Nifty
Sensex
:
:
23114.50
74532.96
112.35 (0.49%)
325.72 (0.44%)

Diamond & Jewellery

Rating :
69/99

BSE: 543936 | NSE: SENCO

295.95
20-Mar-2026
  • Open
  • High
  • Low
  • Previous Close
  •  291.25
  •  298.8
  •  291.25
  •  291.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  424683
  •  125142139.4
  •  405.7
  •  269.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,838.85
  • 10.08
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,317.46
  • 0.34%
  • 2.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.46%
  • 0.62%
  • 13.45%
  • FII
  • DII
  • Others
  • 8.21%
  • 11.18%
  • 2.08%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.12
  • 18.92
  • 15.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.03
  • 15.95
  • 2.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.72
  • 20.98
  • 0.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 36.58

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 16.66

Earnings Forecasts:

(Updated: 14-03-2026)
Description
2024
2025
2026
2027
Adj EPS
10.1
28.1
20.32
24.56
P/E Ratio
29.30
10.53
14.56
12.05
Revenue
6318.39
7987.66
9365.58
10819.1
EBITDA
367.63
755.24
662.84
785.3
Net Income
159.31
458.55
332.48
401.82
ROA
3.76
8.07
5.63
5.75
P/B Ratio
2.46
2.04
1.82
1.59
ROE
9.55
19.37
12.75
13.69
FCFF
-321.5
-117.52
208.08
44.17
FCFF Yield
-5.07
-1.85
3.28
0.7
Net Debt
1468.56
1278.57
1738.87
1920.07
BVPS
120.37
144.93
162.36
185.94

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
3,070.98
2,045.98
50.10%
1,536.12
1,500.49
2.37%
1,826.28
1,403.89
30.09%
1,377.71
1,137.28
21.14%
Expenses
2,666.42
1,966.03
35.62%
1,429.61
1,448.56
-1.31%
1,642.68
1,295.15
26.83%
1,250.70
1,049.56
19.16%
EBITDA
404.56
79.96
405.95%
106.51
51.92
105.14%
183.59
108.74
68.83%
127.01
87.73
44.77%
EBIDTM
13.17%
3.91%
6.93%
3.46%
10.05%
7.75%
9.22%
7.71%
Other Income
30.13
12.68
137.62%
17.75
14.91
19.05%
18.64
12.29
51.67%
14.68
12.84
14.33%
Interest
58.98
33.93
73.83%
46.16
32.63
41.46%
42.98
32.16
33.64%
37.50
29.80
25.84%
Depreciation
21.09
13.09
61.12%
19.03
17.84
6.67%
18.68
18.07
3.38%
19.13
18.39
4.02%
PBT
354.62
45.63
677.16%
59.07
16.37
260.84%
140.58
70.80
98.56%
85.07
52.38
62.41%
Tax
90.62
12.14
646.46%
10.29
4.25
142.12%
35.93
19.52
84.07%
22.64
20.21
12.02%
PAT
264.00
33.48
688.53%
48.78
12.12
302.48%
104.65
51.27
104.12%
62.43
32.17
94.06%
PATM
8.60%
1.64%
3.18%
0.81%
5.73%
3.65%
4.53%
2.83%
EPS
16.13
1.02
1,481.37%
2.98
0.78
282.05%
6.39
3.30
93.64%
3.81
2.07
84.06%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 15
Net Sales
7,811.09
6,328.07
5,241.44
4,077.40
3,534.64
2,660.38
1,433.77
Net Sales Growth
28.31%
20.73%
28.55%
15.36%
32.86%
85.55%
 
Cost Of Goods Sold
6,358.63
5,476.55
4,440.05
3,421.94
2,980.54
2,285.40
1,262.97
Gross Profit
1,452.46
851.52
801.39
655.47
554.10
374.98
170.79
GP Margin
18.59%
13.46%
15.29%
16.08%
15.68%
14.09%
11.91%
Total Expenditure
6,989.41
5,947.23
4,852.91
3,748.63
3,248.03
2,478.69
1,353.52
Power & Fuel Cost
-
10.21
9.32
7.08
5.46
4.30
1.63
% Of Sales
-
0.16%
0.18%
0.17%
0.15%
0.16%
0.11%
Employee Cost
-
139.08
111.23
93.38
74.77
52.18
14.32
% Of Sales
-
2.20%
2.12%
2.29%
2.12%
1.96%
1.00%
Manufacturing Exp.
-
122.64
108.37
90.15
89.40
61.58
26.57
% Of Sales
-
1.94%
2.07%
2.21%
2.53%
2.31%
1.85%
General & Admin Exp.
-
70.84
68.83
39.39
30.04
22.14
14.46
% Of Sales
-
1.12%
1.31%
0.97%
0.85%
0.83%
1.01%
Selling & Distn. Exp.
-
112.11
106.38
82.09
52.23
29.41
26.28
% Of Sales
-
1.77%
2.03%
2.01%
1.48%
1.11%
1.83%
Miscellaneous Exp.
-
15.79
8.74
14.61
15.61
23.69
7.28
% Of Sales
-
0.25%
0.17%
0.36%
0.44%
0.89%
0.51%
EBITDA
821.67
380.84
388.53
328.77
286.61
181.69
80.25
EBITDA Margin
10.52%
6.02%
7.41%
8.06%
8.11%
6.83%
5.60%
Other Income
81.20
54.57
42.24
31.14
12.77
14.54
5.59
Interest
185.62
149.43
121.12
98.20
80.31
73.00
26.13
Depreciation
77.93
68.13
60.11
45.55
42.12
39.57
6.51
PBT
639.34
217.86
249.54
216.15
176.96
83.66
53.20
Tax
159.48
58.55
68.53
57.67
47.86
22.18
17.44
Tax Rate
24.94%
26.88%
27.46%
26.68%
27.05%
26.51%
32.78%
PAT
479.86
159.31
181.00
158.48
129.10
61.48
35.76
PAT before Minority Interest
479.86
159.31
181.00
158.48
129.10
61.48
35.76
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.14%
2.52%
3.45%
3.89%
3.65%
2.31%
2.49%
PAT Growth
271.87%
-11.98%
14.21%
22.76%
109.99%
71.92%
 
EPS
29.31
9.73
11.06
9.68
7.89
3.76
2.18

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 15
Shareholder's Funds
1,970.29
1,365.54
945.52
725.97
602.62
279.90
Share Capital
81.84
77.70
69.15
66.48
66.48
22.16
Total Reserves
1,886.84
1,286.79
875.94
659.40
536.14
257.74
Non-Current Liabilities
238.55
222.73
425.27
268.50
260.46
82.81
Secured Loans
0.47
0.00
0.00
0.40
0.41
14.85
Unsecured Loans
0.65
1.05
1.43
0.00
0.00
0.20
Long Term Provisions
2.97
2.81
228.24
136.28
139.17
68.46
Current Liabilities
2,510.96
2,111.55
1,906.89
1,405.29
957.13
285.71
Trade Payables
151.65
206.88
161.69
117.42
60.94
12.13
Other Current Liabilities
590.81
390.89
389.58
232.78
223.88
53.55
Short Term Borrowings
1,761.84
1,494.53
1,175.40
862.45
531.64
192.78
Short Term Provisions
6.66
19.25
180.22
192.63
140.67
27.24
Total Liabilities
4,719.80
3,699.82
3,277.68
2,399.76
1,820.21
648.42
Net Block
404.65
361.99
279.67
223.18
211.84
44.06
Gross Block
729.30
624.33
487.11
391.55
338.33
53.53
Accumulated Depreciation
324.65
262.34
207.44
168.37
126.48
9.47
Non Current Assets
470.65
416.44
613.99
420.90
414.56
176.73
Capital Work in Progress
1.99
1.49
13.06
6.51
2.44
12.96
Non Current Investment
0.17
0.14
0.13
0.03
0.03
0.01
Long Term Loans & Adv.
33.31
32.23
296.66
187.00
185.40
78.79
Other Non Current Assets
30.54
20.59
24.47
4.18
14.85
17.92
Current Assets
4,249.15
3,283.37
2,663.69
1,978.86
1,405.65
471.69
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3,299.25
2,457.02
1,885.46
1,391.24
1,039.47
357.74
Sundry Debtors
81.04
52.87
45.42
39.40
27.56
43.69
Cash & Bank
590.85
551.36
437.57
278.81
128.12
37.61
Other Current Assets
278.00
28.40
26.03
15.07
210.50
32.65
Short Term Loans & Adv.
237.16
193.72
269.21
254.33
205.95
28.56
Net Current Assets
1,738.19
1,171.83
756.80
573.58
448.52
185.97
Total Assets
4,719.80
3,699.81
3,277.68
2,399.76
1,820.21
648.42

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 15
Cash From Operating Activity
-221.20
-23.22
-78.20
-69.89
181.83
-60.98
PBT
217.86
249.54
216.15
176.96
83.66
53.20
Adjustment
160.09
135.45
114.01
104.18
97.06
22.01
Changes in Working Capital
-524.65
-337.45
-349.19
-312.26
43.25
-117.60
Cash after chg. in Working capital
-146.69
47.54
-19.02
-31.12
223.97
-42.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-74.51
-70.76
-59.17
-38.76
-42.14
-18.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-32.22
-118.48
-198.03
-157.09
-54.57
-36.74
Net Fixed Assets
-95.59
-118.99
-101.38
-53.33
-273.88
Net Investments
-18.20
-9.32
-2.10
0.00
-1.83
Others
81.57
9.83
-94.55
-103.76
221.14
Cash from Financing Activity
268.16
150.73
276.17
228.01
-122.37
61.14
Net Cash Inflow / Outflow
14.73
9.03
-0.06
1.03
4.89
-36.58
Opening Cash & Equivalents
18.52
9.48
9.54
8.51
3.63
49.84
Closing Cash & Equivalent
33.25
18.52
9.48
9.54
8.51
13.26

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 15
Mar 14
Book Value (Rs.)
120.28
87.80
166.84
133.98
110.80
155.37
92.65
ROA
3.78%
5.19%
5.58%
6.12%
4.98%
6.04%
6.78%
ROE
9.56%
15.77%
19.28%
19.83%
14.22%
16.27%
22.14%
ROCE
11.14%
14.87%
16.94%
18.89%
19.26%
18.20%
18.57%
Fixed Asset Turnover
9.68
9.74
9.57
9.95
14.00
30.08
31.54
Receivable days
3.73
3.31
3.68
3.36
4.74
12.22
14.50
Inventory Days
160.30
146.39
142.22
122.14
92.95
79.20
73.24
Payable days
9.56
12.39
12.93
9.97
5.53
2.39
1.86
Cash Conversion Cycle
154.47
137.32
132.98
115.53
92.16
89.04
85.87
Total Debt/Equity
0.90
1.10
1.25
1.19
0.88
0.76
1.29
Interest Cover
2.46
3.06
3.20
3.20
2.15
3.06
3.76

News Update:


  • Senco Gold gets nod to acquire 68% stake in AJPL
    22nd Jan 2026, 10:21 AM

    The said acquisition is expected to be completed by April 30, 2026

    Read More
  • Senco Gold extends strategic, marketing tie-up with August Jewellery
    30th Dec 2025, 10:21 AM

    The said partnership has been extended till March 31, 2026 on the same terms and conditions

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.