Nifty
:
25763.35
Sensex
:
83978.49
41.25 (0.16%)
39.78 (0.05%)
Nifty
Sensex
:
:
25763.35
83978.49
41.25 (0.16%)
39.78 (0.05%)

Sampann Utpadan India Ltd.

Rubber Products

Rating :
66/99

BSE: 534598 | NSE: SAMPANN

NSE BSE
42.78
03-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  41.31
  •  43.43
  •  41
  •  41.31
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  299411
  •  12741152.53
  •  47.88
  •  24.16

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 207.93
  • 20.13
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 294.04
  • N/A
  • 5.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.66%
  • 7.89%
  • 21.43%
  • FII
  • DII
  • Others
  • 19.96%
  • 0.00%
  • 10.06%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.43
  • 31.59
  • 17.08

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 26.12
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.64
  • 14.96
  • 20.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -20.17
  • -14.74
  • 54.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
34.84
21.10
65.12%
32.68
20.19
61.86%
27.50
19.09
44.05%
23.84
17.14
39.09%
Expenses
30.90
21.16
46.03%
28.67
20.55
39.51%
28.25
16.78
68.36%
23.87
16.59
43.88%
EBITDA
3.95
-0.06
-
4.01
-0.36
-
-0.75
2.31
-
-0.03
0.55
-
EBIDTM
11.32%
-0.31%
12.28%
-1.78%
-2.72%
12.09%
-0.14%
3.22%
Other Income
0.31
0.07
342.86%
0.18
0.04
350.00%
5.05
0.03
16,733.33%
0.03
0.08
-62.50%
Interest
0.30
0.07
328.57%
0.30
0.33
-9.09%
0.30
0.23
30.43%
0.32
0.16
100.00%
Depreciation
1.48
1.44
2.78%
1.45
1.42
2.11%
1.41
1.26
11.90%
1.45
1.28
13.28%
PBT
2.48
-1.51
-
2.44
-2.06
-
7.35
0.86
754.65%
1.59
-0.81
-
Tax
0.62
-0.38
-
0.62
-0.52
-
1.90
0.42
352.38%
0.40
-0.20
-
PAT
1.86
-1.13
-
1.83
-1.54
-
5.46
0.44
1,140.91%
1.19
-0.61
-
PATM
5.33%
-5.34%
5.60%
-7.63%
19.83%
2.31%
4.99%
-3.53%
EPS
0.38
-0.28
-
0.45
-0.38
-
1.34
0.11
1,118.18%
0.29
-0.15
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
118.86
92.62
71.42
57.71
47.90
23.47
20.44
18.39
15.76
12.62
9.61
Net Sales Growth
53.33%
29.68%
23.76%
20.48%
104.09%
14.82%
11.15%
16.69%
24.88%
31.32%
 
Cost Of Goods Sold
99.61
61.56
42.05
-1.80
-0.13
-0.02
-0.02
-0.94
-0.30
-0.47
0.00
Gross Profit
19.25
31.05
29.37
59.51
48.03
23.50
20.46
19.33
16.06
13.09
9.61
GP Margin
16.19%
33.52%
41.12%
103.12%
100.27%
100.13%
100.10%
105.11%
101.90%
103.72%
100%
Total Expenditure
111.69
94.12
66.67
54.57
44.73
23.94
23.29
20.53
16.07
13.97
9.04
Power & Fuel Cost
-
0.00
0.00
35.82
27.07
12.76
11.05
9.81
6.17
6.02
4.32
% Of Sales
-
0%
0%
62.07%
56.51%
54.37%
54.06%
53.34%
39.15%
47.70%
44.95%
Employee Cost
-
3.03
2.06
1.76
1.46
1.39
1.55
1.52
1.51
1.25
1.20
% Of Sales
-
3.27%
2.88%
3.05%
3.05%
5.92%
7.58%
8.27%
9.58%
9.90%
12.49%
Manufacturing Exp.
-
20.62
15.53
13.15
10.77
6.43
7.11
6.54
5.18
4.56
2.09
% Of Sales
-
22.26%
21.74%
22.79%
22.48%
27.40%
34.78%
35.56%
32.87%
36.13%
21.75%
General & Admin Exp.
-
3.29
2.56
2.18
2.44
1.79
2.24
2.67
2.50
1.97
0.93
% Of Sales
-
3.55%
3.58%
3.78%
5.09%
7.63%
10.96%
14.52%
15.86%
15.61%
9.68%
Selling & Distn. Exp.
-
5.54
4.47
3.46
2.89
1.35
1.09
0.72
0.81
0.64
0.45
% Of Sales
-
5.98%
6.26%
6.00%
6.03%
5.75%
5.33%
3.92%
5.14%
5.07%
4.68%
Miscellaneous Exp.
-
0.08
0.00
0.00
0.24
0.25
0.27
0.21
0.19
0.00
0.45
% Of Sales
-
0.09%
0%
0%
0.50%
1.07%
1.32%
1.14%
1.21%
0%
0.52%
EBITDA
7.18
-1.50
4.75
3.14
3.17
-0.47
-2.85
-2.14
-0.31
-1.35
0.57
EBITDA Margin
6.04%
-1.62%
6.65%
5.44%
6.62%
-2.00%
-13.94%
-11.64%
-1.97%
-10.70%
5.93%
Other Income
5.57
5.59
0.51
0.55
0.64
0.42
0.45
0.36
0.11
0.07
0.15
Interest
1.22
1.12
1.13
1.10
3.44
4.97
3.59
2.53
2.48
1.03
0.44
Depreciation
5.79
5.71
5.02
4.83
4.46
4.23
4.40
4.44
4.39
4.02
3.94
PBT
13.86
-2.73
-0.88
-2.24
-4.09
-9.25
-10.38
-8.75
-7.08
-6.33
-3.65
Tax
3.54
1.40
-0.02
-0.56
-0.99
-2.47
-1.86
-1.93
-1.94
-1.95
-1.21
Tax Rate
25.54%
26.02%
2.27%
25.00%
25.00%
25.20%
17.92%
22.06%
27.40%
30.81%
33.15%
PAT
10.34
3.98
-0.87
-1.69
-2.97
-7.33
-8.52
-6.82
-5.14
-4.38
-2.43
PAT before Minority Interest
10.34
3.98
-0.87
-1.69
-2.97
-7.33
-8.52
-6.82
-5.14
-4.38
-2.43
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.70%
4.30%
-1.22%
-2.93%
-6.20%
-31.23%
-41.68%
-37.09%
-32.61%
-34.71%
-25.29%
PAT Growth
464.08%
-
-
-
-
-
-
-
-
-
 
EPS
2.12
0.82
-0.18
-0.35
-0.61
-1.50
-1.75
-1.40
-1.05
-0.90
-0.50

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
18.03
5.16
6.03
7.71
10.68
18.01
26.52
33.34
38.48
42.86
Share Capital
40.61
40.61
40.61
40.61
40.61
40.61
40.61
40.61
40.61
40.61
Total Reserves
-31.48
-35.45
-34.58
-32.90
-29.93
-22.60
-14.09
-7.27
-2.13
2.25
Non-Current Liabilities
72.50
72.52
67.88
65.66
55.62
52.75
50.00
45.88
45.94
40.08
Secured Loans
2.65
3.86
1.83
2.40
2.10
4.12
6.77
10.33
13.89
17.45
Unsecured Loans
81.66
82.03
79.19
75.84
65.11
57.76
50.23
40.61
35.17
23.78
Long Term Provisions
0.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
19.79
18.57
12.74
9.56
9.92
10.57
8.44
8.19
7.95
7.03
Trade Payables
7.58
6.75
4.20
3.63
1.38
3.71
1.42
1.45
0.99
0.22
Other Current Liabilities
1.90
1.99
1.07
3.00
0.61
0.26
0.46
0.37
0.44
0.42
Short Term Borrowings
10.31
9.83
7.47
2.94
7.93
6.61
6.33
6.13
6.30
6.15
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.24
0.24
0.23
0.24
Total Liabilities
110.32
96.25
86.65
82.93
76.22
81.33
84.96
87.41
92.37
89.97
Net Block
73.90
63.12
65.82
67.12
64.82
67.93
72.05
74.77
78.94
79.41
Gross Block
129.71
113.22
110.91
107.39
100.63
101.14
100.86
99.14
98.92
95.37
Accumulated Depreciation
55.81
50.10
45.10
40.27
35.81
33.21
28.81
24.37
19.98
15.95
Non Current Assets
76.13
74.99
68.44
69.75
65.33
68.44
72.56
75.27
79.53
80.00
Capital Work in Progress
0.00
9.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.47
0.47
0.47
0.47
0.47
0.47
0.47
0.47
0.47
0.47
Long Term Loans & Adv.
1.75
2.15
2.15
2.15
0.03
0.03
0.04
0.03
0.11
0.11
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
34.20
21.26
18.20
13.18
10.89
12.90
12.40
12.14
12.85
9.98
Current Investments
0.32
0.52
1.44
1.39
1.33
1.28
1.27
1.27
1.26
1.25
Inventories
9.26
7.76
4.97
3.59
1.59
3.85
3.37
3.15
2.80
1.95
Sundry Debtors
11.63
10.83
9.73
6.22
4.59
3.14
2.63
2.66
3.49
1.69
Cash & Bank
0.49
0.09
0.11
0.11
-1.00
0.17
0.22
0.25
0.09
0.16
Other Current Assets
12.50
0.14
0.00
0.00
4.38
4.47
4.91
4.81
5.21
4.92
Short Term Loans & Adv.
2.33
1.92
1.95
1.87
4.38
4.47
4.91
4.81
5.21
4.92
Net Current Assets
14.41
2.69
5.46
3.62
0.97
2.33
3.97
3.95
4.90
2.95
Total Assets
110.33
96.25
86.64
82.93
76.22
81.34
84.96
87.41
92.38
89.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
0.27
3.59
-0.78
2.51
-3.46
-1.46
-2.14
0.93
-3.53
0.30
PBT
-2.73
-0.88
-2.24
-4.09
-9.25
-10.38
-8.75
-7.08
-6.33
-3.65
Adjustment
6.86
5.97
5.72
7.70
7.43
7.85
6.86
6.74
4.98
4.27
Changes in Working Capital
-11.97
-1.50
-4.26
-1.23
-1.09
1.33
-0.25
1.27
-2.16
-0.31
Cash after chg. in Working capital
-7.84
3.59
-0.78
2.38
-2.91
-1.20
-2.13
0.93
-3.51
0.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.26
-0.01
0.00
-0.01
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
8.11
0.00
0.00
0.13
-0.55
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.61
-10.59
-3.49
-6.75
0.54
-0.20
-1.64
-0.04
-3.49
-5.61
Net Fixed Assets
-7.25
-11.55
-3.52
-6.76
0.51
-0.28
-1.72
-0.22
-3.55
Net Investments
0.20
0.92
-0.05
-0.06
-0.05
-0.01
0.00
-0.01
-0.01
Others
0.44
0.04
0.08
0.07
0.08
0.09
0.08
0.19
0.07
Cash from Financing Activity
6.73
6.98
4.28
5.34
1.75
1.62
3.75
-0.74
6.95
5.36
Net Cash Inflow / Outflow
0.39
-0.02
0.00
1.11
-1.17
-0.04
-0.03
0.15
-0.07
0.06
Opening Cash & Equivalents
0.09
0.11
0.11
-1.00
0.17
0.22
0.25
0.09
0.16
0.10
Closing Cash & Equivalent
0.49
0.09
0.11
0.11
-1.00
0.17
0.22
0.25
0.09
0.16

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
2.25
1.27
1.48
1.90
2.63
4.43
6.53
8.21
9.48
10.56
ROA
3.85%
-0.95%
-1.99%
-3.73%
-9.30%
-10.24%
-7.91%
-5.72%
-4.81%
-2.70%
ROE
55.63%
-15.52%
-24.53%
-32.28%
-51.09%
-38.25%
-22.77%
-14.32%
-10.77%
-5.68%
ROCE
6.01%
0.24%
-1.22%
-0.58%
-5.61%
-7.70%
-6.90%
-4.99%
-5.76%
-3.55%
Fixed Asset Turnover
0.76
0.64
0.53
0.46
0.23
0.20
0.18
0.16
0.14
0.10
Receivable days
44.25
52.53
50.44
41.09
59.54
51.50
52.50
70.32
71.77
64.26
Inventory Days
33.52
32.50
27.03
19.68
41.90
64.45
64.73
68.09
65.74
73.84
Payable days
42.47
47.54
-791.83
-6767.64
0.00
36.00
23.13
23.62
13.67
7.02
Cash Conversion Cycle
35.31
37.49
869.30
6828.41
101.44
79.95
94.09
114.79
123.85
131.07
Total Debt/Equity
10.50
18.81
14.78
10.87
7.04
3.80
2.39
1.71
1.44
1.11
Interest Cover
5.81
0.21
-1.03
-0.15
-0.97
-1.89
-2.46
-1.85
-5.16
-7.25

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Sampann Utpadan - Quarterly Results
    18th Oct 2025, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.