Shareholder's Funds
2,539.09
1,983.93
1,377.01
949.04
727.05
602.65
551.81
469.26
398.27
325.37
Share Capital
81.90
81.84
77.70
69.15
66.48
66.48
66.48
66.48
22.16
22.16
Total Reserves
2,453.61
1,900.48
1,298.25
879.45
660.49
536.17
485.33
402.78
376.10
303.21
Non-Current Liabilities
270.31
234.81
220.14
425.18
268.44
260.46
224.72
57.40
101.67
101.44
Secured Loans
0.46
0.47
0.00
0.00
0.40
0.41
0.94
0.29
0.42
3.17
Unsecured Loans
0.23
0.65
1.05
1.43
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.76
2.72
2.69
228.18
136.25
139.17
105.30
66.79
105.22
101.69
Current Liabilities
4,053.51
2,490.69
2,095.04
1,900.95
1,404.86
957.13
967.97
839.26
819.82
578.12
Trade Payables
601.60
142.32
196.18
156.18
117.28
60.94
125.09
59.09
60.90
38.74
Other Current Liabilities
1,025.45
589.89
386.75
389.13
232.51
223.88
133.01
69.39
106.35
67.05
Short Term Borrowings
2,284.60
1,751.96
1,492.94
1,175.40
862.45
531.64
573.87
560.21
580.81
438.30
Short Term Provisions
141.86
6.51
19.17
180.24
192.62
140.67
135.99
150.57
71.76
34.04
Total Liabilities
6,862.91
4,709.43
3,692.19
3,275.17
2,400.35
1,820.24
1,744.50
1,365.92
1,319.76
1,004.93
Net Block
425.10
388.30
353.75
275.63
219.26
211.84
202.22
81.49
86.33
98.30
Gross Block
777.85
708.87
614.33
482.42
387.59
338.33
285.26
132.19
120.75
136.99
Accumulated Depreciation
352.75
320.56
260.58
206.80
168.33
126.48
83.04
50.70
34.42
38.69
Non Current Assets
521.12
481.79
417.97
613.91
418.94
416.35
361.91
196.03
228.28
235.09
Capital Work in Progress
2.02
1.19
0.14
13.06
6.51
2.44
4.40
4.67
4.04
0.86
Non Current Investment
41.71
31.65
13.45
4.13
2.03
2.03
0.03
0.03
0.03
0.01
Long Term Loans & Adv.
41.83
30.12
30.04
296.63
186.96
185.18
154.15
103.78
132.20
129.07
Other Non Current Assets
10.47
30.53
20.59
24.47
4.18
14.85
1.11
6.07
5.68
6.85
Current Assets
6,341.79
4,227.63
3,274.22
2,661.25
1,981.42
1,403.90
1,382.60
1,169.89
1,091.48
769.03
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
5,161.78
3,256.74
2,436.77
1,877.77
1,388.66
1,039.47
1,087.11
868.39
836.83
597.94
Sundry Debtors
319.50
108.83
64.44
45.44
39.54
27.56
27.71
18.42
40.26
66.39
Cash & Bank
507.08
583.97
547.33
435.23
278.60
126.36
91.99
115.04
139.12
65.78
Other Current Assets
353.43
23.25
27.97
26.70
274.62
210.50
175.78
168.03
75.27
38.92
Short Term Loans & Adv.
328.64
254.85
197.71
276.10
259.55
205.95
168.23
160.14
68.22
32.16
Net Current Assets
2,288.28
1,736.94
1,179.18
760.30
576.56
446.76
414.63
330.63
271.66
190.91
Total Assets
6,862.91
4,709.42
3,692.19
3,275.16
2,400.36
1,820.25
1,744.51
1,365.92
1,319.76
1,004.12
|