83 -11.90 -7.21 -4.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -111.66 -121.84 -69.13 -45.95 -6.13 -1.72 -12.30 -99.87 -54.37 -10.71 Net Fixed Assets -238.66 -376.68 -124.11 -24.30 15.38 15.43 34.19 3.62 -8.21 10.53 Net Investments 96.84 -49.15 111.26 -40.84 -5.48 -2.46 5.75 -97.52 -35.05 0.00 Others 30.16 303.99 -56.28 19.19 -16.03 -14.69 -52.24 -5.97 -11.11 -21.24 Cash from Financing Activity -0.84 -0.77 -0.72 -0.38 -7.95 -7.83 -21.12 -20.06 -9.44 -9.87 Net Cash Inflow / Outflow 3.38 -2.33 1.81 -2.89 -31.93 26.04 7.65 -20.40 3.42 16.90 Opening Cash & Equivalents 2.85 5.18 0.63 3.52 35.45 9.41 1.76 22.16 18.74 1.84 Closing Cash & Equivalent 6.23 2.85 2.44 0.63 3.52 35.45 9.41 1.76 22.16 18.74

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 184.68 355.09 258.19 236.77 216.27 214.75 215.63 205.82 179.51 172.07 ROA 11.99% 12.21% 7.18% 7.69% 2.64% 1.62% 5.74% 13.62% 6.15% 2.46% ROE 15.07% 15.14% 8.70% 8.96% 3.03% 1.91% 6.87% 16.61% 7.65% 3.12% ROCE 19.72% 19.98% 12.40% 11.81% 3.87% -0.33% 9.92% 17.40% 11.66% 5.27% Fixed Asset Turnover 0.43 0.85 5.16 5.08 3.95 2.55 3.23 2.62 2.39 1.84 Receivable days 66.99 49.34 58.91 58.15 73.87 112.28 73.31 72.59 76.17 79.77 Inventory Days 41.88 29.84 46.92 48.79 34.71 52.64 31.56 32.05 41.56 39.08 Payable days 1671.23 0.00 -9170.00 -4880.29 0.00 0.00 45.34 48.99 59.22 123.79 Cash Conversion Cycle -1562.36 79.18 9275.84 4987.23 108.57 164.92 59.53 55.66 58.50 -4.95 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 164.78 126.38 121.58 95.33 128.66 -7.30 152.99 233.44 286.70 245.70

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

Antelopus Selan - Quarterly Results
28th Jul 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback