Sellwin Traders, 538875, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

255.99
48.88
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

259.50
N/A
3.65

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
231.38
61.09

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
28.47

PAT CAGR (%)

10 Years
5 Years
3 Years

45.66
-
40.51

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 12.59 10.77 16.90% 12.22 15.53 -21.31% 10.92 9.15 19.34% 10.18 5.25 93.90%
Expenses 10.67 9.98 6.91% 11.75 15.18 -22.60% 9.84 8.87 10.94% 9.20 5.21 76.58%
EBITDA 1.92 0.79 143.04% 0.47 0.35 34.29% 1.08 0.29 272.41% 0.99 0.04 2,375.00%
EBIDTM 15.26% 7.33% 3.87% 2.24% 9.87% 3.12% 9.69% 0.72%
Other Income 1.39 0.00 0 0.04 0.00 0 0.02 0.00 0 0.01 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.01 -100.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT 3.31 0.79 318.99% 0.51 0.34 50.00% 1.09 0.28 289.29% 0.99 0.03 3,200.00%
Tax 0.25 0.17 47.06% 0.16 0.06 166.67% 0.35 0.07 400.00% 0.25 0.01 2,400.00%
PAT 3.06 0.62 393.55% 0.35 0.29 20.69% 0.74 0.21 252.38% 0.74 0.03 2,366.67%
PATM 24.34% 5.71% 2.86% 1.84% 6.73% 2.32% 7.28% 0.48%
EPS 0.13 0.03 333.33% 0.01 0.01 0.00% 0.03 0.01 200.00% 0.03 0.00 0

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 21.85 16.64 31.31% 24.61 29.12 -15.49% 17.42 9.15 90.38% 15.62 5.25 197.52%
Expenses 19.83 15.74 25.98% 23.94 28.69 -16.56% 16.29 8.87 83.65% 14.51 5.21 178.50%
EBITDA 2.02 0.89 126.97% 0.68 0.43 58.14% 1.13 0.29 289.66% 1.11 0.04 2,675.00%
EBIDTM 9.24% 5.37% 2.75% 1.47% 6.49% 3.12% 7.08% 0.72%
Other Income 1.39 0.00 0 0.04 0.00 0 0.02 0.00 0 0.01 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.01 -100.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT 3.41 0.89 283.15% 0.71 0.42 69.05% 1.14 0.28 307.14% 1.11 0.03 3,600.00%
Tax 0.26 0.19 36.84% 0.21 0.07 200.00% 0.38 0.07 442.86% 0.27 0.01 2,600.00%
PAT 3.14 0.70 348.57% 0.50 0.35 42.86% 0.76 0.21 261.90% 0.83 0.03 2,666.67%
PATM 14.39% 4.21% 2.04% 1.21% 4.35% 2.32% 5.33% 0.48%
EPS 0.14 0.06 133.33% 0.02 0.08 -75.00% 0.03 0.05 -40.00% 0.04 0.01 300.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 45.91 39.96 39.60 9.56 0.05 0.10 0.00 0.15 0.00 0.00 0.00 Net Sales Growth 12.80% 0.91% 314.23% 19020.0% -50.0% 0 -100% 0 0 0 Cost Of Goods Sold 40.96 38.38 39.32 8.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 4.95 1.58 0.28 0.59 0.05 0.10 0.00 0.15 0.00 0.00 0.00 GP Margin 10.79% 3.95% 0.71% 6.17% 100% 100% 0 100% 0 0 0 Total Expenditure 41.46 38.84 39.58 9.24 0.25 0.11 0.10 0.13 0.10 0.09 0.10 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0 0% 0 0 0 Employee Cost - 0.11 0.19 0.04 0.04 0.03 0.02 0.02 0.02 0.02 0.02 % Of Sales - 0.28% 0.48% 0.42% 80.0% 30.0% 0 13.33% 0 0 0 Manufacturing Exp. - 0.32 0.05 0.04 0.04 0.04 0.04 0.05 0.03 0.03 0.02 % Of Sales - 0.80% 0.13% 0.42% 80.0% 40.0% 0 33.33% 0 0 0 General & Admin Exp. - 0.03 0.01 0.03 0.04 0.04 0.03 0.05 0.04 0.04 0.06 % Of Sales - 0.08% 0.03% 0.31% 80.0% 40.0% 0 33.33% 0 0 0 Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0 0% 0 0 0 Miscellaneous Exp. - 0.00 0.00 0.16 0.13 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 1.67% 260.0% 0% 0 0% 0 0 0 EBITDA 4.46 1.12 0.02 0.32 -0.20 -0.01 -0.10 0.02 -0.10 -0.09 -0.10 EBITDA Margin 9.71% 2.80% 0.05% 3.35% -400% -10.0% 0 13.33% 0 0 0 Other Income 1.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.09 0.18 Interest 0.00 0.00 0.00 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 Depreciation 0.02 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 5.90 1.11 0.01 0.31 -0.21 -0.02 -0.10 0.02 -0.10 0.00 0.08 Tax 1.01 0.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 17.12% 22.52% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 4.89 0.86 0.01 0.31 -0.21 -0.02 -0.10 0.02 -0.10 0.00 0.02 PAT before Minority Interest 4.89 0.86 0.01 0.31 -0.21 -0.02 -0.10 0.02 -0.10 0.00 0.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.65% 2.15% 0.03% 3.24% -420.0% -20.0% 0 13.33% 0 0 0 PAT Growth 325.22% 8,500.00% -96.77% - - - - - - -100.00% EPS 0.21 0.04 0.00 0.01 -0.01 0.00 0.00 0.00 0.00 0.00 0.00

Description TTM Mar 24 Mar 23
Net Sales 79.50 44.82 39.60 Net Sales Growth 32.15% 13.18% Cost Of Goods Sold 73.78 42.96 39.32 Gross Profit 5.72 1.86 0.28 GP Margin 7.19% 4.15% 0.71% Total Expenditure 74.57 43.61 39.58 Power & Fuel Cost - 0.00 0.00 % Of Sales - 0% 0% Employee Cost - 0.17 0.19 % Of Sales - 0.38% 0.48% Manufacturing Exp. - 0.38 0.05 % Of Sales - 0.85% 0.13% General & Admin Exp. - 0.10 0.01 % Of Sales - 0.22% 0.03% Selling & Distn. Exp. - 0.00 0.00 % Of Sales - 0% 0% Miscellaneous Exp. - 0.00 0.00 % Of Sales - 0% 0% EBITDA 4.94 1.21 0.02 EBITDA Margin 6.21% 2.70% 0.05% Other Income 1.46 0.00 0.00 Interest 0.00 0.00 0.00 Depreciation 0.02 0.00 0.01 PBT 6.37 1.21 0.01 Tax 1.12 0.28 0.00 Tax Rate 17.58% 23.14% 0.00% PAT 5.23 0.96 0.01 PAT before Minority Interest 5.23 0.93 0.01 Minority Interest 0.00 0.03 0.00 PAT Margin 6.58% 2.14% 0.03% PAT Growth 305.43% 9,500.00% EPS 0.22 0.04 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 27.33 15.16 1.64 1.34 1.52 1.64 10.13 10.11 10.21 10.21 Share Capital 8.20 8.20 8.20 8.20 8.20 8.20 8.20 8.20 8.20 8.20 Total Reserves 10.37 6.96 -6.56 -6.86 -6.68 -6.56 1.93 1.91 2.01 2.01 Non-Current Liabilities 0.15 0.00 0.22 0.16 0.23 0.03 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.22 0.16 0.23 0.03 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 4.12 8.77 9.09 0.08 0.05 0.08 0.04 0.01 0.01 0.01 Trade Payables 3.49 8.39 8.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.37 0.37 0.13 0.08 0.05 0.08 0.04 0.01 0.01 0.01 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 31.60 23.93 10.95 1.58 1.80 1.75 10.17 10.12 10.22 10.22 Net Block 0.03 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.05 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 5.02 2.28 1.37 1.46 1.51 1.61 10.01 10.08 10.04 9.94 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 1.39 1.37 1.37 1.38 1.36 1.46 9.85 9.85 9.25 9.25 Long Term Loans & Adv. 3.60 0.87 0.00 0.08 0.15 0.15 0.16 0.23 0.79 0.69 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 26.59 21.65 9.58 0.13 0.29 0.14 0.16 0.03 0.17 0.28 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 13.84 21.56 9.56 0.06 0.12 0.12 0.14 0.00 0.02 0.07 Cash & Bank 2.57 0.09 0.02 0.03 0.15 0.00 0.00 0.02 0.13 0.18 Other Current Assets 10.18 0.00 0.00 0.00 0.03 0.02 0.02 0.00 0.03 0.02 Short Term Loans & Adv. 10.18 0.00 0.00 0.04 0.03 0.02 0.02 0.00 0.03 0.02 Net Current Assets 22.47 12.88 0.48 0.04 0.24 0.06 0.13 0.02 0.17 0.27 Total Assets 31.61 23.93 10.95 1.59 1.80 1.75 10.17 10.11 10.21 10.22

Description Mar 24 Mar 23
Shareholder's Funds 27.38 15.16 Share Capital 8.20 8.20 Total Reserves 10.41 6.96 Non-Current Liabilities 0.15 0.00 Secured Loans 0.00 0.00 Unsecured Loans 0.00 0.00 Long Term Provisions 0.00 0.00 Current Liabilities 16.59 8.77 Trade Payables 15.80 8.39 Other Current Liabilities 0.36 0.37 Short Term Borrowings 0.15 0.00 Short Term Provisions 0.29 0.00 Total Liabilities 44.15 23.93 Net Block 0.03 0.03 Gross Block 0.05 0.05 Accumulated Depreciation 0.02 0.02 Non Current Assets 1.41 2.28 Capital Work in Progress 0.00 0.00 Non Current Investment 1.37 1.37 Long Term Loans & Adv. 0.00 0.87 Other Non Current Assets 0.00 0.00 Current Assets 42.74 21.65 Current Investments 0.00 0.00 Inventories 0.00 0.00 Sundry Debtors 27.96 21.56 Cash & Bank 2.76 0.09 Other Current Assets 12.02 0.00 Short Term Loans & Adv. 12.02 0.00 Net Current Assets 26.15 12.88 Total Assets 44.15 23.93

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -2.19 -12.33 -0.01 -0.11 0.14 0.00 -0.02 0.50 -0.05 -0.76 PBT 1.11 0.01 0.31 -0.21 -0.02 -0.10 0.02 -0.10 0.00 0.02 Adjustment 0.00 0.01 0.08 0.13 0.00 0.00 0.00 0.00 0.00 0.00 Changes in Working Capital -3.31 -12.36 -0.40 -0.04 0.16 0.10 -0.05 0.57 -0.04 -0.78 Cash after chg. in Working capital -2.19 -12.33 -0.01 -0.11 0.14 0.00 -0.02 0.47 -0.05 -0.76 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -0.01 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.01 -0.03 0.00 0.00 0.00 0.00 0.00 -0.60 0.00 0.84 Net Fixed Assets 0.00 -0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments -0.02 0.00 0.01 -0.02 0.10 8.39 0.00 -0.60 0.00 0.84 Others 0.01 0.02 -0.01 0.02 -0.10 -8.39 0.00 0.00 0.00 0.00 Cash from Financing Activity 4.68 12.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 2.48 0.07 -0.01 -0.11 0.14 0.00 -0.02 -0.10 -0.05 0.08 Opening Cash & Equivalents 0.09 0.02 0.03 0.15 0.00 0.00 0.02 0.13 0.18 0.10 Closing Cash & Equivalent 2.57 0.09 0.02 0.03 0.15 0.00 0.00 0.02 0.13 0.18

Description Mar 24 Mar 23
Cash From Operating Activity -1.80 -12.33 PBT 1.21 0.01 Adjustment 0.00 0.01 Changes in Working Capital -3.02 -12.36 Cash after chg. in Working capital -1.80 -12.33 Interest Paid 0.00 0.00 Tax Paid 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity 0.00 -0.03 Net Fixed Assets 0.00 Net Investments -0.02 Others 0.02 Cash from Financing Activity 4.48 12.43 Net Cash Inflow / Outflow 2.67 0.07 Opening Cash & Equivalents 0.09 0.02 Closing Cash & Equivalent 2.76 0.09

Financial Ratios

Standalone /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 4.03 3.29 2.00 1.63 1.85 2.00 12.35 12.32 12.45 12.45 ROA 3.11% 0.05% 4.92% -12.21% -0.96% -1.64% 0.23% -0.99% -0.04% 0.19% ROE 5.12% 0.10% 20.72% -14.49% -1.09% -1.66% 0.23% -0.99% -0.04% 0.19% ROCE 5.24% 0.14% 19.12% -12.18% -0.50% -1.64% 0.23% -0.99% -0.04% 0.21% Fixed Asset Turnover 794.43 1437.81 1995.88 10.44 20.89 0.00 31.33 0.00 0.00 0.00 Receivable days 161.67 143.39 183.60 629.63 419.75 0.00 328.50 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 56.53 80.55 365.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 105.14 62.84 -181.40 629.63 419.75 0.00 328.50 0.00 0.00 0.00 Total Debt/Equity 0.00 0.00 0.13 0.12 0.15 0.02 0.00 0.00 0.00 0.00 Interest Cover 3709.33 7.50 30.94 -21.07 -1.00 -104.48 285.00 -3178.13 -106.62 992.57

Description Mar 24 Mar 23
Book Value (Rs.) 4.03 3.29 ROA 2.74% 0.04% ROE 5.52% 0.06% ROCE 5.67% 0.08% Fixed Asset Turnover 891.08 787.33 Receivable days 201.64 198.70 Inventory Days 0.00 0.00 Payable days 102.76 77.91 Cash Conversion Cycle 98.88 120.79 Total Debt/Equity 0.01 0.00 Interest Cover 1209.10 7.50

Top Investors:

ajay nanakbhai jani

margi indravadan gajjar

urvashiben parmar

mahendra surajmal shah

varshaben jitendrakumar chavada

hetal shashikant mesariya

vipinbhai mohanbhai patel

vedant rakesh panchal

leena amitkumar joshi

chandrikaben c suthar

Annual Reports:

News Update:

Sellwin Traders signs MoU with Shivam Contracting Inc
25th Aug 2025, 10:30 AM

Under the terms of the MOU between both parties, Sellwin Traders can acquire a 60% equity stake in Shivam Contracting Inc
Read More
Sellwin Traders enters into MoU with GMIIT, Dubai
21st Aug 2025, 12:30 PM

The partnership will focus on expansion of IT services, market research, consulting, and digital solutions
Read More

Sellwin Traders Ltd.

Finance - Investment

BSE: 538875 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Sellwin Traders Ltd.

Finance - Investment

BSE: 538875 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: