Nifty

:

23412.60

Sensex

:

74608.98

33.05 (0.14%)
49.74 (0.07%)

Login

Nifty
Sensex

:
:

23412.60
74608.98

33.05 (0.14%)
49.74 (0.07%)

Servotech Renewable Power System Ltd.

Electric Equipment

Rating :

66/99

BSE: Not Listed | NSE: SERVOTECH

Watchlist

NSE BSE

94.57

13-May-2026

Open
High
Low
Previous Close

90.55
95.95
89
89.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2445448
226983699.13
168.5
57.51

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,135.82
63.65
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,274.41
0.02%
7.68

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

27.60
50.62
34.29

EBITDA CAGR (%)

10 Years
5 Years
3 Years

28.41
63.00
24.24

PAT CAGR (%)

10 Years
5 Years
3 Years

39.85
104.17
43.48

P:E (Median)

8 Years
5 Years
3 Years

-
-
106.31

P:BV (Average)

8 Years
5 Years
3 Years

-
-
17.05

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
70.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 209.64 126.13 66.21% 201.64 181.32 11.21% 102.00 182.34 -44.06% 123.44 97.51 26.59%
Expenses 188.01 113.11 66.22% 175.37 164.88 6.36% 93.19 163.44 -42.98% 110.90 89.06 24.52%
EBITDA 21.63 13.02 66.13% 26.27 16.45 59.70% 8.81 18.91 -53.41% 12.54 8.45 48.40%
EBIDTM 9.53% 9.73% 12.05% 8.40% 7.86% 9.74% 8.94% 8.14%
Other Income 1.56 0.61 155.74% 0.75 0.53 41.51% 0.93 0.41 126.83% 1.69 0.25 576.00%
Interest 3.92 1.41 178.01% 3.45 2.38 44.96% 2.60 2.48 4.84% 2.05 1.43 43.36%
Depreciation 4.38 1.71 156.14% 4.24 1.51 180.79% 4.04 1.47 174.83% 2.14 0.96 122.92%
PBT 14.90 10.51 41.77% 19.33 13.09 47.67% 3.10 15.38 -79.84% 10.04 6.30 59.37%
Tax 3.17 2.66 19.17% 4.62 3.59 28.69% 0.83 4.00 -79.25% 2.49 1.56 59.62%
PAT 11.73 7.85 49.43% 14.71 9.50 54.84% 2.27 11.38 -80.05% 7.55 4.74 59.28%
PATM 5.17% 5.87% 6.75% 4.85% 2.03% 5.86% 5.39% 4.57%
EPS 0.52 0.35 48.57% 0.65 0.42 54.76% 0.10 0.50 -80.00% 0.33 0.21 57.14%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 217.33 146.28 48.57% 211.07 216.30 -2.42% 106.49 199.67 -46.67% 136.74 112.19 21.88%
Expenses 194.80 134.08 45.29% 183.07 200.10 -8.51% 100.21 180.78 -44.57% 126.33 103.90 21.59%
EBITDA 22.52 12.20 84.59% 28.00 16.19 72.95% 6.28 18.89 -66.75% 10.41 8.29 25.57%
EBIDTM 9.52% 7.79% 12.27% 6.84% 5.36% 8.72% 6.74% 6.91%
Other Income 1.68 1.18 42.37% 0.47 0.53 -11.32% 1.16 0.40 190.00% 0.42 0.25 68.00%
Interest 4.10 0.98 318.37% 3.38 2.38 42.02% 2.60 2.48 4.84% 2.05 1.43 43.36%
Depreciation 7.06 1.90 271.58% 4.81 1.52 216.45% 4.31 1.48 191.22% 2.21 0.96 130.21%
PBT 13.04 10.51 24.07% 20.28 12.82 58.19% 0.53 15.33 -96.54% 6.57 6.15 6.83%
Tax 2.56 2.79 -8.24% 4.91 3.64 34.89% 0.13 4.09 -96.82% 2.02 1.66 21.69%
PAT 10.49 7.72 35.88% 15.37 9.19 67.25% 0.40 11.24 -96.44% 4.55 4.49 1.34%
PATM 4.43% 4.93% 6.73% 3.88% 0.34% 5.19% 2.94% 3.74%
EPS 0.54 0.35 54.29% 0.65 0.41 58.54% 0.06 0.51 -88.24% 0.23 0.20 15.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 636.72 587.30 305.70 249.15 133.70 86.99 87.44 88.50 113.62 80.95 51.31 Net Sales Growth 8.41% 92.12% 22.70% 86.35% 53.70% -0.51% -1.20% -22.11% 40.36% 57.77% Cost Of Goods Sold 493.14 472.53 251.73 202.84 115.61 74.32 69.46 67.42 90.55 57.68 34.52 Gross Profit 143.58 114.77 53.97 46.31 18.09 12.67 17.98 21.08 23.07 23.27 16.79 GP Margin 22.55% 19.54% 17.65% 18.59% 13.53% 14.56% 20.56% 23.82% 20.30% 28.75% 32.72% Total Expenditure 567.47 530.48 285.45 231.34 125.13 82.16 83.08 81.54 106.14 72.70 46.65 Power & Fuel Cost - 0.46 0.29 0.10 0.08 0.07 0.14 0.17 0.15 0.13 0.11 % Of Sales - 0.08% 0.09% 0.04% 0.06% 0.08% 0.16% 0.19% 0.13% 0.16% 0.21% Employee Cost - 14.11 11.94 8.67 4.67 3.46 4.09 6.09 6.74 6.46 3.03 % Of Sales - 2.40% 3.91% 3.48% 3.49% 3.98% 4.68% 6.88% 5.93% 7.98% 5.91% Manufacturing Exp. - 8.97 5.90 0.44 0.64 1.10 0.74 1.93 1.97 2.12 5.79 % Of Sales - 1.53% 1.93% 0.18% 0.48% 1.26% 0.85% 2.18% 1.73% 2.62% 11.28% General & Admin Exp. - 11.29 7.29 7.20 2.53 1.81 2.42 2.53 1.48 1.87 2.02 % Of Sales - 1.92% 2.38% 2.89% 1.89% 2.08% 2.77% 2.86% 1.30% 2.31% 3.94% Selling & Distn. Exp. - 20.74 7.46 2.66 1.30 1.39 6.24 3.40 5.25 4.41 1.20 % Of Sales - 3.53% 2.44% 1.07% 0.97% 1.60% 7.14% 3.84% 4.62% 5.45% 2.34% Miscellaneous Exp. - 2.37 0.83 9.42 0.30 0.00 0.00 0.00 0.00 0.02 1.20 % Of Sales - 0.40% 0.27% 3.78% 0.22% 0% 0% 0% 0% 0.02% 0% EBITDA 69.25 56.82 20.25 17.81 8.57 4.83 4.36 6.96 7.48 8.25 4.66 EBITDA Margin 10.88% 9.67% 6.62% 7.15% 6.41% 5.55% 4.99% 7.86% 6.58% 10.19% 9.08% Other Income 4.93 1.81 1.51 0.41 0.56 0.91 0.53 0.51 1.06 2.55 0.40 Interest 12.02 7.70 3.25 2.38 2.45 2.90 2.77 2.39 2.18 2.33 2.53 Depreciation 14.80 5.64 2.98 2.09 1.57 1.47 0.89 0.98 0.85 0.87 0.68 PBT 47.37 45.29 15.53 13.76 5.11 1.38 1.23 4.10 5.51 7.61 1.85 Tax 11.11 11.82 4.20 3.19 1.40 0.23 0.33 1.17 1.56 2.55 0.68 Tax Rate 23.45% 26.10% 27.04% 23.18% 27.67% 20.00% 28.70% 27.99% 28.31% 33.73% 36.76% PAT 36.26 33.47 11.33 10.57 3.66 0.92 0.81 3.00 3.95 5.00 1.17 PAT before Minority Interest 36.26 33.47 11.33 10.57 3.66 0.92 0.81 3.00 3.95 5.00 1.17 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.69% 5.70% 3.71% 4.24% 2.74% 1.06% 0.93% 3.39% 3.48% 6.18% 2.28% PAT Growth 8.34% 195.41% 7.19% 188.80% 297.83% 13.58% -73.00% -24.05% -21.00% 327.35% EPS 1.61 1.48 0.50 0.47 0.16 0.04 0.04 0.13 0.17 0.22 0.05

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Net Sales 671.63 674.44 353.68 278.48 143.67 86.99 Net Sales Growth -0.42% 90.69% 27.00% 93.83% 65.16% Cost Of Goods Sold 512.91 560.54 296.78 230.31 124.84 74.32 Gross Profit 158.72 113.90 56.90 48.18 18.83 12.67 GP Margin 23.63% 16.89% 16.09% 17.30% 13.11% 14.56% Total Expenditure 604.41 618.86 332.87 259.70 134.58 82.16 Power & Fuel Cost - 0.61 0.29 0.11 0.08 0.07 % Of Sales - 0.09% 0.08% 0.04% 0.06% 0.08% Employee Cost - 16.81 12.59 8.90 4.79 3.46 % Of Sales - 2.49% 3.56% 3.20% 3.33% 3.98% Manufacturing Exp. - 9.42 7.00 0.60 0.65 1.10 % Of Sales - 1.40% 1.98% 0.22% 0.45% 1.26% General & Admin Exp. - 11.81 7.77 7.63 2.55 1.81 % Of Sales - 1.75% 2.20% 2.74% 1.77% 2.08% Selling & Distn. Exp. - 17.30 7.61 2.73 1.37 1.39 % Of Sales - 2.57% 2.15% 0.98% 0.95% 1.60% Miscellaneous Exp. - 2.37 0.83 9.42 0.30 0.00 % Of Sales - 0.35% 0.23% 3.38% 0.21% 0% EBITDA 67.21 55.58 20.81 18.78 9.09 4.83 EBITDA Margin 10.01% 8.24% 5.88% 6.74% 6.33% 5.55% Other Income 3.73 2.36 1.58 0.61 0.58 0.91 Interest 12.13 7.27 3.19 2.83 2.45 2.90 Depreciation 18.39 5.87 3.04 2.13 1.58 1.47 PBT 40.42 44.81 16.17 14.44 5.64 1.38 Tax 9.62 12.17 4.36 3.37 1.53 0.23 Tax Rate 23.80% 27.16% 26.96% 23.34% 27.37% 20.00% PAT 30.81 32.64 11.80 11.05 4.06 0.92 PAT before Minority Interest 32.70 32.64 11.80 11.07 4.06 0.92 Minority Interest 1.89 0.00 0.00 -0.02 0.00 0.00 PAT Margin 4.59% 4.84% 3.34% 3.97% 2.83% 1.06% PAT Growth -5.61% 176.61% 6.79% 172.17% 341.30% EPS 1.36 1.45 0.52 0.49 0.18 0.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 224.67 128.58 81.21 45.88 39.44 36.84 36.02 33.02 13.37 8.13 Share Capital 22.46 21.69 21.27 18.67 18.31 18.31 18.31 18.31 2.56 2.56 Total Reserves 175.22 69.57 58.96 27.21 21.12 18.52 17.71 14.71 10.81 5.57 Non-Current Liabilities 28.34 20.03 9.09 11.32 22.04 7.22 9.76 11.88 10.19 7.47 Secured Loans 13.57 13.10 7.51 6.48 6.65 4.24 4.06 4.01 6.71 5.19 Unsecured Loans 0.00 0.00 0.00 0.00 0.22 0.59 2.32 3.06 1.00 2.28 Long Term Provisions 9.51 3.95 0.47 0.37 1.06 2.27 3.25 4.67 2.41 0.00 Current Liabilities 131.46 109.31 62.91 29.57 36.81 35.14 29.75 39.20 36.72 28.33 Trade Payables 46.46 28.94 16.39 9.63 10.89 17.23 16.92 24.42 16.67 12.65 Other Current Liabilities 13.76 10.61 9.34 7.24 10.60 3.74 4.84 3.50 3.46 4.85 Short Term Borrowings 56.76 64.32 33.55 11.28 14.87 13.87 6.85 9.76 13.21 10.20 Short Term Provisions 14.49 5.44 3.63 1.42 0.45 0.30 1.15 1.52 3.38 0.64 Total Liabilities 384.47 257.92 153.21 86.77 98.29 79.20 75.53 84.10 60.28 43.93 Net Block 64.74 29.39 18.83 9.60 8.57 8.43 8.16 9.01 6.57 6.61 Gross Block 79.00 38.24 27.35 16.76 14.20 13.59 12.46 12.34 6.57 8.30 Accumulated Depreciation 14.26 8.86 8.52 7.16 5.63 5.17 4.31 3.32 0.00 1.69 Non Current Assets 100.96 63.01 40.81 34.25 32.27 18.05 16.90 17.39 13.56 7.61 Capital Work in Progress 2.75 14.47 0.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 2.05 1.31 0.27 0.14 2.19 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 29.23 15.66 19.03 22.32 21.51 1.07 0.50 0.31 0.24 1.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 8.56 8.25 8.07 6.75 0.00 Current Assets 283.50 194.91 112.40 52.52 66.01 61.14 58.63 66.71 46.72 36.32 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 61.91 33.70 14.58 12.19 15.26 9.09 11.61 13.59 12.25 12.95 Sundry Debtors 140.62 80.63 78.56 27.27 40.39 43.26 39.98 43.58 27.47 18.23 Cash & Bank 31.86 60.05 14.99 7.80 3.39 3.14 2.91 5.79 4.18 1.85 Other Current Assets 49.13 3.08 0.48 0.44 6.97 5.65 4.12 3.75 2.83 3.29 Short Term Loans & Adv. 46.60 17.46 3.78 4.82 6.11 5.55 3.65 3.36 2.56 2.99 Net Current Assets 152.04 85.60 49.49 22.95 29.20 26.00 28.88 27.51 10.01 7.99 Total Assets 384.46 257.92 153.21 86.77 98.28 79.19 75.53 84.10 60.28 43.93

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 236.59 141.86 82.09 46.27 39.44 Share Capital 22.46 21.69 21.27 18.67 18.31 Total Reserves 187.14 82.85 59.84 27.60 21.12 Non-Current Liabilities 28.36 19.99 9.34 11.33 22.04 Secured Loans 13.57 13.10 7.51 6.48 6.65 Unsecured Loans 0.01 0.01 0.01 0.01 0.22 Long Term Provisions 9.51 3.95 0.69 0.37 1.06 Current Liabilities 143.88 114.27 75.02 31.79 36.81 Trade Payables 54.31 39.36 23.50 11.35 10.89 Other Current Liabilities 17.67 12.86 13.92 7.60 10.60 Short Term Borrowings 56.76 56.26 33.56 11.28 14.87 Short Term Provisions 15.15 5.79 4.04 1.55 0.45 Total Liabilities 409.85 276.36 166.53 89.40 98.29 Net Block 66.42 29.39 19.95 9.61 8.57 Gross Block 80.91 38.46 28.53 16.78 14.20 Accumulated Depreciation 14.49 9.07 8.58 7.17 5.63 Non Current Assets 101.00 61.91 38.46 34.12 32.27 Capital Work in Progress 3.16 14.66 0.51 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 2.19 Long Term Loans & Adv. 29.23 15.66 15.81 22.32 21.51 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 Current Assets 308.85 214.45 128.07 55.28 66.01 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 70.55 38.92 20.86 13.78 15.26 Sundry Debtors 145.38 86.42 85.56 27.66 40.39 Cash & Bank 42.54 66.43 16.25 7.96 3.39 Other Current Assets 50.38 3.08 1.41 0.95 6.97 Short Term Loans & Adv. 47.85 19.60 4.00 4.94 6.11 Net Current Assets 164.96 100.18 53.05 23.49 29.20 Total Assets 409.85 276.36 166.53 89.40 98.28

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -50.99 -1.17 -26.81 13.24 1.21 2.74 0.97 -5.80 9.33 2.33 PBT 45.29 15.53 13.76 5.06 1.15 1.14 4.18 5.51 7.56 1.85 Adjustment 11.63 4.76 4.00 3.81 4.19 3.50 3.07 2.66 2.72 2.74 Changes in Working Capital -99.45 -17.32 -41.17 5.77 -3.90 -1.58 -5.14 -12.44 1.54 -1.64 Cash after chg. in Working capital -42.54 2.98 -23.41 14.64 1.44 3.06 2.12 -4.27 11.82 2.96 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -8.45 -4.15 -3.40 -1.40 -0.24 -0.32 -1.15 -1.53 -2.50 -0.63 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -16.29 -24.16 -11.44 -8.28 0.25 -1.88 -0.17 -4.43 -7.28 -2.95 Net Fixed Assets -29.04 -24.87 -11.08 -2.56 -0.61 -1.13 -0.12 -5.77 1.73 -3.26 Net Investments -0.74 -1.04 -0.13 2.05 -2.19 0.00 0.00 0.00 0.00 0.00 Others 13.49 1.75 -0.23 -7.77 3.05 -0.75 -0.05 1.34 -9.01 0.31 Cash from Financing Activity 39.09 70.39 45.45 -0.56 -1.21 -0.63 -3.68 11.83 0.29 0.59 Net Cash Inflow / Outflow -28.19 45.05 7.19 4.41 0.25 0.24 -2.88 1.61 2.33 -0.03 Opening Cash & Equivalents 60.05 14.99 7.80 3.39 3.14 2.91 5.79 4.18 1.85 1.87 Closing Cash & Equivalent 31.86 60.05 14.99 7.80 3.40 3.14 2.91 5.79 4.18 1.85

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity -55.41 0.79 -24.28 7.51 1.21 PBT 44.81 16.17 14.44 5.59 1.15 Adjustment 11.37 5.57 4.93 3.82 4.19 Changes in Working Capital -102.94 -16.58 -39.97 -0.37 -3.90 Cash after chg. in Working capital -46.77 5.16 -20.60 9.04 1.44 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -8.64 -4.36 -3.68 -1.53 -0.24 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -16.31 -25.05 -12.88 -2.40 0.25 Net Fixed Assets -29.04 -24.87 -11.08 -2.56 Net Investments -0.74 -1.04 -0.13 2.05 Others 13.47 0.86 -1.67 -1.89 Cash from Financing Activity 47.84 74.43 45.45 -0.54 -1.21 Net Cash Inflow / Outflow -23.88 50.17 8.30 4.56 0.25 Opening Cash & Equivalents 66.43 16.25 7.96 3.39 3.14 Closing Cash & Equivalent 42.54 66.43 16.25 7.96 3.39

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 8.36 4.21 3.77 2.46 21.54 20.12 19.67 18.03 52.22 31.74 ROA 10.42% 5.51% 8.81% 3.96% 1.03% 1.05% 3.76% 5.47% 9.60% 3.07% ROE 23.99% 13.21% 16.77% 8.59% 2.41% 2.23% 8.70% 17.03% 46.54% 16.96% ROCE 21.23% 11.28% 17.12% 11.60% 6.74% 7.31% 12.95% 18.27% 31.38% 17.21% Fixed Asset Turnover 10.02 9.32 11.30 9.66 6.84 7.28 7.94 12.87 11.00 7.75 Receivable days 68.75 95.03 77.52 82.59 160.58 160.26 154.99 106.61 101.98 126.22 Inventory Days 29.71 28.82 19.61 33.50 46.75 39.86 46.74 38.76 56.23 73.70 Payable days 29.12 32.87 23.41 32.38 69.03 89.72 97.12 68.90 74.10 86.95 Cash Conversion Cycle 69.34 90.99 73.72 83.70 138.29 110.41 104.60 76.47 84.11 112.97 Total Debt/Equity 0.40 0.89 0.53 0.42 0.64 0.51 0.43 0.51 1.57 2.53 Interest Cover 6.88 5.78 6.78 3.07 1.40 1.41 2.75 3.53 4.25 1.73

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 8.89 4.82 3.81 2.48 21.54 ROA 9.51% 5.33% 8.65% 4.32% 0.93% ROE 21.46% 12.71% 17.37% 9.47% 2.33% ROCE 20.17% 11.42% 18.18% 12.37% 6.27% Fixed Asset Turnover 11.30 10.56 12.29 10.39 6.69 Receivable days 62.73 88.74 74.19 77.18 155.07 Inventory Days 29.62 30.84 22.70 32.93 58.59 Payable days 30.50 38.66 27.61 32.50 53.46 Cash Conversion Cycle 61.85 80.93 69.28 77.61 160.19 Total Debt/Equity 0.38 0.70 0.52 0.42 0.64 Interest Cover 7.17 6.07 6.11 3.28 1.40

Top Investors:

mahesh dinkar vaze

enforcement directorate raipur

Annual Reports:

News Update:

Servotech Renewable wins 1415 kW solar project from South Central Railway
7th May 2026, 10:43 AM

The order is to be executed within 6 months of issue of LoA
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback