Nifty
:
22421.95
Sensex
:
71909.70
-198.50 (-0.88%)
-570.59 (-0.79%)
Nifty
Sensex
:
:
22421.95
71909.70
-198.50 (-0.88%)
-570.59 (-0.79%)

Sampann Utpadan India Ltd.

Rubber Products

Rating :
56/99

BSE: 534598 | NSE: SAMPANN

NSE BSE
24.01
01-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  24.7
  •  24.7
  •  23.56
  •  24.17
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11004
  •  263786.89
  •  43.44
  •  23.07

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 125.48
  • 17.92
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 221.72
  • N/A
  • 2.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.66%
  • 12.42%
  • 21.56%
  • FII
  • DII
  • Others
  • 15.33%
  • 0.00%
  • 10.03%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.44
  • 24.39
  • 25.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 37.45
  • 26.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.92
  • 15.23
  • 18.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -4.01
  • 44.64
  • 44.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
41.70
32.68
27.60%
38.75
32.38
19.67%
36.37
23.84
52.56%
34.84
21.10
65.12%
Expenses
37.12
28.67
29.47%
35.34
28.25
25.10%
32.29
23.87
35.27%
30.90
21.16
46.03%
EBITDA
4.58
4.01
14.21%
3.40
4.13
-17.68%
4.08
-0.03
-
3.95
-0.06
-
EBIDTM
10.98%
12.28%
8.79%
12.74%
11.22%
-0.14%
11.32%
-0.31%
Other Income
0.32
0.18
77.78%
0.26
0.18
44.44%
0.22
0.03
633.33%
0.31
0.07
342.86%
Interest
0.61
0.30
103.33%
0.46
0.30
53.33%
0.35
0.32
9.38%
0.30
0.07
328.57%
Depreciation
1.55
1.45
6.90%
1.60
1.41
13.48%
1.41
1.45
-2.76%
1.48
1.44
2.78%
PBT
2.75
2.44
12.70%
1.60
7.35
-78.23%
2.54
1.59
59.75%
2.48
-1.51
-
Tax
0.69
0.62
11.29%
0.41
1.90
-78.42%
0.64
0.40
60.00%
0.62
-0.38
-
PAT
2.05
1.83
12.02%
1.20
5.45
-77.98%
1.90
1.19
59.66%
1.86
-1.13
-
PATM
4.92%
5.60%
3.09%
16.85%
5.22%
4.99%
5.33%
-5.34%
EPS
0.42
0.45
-6.67%
0.25
1.34
-81.34%
0.39
0.29
34.48%
0.38
-0.28
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
151.66
142.63
97.49
71.42
57.71
47.90
23.47
20.44
18.39
15.76
12.62
Net Sales Growth
37.87%
46.30%
36.50%
23.76%
20.48%
104.09%
14.82%
11.15%
16.69%
24.88%
 
Cost Of Goods Sold
121.83
89.90
61.56
42.05
34.14
27.11
12.84
11.04
8.90
5.91
5.60
Gross Profit
29.83
52.73
35.92
29.37
23.57
20.79
10.64
9.40
9.50
9.84
7.02
GP Margin
19.67%
36.97%
36.84%
41.12%
40.84%
43.40%
45.33%
45.99%
51.66%
62.44%
55.63%
Total Expenditure
135.65
127.08
94.12
66.67
54.57
44.73
23.94
23.29
20.53
16.07
13.97
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
3.44
3.03
2.06
1.76
1.46
1.39
1.55
1.52
1.51
1.25
% Of Sales
-
2.41%
3.11%
2.88%
3.05%
3.05%
5.92%
7.58%
8.27%
9.58%
9.90%
Manufacturing Exp.
-
24.10
20.62
15.53
13.03
10.59
6.33
7.10
6.52
5.14
4.52
% Of Sales
-
16.90%
21.15%
21.74%
22.58%
22.11%
26.97%
34.74%
35.45%
32.61%
35.82%
General & Admin Exp.
-
4.12
3.29
2.56
2.18
2.44
1.79
2.24
2.67
2.50
1.97
% Of Sales
-
2.89%
3.37%
3.58%
3.78%
5.09%
7.63%
10.96%
14.52%
15.86%
15.61%
Selling & Distn. Exp.
-
5.52
5.54
4.47
3.46
2.89
1.35
1.09
0.72
0.81
0.64
% Of Sales
-
3.87%
5.68%
6.26%
6.00%
6.03%
5.75%
5.33%
3.92%
5.14%
5.07%
Miscellaneous Exp.
-
0.00
0.08
0.00
0.00
0.24
0.25
0.27
0.21
0.19
0.64
% Of Sales
-
0%
0.08%
0%
0%
0.50%
1.07%
1.32%
1.14%
1.21%
0%
EBITDA
16.01
15.55
3.37
4.75
3.14
3.17
-0.47
-2.85
-2.14
-0.31
-1.35
EBITDA Margin
10.56%
10.90%
3.46%
6.65%
5.44%
6.62%
-2.00%
-13.94%
-11.64%
-1.97%
-10.70%
Other Income
1.11
1.00
0.72
0.51
0.55
0.64
0.42
0.45
0.36
0.11
0.07
Interest
1.72
1.55
1.12
1.13
1.10
3.44
4.97
3.59
2.53
2.48
1.03
Depreciation
6.04
5.94
5.71
5.02
4.83
4.46
4.23
4.40
4.44
4.39
4.02
PBT
9.37
9.06
-2.73
-0.88
-2.24
-4.09
-9.25
-10.38
-8.75
-7.08
-6.33
Tax
2.36
2.28
1.40
-0.02
-0.56
-0.99
-2.47
-1.86
-1.93
-1.94
-1.95
Tax Rate
25.19%
25.17%
26.02%
2.27%
25.00%
25.00%
25.20%
17.92%
22.06%
27.40%
30.81%
PAT
7.01
6.78
3.98
-0.87
-1.69
-2.97
-7.33
-8.52
-6.82
-5.14
-4.38
PAT before Minority Interest
7.01
6.78
3.98
-0.87
-1.69
-2.97
-7.33
-8.52
-6.82
-5.14
-4.38
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.62%
4.75%
4.08%
-1.22%
-2.93%
-6.20%
-31.23%
-41.68%
-37.09%
-32.61%
-34.71%
PAT Growth
-4.50%
70.35%
-
-
-
-
-
-
-
-
 
EPS
1.44
1.39
0.82
-0.18
-0.35
-0.61
-1.50
-1.75
-1.40
-1.05
-0.90

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
45.66
18.03
5.16
6.03
7.71
10.68
18.01
26.52
33.34
38.48
Share Capital
48.81
40.61
40.61
40.61
40.61
40.61
40.61
40.61
40.61
40.61
Total Reserves
-5.10
-31.48
-35.45
-34.58
-32.90
-29.93
-22.60
-14.09
-7.27
-2.13
Non-Current Liabilities
69.27
72.50
72.52
67.88
65.66
55.62
52.75
50.00
45.88
45.94
Secured Loans
13.72
2.65
3.86
1.83
2.40
2.10
4.12
6.77
10.33
13.89
Unsecured Loans
64.98
81.66
82.03
79.19
75.84
65.11
57.76
50.23
40.61
35.17
Long Term Provisions
0.25
0.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
26.04
19.79
18.57
12.74
9.56
9.92
10.57
8.44
8.19
7.95
Trade Payables
6.82
7.58
6.75
4.20
3.63
1.38
3.71
1.42
1.45
0.99
Other Current Liabilities
3.96
1.90
1.99
1.07
3.00
6.91
3.82
4.02
3.93
4.00
Short Term Borrowings
15.26
10.31
9.83
7.47
2.94
1.63
3.05
2.77
2.57
2.74
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.24
0.24
0.23
Total Liabilities
140.97
110.32
96.25
86.65
82.93
76.22
81.33
84.96
87.41
92.37
Net Block
86.53
73.90
63.12
65.82
67.12
64.82
67.93
72.05
74.77
78.94
Gross Block
148.28
129.71
113.22
110.91
107.39
100.63
101.14
100.86
99.14
98.92
Accumulated Depreciation
61.75
55.81
50.10
45.10
40.27
35.81
33.21
28.81
24.37
19.98
Non Current Assets
88.75
76.13
74.99
68.44
69.75
65.33
68.44
72.56
75.27
79.53
Capital Work in Progress
0.00
0.00
9.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.47
0.47
0.47
0.47
0.47
0.47
0.47
0.47
0.47
0.47
Long Term Loans & Adv.
1.75
1.75
2.15
2.15
2.15
0.03
0.03
0.04
0.03
0.11
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
52.22
34.20
21.26
18.20
13.18
10.89
12.90
12.40
12.14
12.85
Current Investments
0.35
0.32
0.52
1.44
1.39
1.33
1.28
1.27
1.27
1.26
Inventories
14.18
9.26
7.76
4.97
3.59
1.59
3.85
3.37
3.15
2.80
Sundry Debtors
13.41
11.63
10.83
9.73
6.22
4.59
3.14
2.63
2.66
3.49
Cash & Bank
0.09
0.49
0.09
0.11
0.11
-1.00
0.17
0.22
0.25
0.09
Other Current Assets
24.18
10.17
0.14
0.00
1.87
4.38
4.47
4.91
4.81
5.21
Short Term Loans & Adv.
6.26
2.33
1.92
1.95
1.87
4.38
4.47
4.91
4.81
5.21
Net Current Assets
26.18
14.41
2.69
5.46
3.62
0.97
2.33
3.97
3.95
4.90
Total Assets
140.97
110.33
96.25
86.64
82.93
76.22
81.34
84.96
87.41
92.38

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-1.69
0.27
3.59
-0.78
2.51
-3.46
-1.46
-2.14
0.93
-3.53
PBT
9.06
-2.73
-0.88
-2.24
-4.09
-9.25
-10.38
-8.75
-7.08
-6.33
Adjustment
7.42
6.86
5.97
5.72
7.70
7.43
7.85
6.86
6.74
4.98
Changes in Working Capital
-18.18
-11.97
-1.50
-4.26
-1.23
-1.09
1.33
-0.25
1.27
-2.16
Cash after chg. in Working capital
-1.69
-7.84
3.59
-0.78
2.38
-2.91
-1.20
-2.13
0.93
-3.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.26
-0.01
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
8.11
0.00
0.00
0.13
-0.55
0.00
0.00
0.00
0.00
Cash From Investing Activity
-18.58
-6.61
-10.59
-3.49
-6.75
0.54
-0.20
-1.64
-0.04
-3.49
Net Fixed Assets
-18.57
-7.25
-11.55
-3.52
-6.76
0.51
-0.28
-1.72
-0.22
-3.55
Net Investments
-0.03
0.20
0.92
-0.05
-0.06
-0.05
-0.01
0.00
-0.01
-0.01
Others
0.02
0.44
0.04
0.08
0.07
0.08
0.09
0.08
0.19
0.07
Cash from Financing Activity
19.87
6.73
6.98
4.28
5.34
1.75
1.62
3.75
-0.74
6.95
Net Cash Inflow / Outflow
-0.39
0.39
-0.02
0.00
1.11
-1.17
-0.04
-0.03
0.15
-0.07
Opening Cash & Equivalents
0.49
0.09
0.11
0.11
-1.00
0.17
0.22
0.25
0.09
0.16
Closing Cash & Equivalent
0.09
0.49
0.09
0.11
0.11
-1.00
0.17
0.22
0.25
0.09

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
8.96
2.25
1.27
1.48
1.90
2.63
4.43
6.53
8.21
9.48
ROA
5.40%
3.85%
-0.95%
-1.99%
-3.73%
-9.30%
-10.24%
-7.91%
-5.72%
-4.81%
ROE
25.66%
55.63%
-15.52%
-24.53%
-32.28%
-51.09%
-38.25%
-22.77%
-14.32%
-10.77%
ROCE
8.29%
6.01%
0.24%
-1.22%
-0.58%
-5.61%
-7.70%
-6.90%
-4.99%
-5.76%
Fixed Asset Turnover
1.03
0.80
0.64
0.53
0.46
0.23
0.20
0.18
0.16
0.14
Receivable days
32.04
42.04
52.53
50.44
41.09
59.54
51.50
52.50
70.32
71.77
Inventory Days
29.99
31.85
32.50
27.03
19.68
41.90
64.45
64.73
68.09
65.74
Payable days
29.22
42.47
47.54
-791.83
-6767.64
0.00
36.00
23.13
23.62
13.67
Cash Conversion Cycle
32.81
31.42
37.49
869.30
6828.41
101.44
79.95
94.09
114.79
123.85
Total Debt/Equity
2.20
10.50
18.81
14.78
10.87
7.04
3.80
2.39
1.71
1.44
Interest Cover
6.85
5.81
0.21
-1.03
-0.15
-0.97
-1.89
-2.46
-1.85
-5.16

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Sampann UtpadanIndia - Quarterly Results
    30th Jul 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.