PBT
-127.38
-42.10
-28.26
-45.78
-57.98
-53.65
-0.08
-0.07
-0.02
0.00
Adjustment
82.51
41.89
48.65
56.87
37.86
49.53
0.05
-0.05
-0.04
0.00
Changes in Working Capital
41.07
3.55
9.03
-0.19
17.87
-31.89
-5.91
-9.44
3.97
-10.35
Cash after chg. in Working capital
-3.81
3.35
29.42
10.90
-2.25
-36.02
-5.93
-9.56
3.91
-10.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
-0.02
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00