Nifty
Sensex
:
:
24207.75
77472.94
-126.80 (-0.52%)
-183.15 (-0.24%)

Electric Equipment

Rating :
65/99

BSE: Not Listed | NSE: SERVOTECH

81.44
26-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  82.46
  •  82.46
  •  81.25
  •  81.53
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  199794
  •  16304382.19
  •  143
  •  57.51

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,839.28
  • 49.09
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,977.87
  • 0.02%
  • 6.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.61%
  • 4.80%
  • 34.32%
  • FII
  • DII
  • Others
  • 0.05%
  • 0.00%
  • 2.22%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.60
  • 50.62
  • 34.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.41
  • 63.00
  • 24.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 39.85
  • 104.17
  • 43.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 100.83

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 15.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 66.14

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
215.79
136.74
57.81%
217.33
146.28
48.57%
211.07
216.30
-2.42%
106.49
199.67
-46.67%
Expenses
195.35
126.33
54.63%
194.80
134.08
45.29%
183.07
200.10
-8.51%
100.21
180.78
-44.57%
EBITDA
20.44
10.41
96.35%
22.52
12.20
84.59%
28.00
16.19
72.95%
6.28
18.89
-66.75%
EBIDTM
8.83%
6.74%
9.52%
7.79%
12.27%
6.84%
5.36%
8.72%
Other Income
0.51
0.42
21.43%
1.68
1.18
42.37%
0.47
0.53
-11.32%
1.16
0.40
190.00%
Interest
4.79
2.05
133.66%
4.10
0.98
318.37%
3.38
2.38
42.02%
2.60
2.48
4.84%
Depreciation
5.54
2.21
150.68%
7.06
1.90
271.58%
4.81
1.52
216.45%
4.31
1.48
191.22%
PBT
10.62
6.57
61.64%
13.04
10.51
24.07%
20.28
12.82
58.19%
0.53
15.33
-96.54%
Tax
2.67
2.02
32.18%
2.56
2.79
-8.24%
4.91
3.64
34.89%
0.13
4.09
-96.82%
PAT
7.94
4.55
74.51%
10.49
7.72
35.88%
15.37
9.19
67.25%
0.40
11.24
-96.44%
PATM
3.43%
2.94%
4.43%
4.93%
6.73%
3.88%
0.34%
5.19%
EPS
0.41
0.23
78.26%
0.54
0.35
54.29%
0.65
0.41
58.54%
0.06
0.51
-88.24%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
750.68
674.44
353.68
278.48
143.67
86.99
Net Sales Growth
7.39%
90.69%
27.00%
93.83%
65.16%
 
Cost Of Goods Sold
569.49
560.54
296.78
230.31
124.84
74.32
Gross Profit
181.19
113.90
56.90
48.18
18.83
12.67
GP Margin
24.14%
16.89%
16.09%
17.30%
13.11%
14.56%
Total Expenditure
673.43
618.86
332.87
259.70
134.58
82.16
Power & Fuel Cost
-
0.61
0.29
0.11
0.08
0.07
% Of Sales
-
0.09%
0.08%
0.04%
0.06%
0.08%
Employee Cost
-
16.81
12.59
8.90
4.79
3.46
% Of Sales
-
2.49%
3.56%
3.20%
3.33%
3.98%
Manufacturing Exp.
-
9.42
7.00
0.60
0.65
1.10
% Of Sales
-
1.40%
1.98%
0.22%
0.45%
1.26%
General & Admin Exp.
-
11.81
7.77
7.63
2.55
1.81
% Of Sales
-
1.75%
2.20%
2.74%
1.77%
2.08%
Selling & Distn. Exp.
-
17.30
7.61
2.73
1.37
1.39
% Of Sales
-
2.57%
2.15%
0.98%
0.95%
1.60%
Miscellaneous Exp.
-
2.37
0.83
9.42
0.30
0.00
% Of Sales
-
0.35%
0.23%
3.38%
0.21%
0%
EBITDA
77.24
55.58
20.81
18.78
9.09
4.83
EBITDA Margin
10.29%
8.24%
5.88%
6.74%
6.33%
5.55%
Other Income
3.82
2.36
1.58
0.61
0.58
0.91
Interest
14.87
7.27
3.19
2.83
2.45
2.90
Depreciation
21.72
5.87
3.04
2.13
1.58
1.47
PBT
44.47
44.81
16.17
14.44
5.64
1.38
Tax
10.27
12.17
4.36
3.37
1.53
0.23
Tax Rate
23.09%
27.16%
26.96%
23.34%
27.37%
20.00%
PAT
34.20
32.64
11.80
11.05
4.06
0.92
PAT before Minority Interest
36.49
32.64
11.80
11.07
4.06
0.92
Minority Interest
2.29
0.00
0.00
-0.02
0.00
0.00
PAT Margin
4.56%
4.84%
3.34%
3.97%
2.83%
1.06%
PAT Growth
4.59%
176.61%
6.79%
172.17%
341.30%
 
EPS
1.51
1.45
0.52
0.49
0.18
0.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
236.59
141.86
82.09
46.27
39.44
Share Capital
22.46
21.69
21.27
18.67
18.31
Total Reserves
187.14
82.85
59.84
27.60
21.12
Non-Current Liabilities
28.36
19.99
9.34
11.33
22.04
Secured Loans
13.57
13.10
7.51
6.48
6.65
Unsecured Loans
0.01
0.01
0.01
0.01
0.22
Long Term Provisions
9.51
3.95
0.69
0.37
1.06
Current Liabilities
143.88
114.27
75.02
31.79
36.81
Trade Payables
54.31
39.36
23.50
11.35
10.89
Other Current Liabilities
17.67
12.86
13.92
7.60
10.60
Short Term Borrowings
56.76
56.26
33.56
11.28
14.87
Short Term Provisions
15.15
5.79
4.04
1.55
0.45
Total Liabilities
409.85
276.36
166.53
89.40
98.29
Net Block
66.42
29.39
19.95
9.61
8.57
Gross Block
80.91
38.46
28.53
16.78
14.20
Accumulated Depreciation
14.49
9.07
8.58
7.17
5.63
Non Current Assets
101.00
61.91
38.46
34.12
32.27
Capital Work in Progress
3.16
14.66
0.51
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
2.19
Long Term Loans & Adv.
29.23
15.66
15.81
22.32
21.51
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
308.85
214.45
128.07
55.28
66.01
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
70.55
38.92
20.86
13.78
15.26
Sundry Debtors
145.38
86.42
85.56
27.66
40.39
Cash & Bank
42.54
66.43
16.25
7.96
3.39
Other Current Assets
50.38
3.08
1.41
0.95
6.97
Short Term Loans & Adv.
47.85
19.60
4.00
4.94
6.11
Net Current Assets
164.96
100.18
53.05
23.49
29.20
Total Assets
409.85
276.36
166.53
89.40
98.28

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-55.41
0.79
-24.28
7.51
1.21
PBT
44.81
16.17
14.44
5.59
1.15
Adjustment
11.37
5.57
4.93
3.82
4.19
Changes in Working Capital
-102.94
-16.58
-39.97
-0.37
-3.90
Cash after chg. in Working capital
-46.77
5.16
-20.60
9.04
1.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.64
-4.36
-3.68
-1.53
-0.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-16.31
-25.05
-12.88
-2.40
0.25
Net Fixed Assets
-29.04
-24.87
-11.08
-2.56
Net Investments
-0.74
-1.04
-0.13
2.05
Others
13.47
0.86
-1.67
-1.89
Cash from Financing Activity
47.84
74.43
45.45
-0.54
-1.21
Net Cash Inflow / Outflow
-23.88
50.17
8.30
4.56
0.25
Opening Cash & Equivalents
66.43
16.25
7.96
3.39
3.14
Closing Cash & Equivalent
42.54
66.43
16.25
7.96
3.39

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
8.89
4.82
3.81
2.48
21.54
ROA
9.51%
5.33%
8.65%
4.32%
0.93%
ROE
21.46%
12.71%
17.37%
9.47%
2.33%
ROCE
20.17%
11.42%
18.18%
12.37%
6.27%
Fixed Asset Turnover
11.30
10.56
12.29
10.39
6.69
Receivable days
62.73
88.74
74.19
77.18
155.07
Inventory Days
29.62
30.84
22.70
32.93
58.59
Payable days
30.50
38.66
27.61
32.50
53.46
Cash Conversion Cycle
61.85
80.93
69.28
77.61
160.19
Total Debt/Equity
0.38
0.70
0.52
0.42
0.64
Interest Cover
7.17
6.07
6.11
3.28
1.40

News Update:


  • Servotech Renewable - Quarterly Results
    22nd Jul 2026, 00:00 AM

    Read More
  • Servotech Renewable secures 900 kW solar rooftop project from UPSRLM
    17th Jul 2026, 09:42 AM

    The order is to be executed within 6 months

    Read More
  • Servotech Renewable signs MoU with Haryana Enterprises Promotion Centre
    2nd Jun 2026, 16:42 PM

    The MoU aims to expand its manufacturing and warehousing operations in the state with a proposed investment of around Rs 400 crore

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.