Nifty
Sensex
:
:
24579.60
80157.88
-45.45 (-0.18%)
-206.61 (-0.26%)

Diamond & Jewellery

Rating :
46/99

BSE: 543936 | NSE: SENCO

380.55
02-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  378.95
  •  384.5
  •  373.55
  •  378.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  390888
  •  148891519.5
  •  772
  •  227.4

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,226.21
  • 29.12
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,398.72
  • 0.26%
  • 2.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.38%
  • 1.13%
  • 13.90%
  • FII
  • DII
  • Others
  • 6.76%
  • 11.02%
  • 2.81%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.12
  • 18.92
  • 15.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.03
  • 15.95
  • 2.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.72
  • 20.98
  • 0.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
11.65
10.1
15.2
19.4
P/E Ratio
32.67
37.68
25.04
19.62
Revenue
5232
6328
7508
8778
EBITDA
376
368
505
603
Net Income
181
159
246
309
ROA
5.5
3.8
4.9
5.4
P/B Ratio
4.29
3.16
2.39
2.13
ROE
15.75
9.55
11.74
13.02
FCFF
-312
-219
-4
123
FCFF Yield
-4.93
-3.46
-0.06
1.95
Net Debt
1210
287
658
742
BVPS
88.61
120.37
159.04
179.04

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
1,826.28
1,403.89
30.09%
1,377.71
1,137.28
21.14%
2,102.55
1,652.20
27.26%
1,500.49
1,146.56
30.87%
Expenses
1,642.68
1,295.15
26.83%
1,250.70
1,049.56
19.16%
2,022.59
1,471.10
37.49%
1,448.56
1,107.08
30.85%
EBITDA
183.59
108.74
68.83%
127.01
87.73
44.77%
79.96
181.10
-55.85%
51.92
39.48
31.51%
EBIDTM
10.05%
7.75%
9.22%
7.71%
3.80%
10.96%
3.46%
3.44%
Other Income
18.64
12.29
51.67%
14.68
12.84
14.33%
12.68
8.91
42.31%
14.91
11.03
35.18%
Interest
42.98
32.16
33.64%
37.50
29.80
25.84%
33.93
28.26
20.06%
32.63
23.36
39.68%
Depreciation
18.68
18.07
3.38%
19.13
18.39
4.02%
13.09
15.85
-17.41%
17.84
13.25
34.64%
PBT
140.58
70.80
98.56%
85.07
52.38
62.41%
45.63
145.90
-68.73%
16.37
13.91
17.69%
Tax
35.93
19.52
84.07%
22.64
20.21
12.02%
12.14
36.58
-66.81%
4.25
1.96
116.84%
PAT
104.65
51.27
104.12%
62.43
32.17
94.06%
33.48
109.32
-69.37%
12.12
11.95
1.42%
PATM
5.73%
3.65%
4.53%
2.83%
1.59%
6.62%
0.81%
1.04%
EPS
6.39
3.30
93.64%
3.81
2.07
84.06%
1.02
7.04
-85.51%
0.78
0.77
1.30%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 15
Mar 14
Net Sales
6,807.03
6,328.07
5,241.44
4,077.40
3,534.64
2,660.38
1,433.77
1,318.20
Net Sales Growth
27.47%
20.73%
28.55%
15.36%
32.86%
85.55%
8.77%
 
Cost Of Goods Sold
5,833.37
5,476.55
4,440.05
3,421.94
2,980.54
2,285.40
1,262.97
1,189.58
Gross Profit
973.66
851.52
801.39
655.47
554.10
374.98
170.79
128.62
GP Margin
14.30%
13.46%
15.29%
16.08%
15.68%
14.09%
11.91%
9.76%
Total Expenditure
6,364.53
5,947.23
4,852.91
3,748.63
3,248.03
2,478.69
1,353.85
1,248.10
Power & Fuel Cost
-
10.21
9.32
7.08
5.46
4.30
1.63
0.93
% Of Sales
-
0.16%
0.18%
0.17%
0.15%
0.16%
0.11%
0.07%
Employee Cost
-
139.08
111.23
93.38
74.77
52.18
14.32
8.33
% Of Sales
-
2.20%
2.12%
2.29%
2.12%
1.96%
1.00%
0.63%
Manufacturing Exp.
-
122.64
108.37
90.15
89.40
61.58
26.57
20.35
% Of Sales
-
1.94%
2.07%
2.21%
2.53%
2.31%
1.85%
1.54%
General & Admin Exp.
-
70.84
68.83
39.39
30.04
22.14
14.79
5.37
% Of Sales
-
1.12%
1.31%
0.97%
0.85%
0.83%
1.03%
0.41%
Selling & Distn. Exp.
-
112.11
106.38
82.09
52.23
29.41
26.28
16.39
% Of Sales
-
1.77%
2.03%
2.01%
1.48%
1.11%
1.83%
1.24%
Miscellaneous Exp.
-
15.79
8.74
14.61
15.61
23.69
7.28
7.14
% Of Sales
-
0.25%
0.17%
0.36%
0.44%
0.89%
0.51%
0.54%
EBITDA
442.48
380.84
388.53
328.77
286.61
181.69
79.92
70.10
EBITDA Margin
6.50%
6.02%
7.41%
8.06%
8.11%
6.83%
5.57%
5.32%
Other Income
60.91
54.57
42.24
31.14
12.77
14.54
5.59
2.64
Interest
147.04
149.43
121.12
98.20
80.31
73.00
25.80
18.59
Depreciation
68.74
68.13
60.11
45.55
42.12
39.57
6.51
2.93
PBT
287.65
217.86
249.54
216.15
176.96
83.66
53.20
51.22
Tax
74.96
58.55
68.53
57.67
47.86
22.18
17.44
14.85
Tax Rate
26.06%
26.88%
27.46%
26.68%
27.05%
26.51%
32.78%
28.99%
PAT
212.68
159.31
181.00
158.48
129.10
61.48
35.76
36.37
PAT before Minority Interest
212.68
159.31
181.00
158.48
129.10
61.48
35.76
36.37
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.12%
2.52%
3.45%
3.89%
3.65%
2.31%
2.49%
2.76%
PAT Growth
3.89%
-11.98%
14.21%
22.76%
109.99%
71.92%
-1.68%
 
EPS
12.99
9.73
11.06
9.68
7.89
3.76
2.18
2.22

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 15
Mar 14
Shareholder's Funds
1,970.29
1,365.54
945.52
725.97
602.62
279.90
164.26
Share Capital
81.84
77.70
69.15
66.48
66.48
22.16
17.73
Total Reserves
1,886.84
1,286.79
875.94
659.40
536.14
257.74
146.53
Non-Current Liabilities
238.55
222.73
425.27
268.50
260.46
82.81
88.48
Secured Loans
0.47
0.00
0.00
0.40
0.41
14.85
19.22
Unsecured Loans
0.65
1.05
1.43
0.00
0.00
0.20
0.20
Long Term Provisions
2.97
2.81
228.24
136.28
139.17
68.46
67.78
Current Liabilities
2,510.96
2,111.55
1,906.89
1,405.29
957.13
285.71
283.79
Trade Payables
151.65
206.88
161.69
117.42
60.94
12.13
6.46
Other Current Liabilities
590.81
390.89
389.58
232.78
223.88
53.55
81.54
Short Term Borrowings
1,761.84
1,494.53
1,175.40
862.45
531.64
192.78
188.01
Short Term Provisions
6.66
19.25
180.22
192.63
140.67
27.24
7.78
Total Liabilities
4,719.80
3,699.82
3,277.68
2,399.76
1,820.21
648.42
536.53
Net Block
404.65
361.99
279.67
223.18
211.84
44.06
38.86
Gross Block
729.30
624.33
487.11
391.55
338.33
53.53
41.79
Accumulated Depreciation
324.65
262.34
207.44
168.37
126.48
9.47
2.93
Non Current Assets
470.65
416.44
613.99
420.90
414.56
176.73
140.76
Capital Work in Progress
1.99
1.49
13.06
6.51
2.44
12.96
1.91
Non Current Investment
0.17
0.14
0.13
0.03
0.03
23.00
23.00
Long Term Loans & Adv.
33.31
32.23
296.66
187.00
185.40
78.79
72.14
Other Non Current Assets
30.54
20.59
24.47
4.18
14.85
17.92
4.86
Current Assets
4,249.15
3,283.37
2,663.69
1,978.86
1,405.65
471.69
395.76
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3,299.25
2,457.02
1,885.46
1,391.24
1,039.47
357.74
264.51
Sundry Debtors
81.04
52.87
45.42
39.40
27.56
43.69
52.35
Cash & Bank
590.85
551.36
437.57
278.81
128.12
37.61
66.85
Other Current Assets
278.00
28.40
26.03
15.07
210.50
32.64
12.04
Short Term Loans & Adv.
237.16
193.72
269.21
254.33
205.95
29.39
10.27
Net Current Assets
1,738.19
1,171.83
756.80
573.58
448.52
185.97
111.97
Total Assets
4,719.80
3,699.81
3,277.68
2,399.76
1,820.21
648.42
536.52

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 15
Mar 14
Cash From Operating Activity
-221.20
-23.22
-78.20
-69.89
181.83
-60.98
-6.73
PBT
217.86
249.54
216.15
176.96
83.66
53.20
51.22
Adjustment
160.09
135.45
114.01
104.18
97.06
22.01
14.44
Changes in Working Capital
-524.65
-337.45
-349.19
-312.26
43.25
-117.60
-42.81
Cash after chg. in Working capital
-146.69
47.54
-19.02
-31.12
223.97
-42.38
22.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-74.51
-70.76
-59.17
-38.76
-42.14
-18.60
-29.58
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-32.22
-118.48
-198.03
-157.09
-54.57
-36.74
-12.29
Net Fixed Assets
-95.59
-118.99
-101.38
-57.67
-269.54
-22.79
Net Investments
-18.20
-9.32
-2.10
0.00
-1.83
0.00
Others
81.57
9.83
-94.55
-99.42
216.80
-13.95
Cash from Financing Activity
268.16
150.73
276.17
228.01
-122.37
61.14
43.38
Net Cash Inflow / Outflow
14.73
9.03
-0.06
1.03
4.89
-36.58
24.36
Opening Cash & Equivalents
18.52
9.48
9.54
8.51
3.63
49.84
25.48
Closing Cash & Equivalent
33.25
18.52
9.48
9.54
8.51
13.26
49.84

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 15
Mar 14
Book Value (Rs.)
120.28
87.80
166.84
133.98
110.80
155.37
92.65
ROA
3.78%
5.19%
5.58%
6.12%
4.98%
6.04%
6.78%
ROE
9.56%
15.77%
19.28%
19.83%
14.22%
16.27%
22.14%
ROCE
11.14%
14.87%
16.94%
18.89%
19.26%
18.20%
18.57%
Fixed Asset Turnover
9.68
9.74
9.57
9.95
14.00
30.08
31.54
Receivable days
3.73
3.31
3.68
3.36
4.74
12.22
14.50
Inventory Days
160.30
146.39
142.22
122.14
92.95
79.20
73.24
Payable days
9.56
12.39
12.93
9.97
5.53
2.39
1.86
Cash Conversion Cycle
154.47
137.32
132.98
115.53
92.16
89.04
85.87
Total Debt/Equity
0.90
1.10
1.25
1.19
0.88
0.76
1.29
Interest Cover
2.46
3.06
3.20
3.20
2.15
3.06
3.76

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.