Nifty

:

25877.85

Sensex

:

84404.46

-176.05 (-0.68%)
-592.67 (-0.70%)

Login

Nifty
Sensex

:
:

25877.85
84404.46

-176.05 (-0.68%)
-592.67 (-0.70%)

Servalakshmi Paper Ltd.

Paper & Paper Products

Rating :

N/A

BSE: 533401 | NSE: SERVALL

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

5.73
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

263.07
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Jun 11 Mar 10 Mar 09 Mar 08 Mar 07
Net Sales - 50.42 180.13 222.61 181.09 54.87 133.08 0.00 0.00 0.00 0.00 Net Sales Growth - -72.01% -19.08% 22.93% 230.03% -58.77% 0 0 0 0 Cost Of Goods Sold - 66.61 115.79 133.02 101.43 49.28 74.31 0.00 0.00 0.00 0.00 Gross Profit - -16.19 64.35 89.59 79.66 5.59 58.77 0.00 0.00 0.00 0.00 GP Margin - -32.11% 35.72% 40.25% 43.99% 10.19% 44.16% 0 0 0 0 Total Expenditure - 97.13 184.22 210.31 173.30 77.72 139.66 0.02 0.12 0.07 0.00 Power & Fuel Cost - 16.40 41.90 50.52 47.87 15.03 44.94 0.00 0.00 0.00 0.00 % Of Sales - 32.53% 23.26% 22.69% 26.43% 27.39% 33.77% 0 0 0 0 Employee Cost - 5.42 8.05 7.01 5.99 3.48 6.48 0.00 0.00 0.00 0.00 % Of Sales - 10.75% 4.47% 3.15% 3.31% 6.34% 4.87% 0 0 0 0 Manufacturing Exp. - 2.11 9.58 10.35 8.77 3.65 6.42 0.00 0.00 0.00 0.00 % Of Sales - 4.18% 5.32% 4.65% 4.84% 6.65% 4.82% 0 0 0 0 General & Admin Exp. - 1.68 1.68 2.25 1.69 1.54 1.58 0.01 0.11 0.07 0.00 % Of Sales - 3.33% 0.93% 1.01% 0.93% 2.81% 1.19% 0 0 0 0 Selling & Distn. Exp. - 2.78 5.22 3.93 4.88 3.37 5.16 0.00 0.00 0.00 0.00 % Of Sales - 5.51% 2.90% 1.77% 2.69% 6.14% 3.88% 0 0 0 0 Miscellaneous Exp. - 2.13 2.01 3.22 2.67 1.37 0.76 0.01 0.00 0.00 0.00 % Of Sales - 4.22% 1.12% 1.45% 1.47% 2.50% 0.57% 0 0 0 0 EBITDA - -46.71 -4.09 12.30 7.79 -22.85 -6.58 -0.02 -0.12 -0.07 0.00 EBITDA Margin - -92.64% -2.27% 5.53% 4.30% -41.64% -4.94% 0 0 0 0 Other Income - 2.40 6.39 7.43 5.38 2.12 4.25 0.02 0.11 0.05 0.00 Interest - 47.63 34.13 36.56 44.37 31.31 37.14 0.00 0.00 0.00 0.00 Depreciation - 10.31 10.27 13.64 13.51 7.67 14.20 0.07 0.06 0.01 0.00 PBT - -102.26 -42.10 -30.47 -44.72 -59.71 -53.65 -0.08 -0.07 -0.02 0.00 Tax - 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.01 0.00 Tax Rate - 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -12.50% -28.57% -50.00% 0.00% PAT - -127.38 -42.10 -28.26 -45.78 -57.98 -53.65 -0.09 -0.08 -0.03 0.00 PAT before Minority Interest - -127.38 -42.10 -28.26 -45.78 -57.98 -53.65 -0.09 -0.08 -0.03 0.00 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - -252.64% -23.37% -12.69% -25.28% -105.67% -40.31% 0 0 0 0 PAT Growth - - - - - - - - - - EPS - -29.55 -9.77 -6.56 -10.62 -13.45 -12.45 -0.02 -0.02 -0.01 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Jun 11 Mar 10 Mar 09 Mar 08 Mar 07
Shareholder's Funds -239.53 -112.14 -69.86 -41.60 4.18 62.16 54.22 42.43 23.41 17.10 Share Capital 43.11 43.11 43.11 43.11 43.11 43.11 21.39 8.01 4.21 2.11 Total Reserves -282.64 -155.26 -112.98 -84.71 -38.93 19.05 31.84 31.87 16.76 8.40 Non-Current Liabilities 156.31 210.99 307.13 295.09 260.42 227.27 230.51 123.75 17.77 0.04 Secured Loans 143.47 195.77 306.15 294.31 259.81 226.65 230.51 123.75 17.77 0.00 Unsecured Loans 12.74 15.00 0.85 0.68 0.57 0.58 0.00 0.00 0.00 0.04 Long Term Provisions 0.10 0.22 0.14 0.10 0.05 0.04 0.00 0.00 0.00 0.00 Current Liabilities 376.74 262.96 116.31 82.00 80.16 81.25 17.65 8.30 0.39 0.01 Trade Payables 50.16 65.60 57.15 38.58 35.04 33.70 16.84 7.89 0.00 0.00 Other Current Liabilities 274.86 154.42 21.69 4.81 5.60 8.78 0.82 0.41 0.39 0.01 Short Term Borrowings 51.72 42.94 37.47 38.60 39.52 38.77 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 293.52 361.81 353.58 335.49 344.76 370.68 302.38 174.48 41.57 17.15 Net Block 225.61 231.44 232.98 244.03 256.43 259.74 3.68 3.12 2.60 1.64 Gross Block 295.49 291.00 282.09 279.55 278.44 274.08 3.82 3.20 2.61 1.64 Accumulated Depreciation 69.88 59.56 49.11 35.52 22.01 14.34 0.14 0.07 0.01 0.00 Non Current Assets 226.40 235.48 240.80 250.59 263.67 269.33 260.17 143.61 27.75 1.64 Capital Work in Progress 0.00 3.29 5.43 4.23 4.31 0.91 256.49 129.18 23.73 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.79 0.75 2.40 2.33 2.92 8.69 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 62.46 121.66 108.12 80.23 76.43 96.69 41.94 30.79 13.76 15.45 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 5.36 47.46 47.64 37.03 40.02 56.74 20.26 0.00 0.00 0.00 Sundry Debtors 8.42 24.31 18.55 14.22 12.97 10.71 0.49 0.00 0.00 0.00 Cash & Bank 2.90 4.40 4.22 2.73 2.52 8.85 2.56 6.67 6.99 5.09 Other Current Assets 45.77 18.94 14.93 10.15 20.91 20.39 18.64 24.12 6.77 10.36 Short Term Loans & Adv. 26.67 26.55 22.78 16.10 16.62 17.43 18.63 23.98 6.75 10.35 Net Current Assets -314.27 -141.30 -8.20 -1.76 -3.73 15.44 24.29 22.49 13.37 15.44 Total Assets 293.52 361.80 353.58 335.48 344.76 370.68 302.38 174.48 41.56 17.14

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Jun 11 Mar 10 Mar 09 Mar 08 Mar 07
Cash From Operating Activity -3.81 3.35 29.42 10.90 -2.25 -36.02 -5.94 -9.58 3.90 -10.35 PBT -127.38 -42.10 -28.26 -45.78 -57.98 -53.65 -0.08 -0.07 -0.02 0.00 Adjustment 82.51 41.89 48.65 56.87 37.86 49.53 0.05 -0.05 -0.04 0.00 Changes in Working Capital 41.07 3.55 9.03 -0.19 17.87 -31.89 -5.91 -9.44 3.97 -10.35 Cash after chg. in Working capital -3.81 3.35 29.42 10.90 -2.25 -36.02 -5.93 -9.56 3.91 -10.35 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.02 -0.01 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.05 -6.28 -3.51 -0.84 -7.61 -14.49 -94.96 -108.04 -26.06 -0.75 Net Fixed Assets -1.20 -6.77 -3.74 -1.03 -7.76 -14.68 -127.93 -106.04 -24.70 -0.71 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.15 0.49 0.23 0.19 0.15 0.19 32.97 -2.00 -1.36 -0.04 Cash from Financing Activity 3.37 3.11 -24.42 -9.85 3.53 56.80 96.79 117.29 24.07 16.16 Net Cash Inflow / Outflow -1.49 0.18 1.49 0.21 -6.32 6.29 -4.11 -0.32 1.90 5.07 Opening Cash & Equivalents 4.40 4.22 2.73 2.52 8.85 2.56 6.67 6.99 5.09 0.02 Closing Cash & Equivalent 2.90 4.40 4.22 2.73 2.52 8.85 2.56 6.67 6.99 5.09

Financial Ratios

Standalone

Right to Left

Description Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Jun 11 Mar 10 Mar 09 Mar 08 Mar 07
Book Value (Rs.) -56.64 -27.09 -17.29 -10.73 -0.11 13.34 12.38 24.85 24.85 24.78 ROA -38.88% -11.77% -8.20% -13.46% -16.21% -15.94% -0.04% -0.08% -0.11% 0.00% ROE 0.00% 0.00% 0.00% 0.00% -203.37% -97.14% -0.19% -0.28% -0.21% 0.00% ROCE -64.74% -3.09% 2.89% -0.48% -8.52% -5.43% -0.03% -0.06% -0.08% 0.00% Fixed Asset Turnover 0.18 0.64 0.80 0.65 0.20 0.97 0.00 0.00 0.00 0.00 Receivable days 113.65 42.93 26.67 27.25 78.27 15.23 0.00 0.00 0.00 0.00 Inventory Days 183.39 95.25 68.90 77.22 319.80 104.73 0.00 0.00 0.00 0.00 Payable days 208.97 116.55 79.45 74.09 151.49 60.16 0.00 0.00 0.00 0.00 Cash Conversion Cycle 88.07 21.63 16.12 30.37 246.58 59.80 0.00 0.00 0.00 0.00 Total Debt/Equity -1.07 -2.97 -4.84 -7.21 -628.06 4.63 4.35 3.11 0.85 0.00 Interest Cover -1.67 -0.23 0.23 -0.03 -0.85 -0.44 -15.34 -27.77 0.00 0.00

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback