Nifty
Sensex
:
:
25966.05
84778.84
170.90 (0.66%)
566.96 (0.67%)

Electric Equipment

Rating :
62/99

BSE: Not Listed | NSE: SERVOTECH

121.92
27-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  123
  •  123.33
  •  121.72
  •  122.84
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  301549
  •  36865012.12
  •  196.98
  •  97.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,753.51
  • 85.26
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,786.10
  • 0.04%
  • 11.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.65%
  • 4.93%
  • 32.50%
  • FII
  • DII
  • Others
  • 1.78%
  • 0.00%
  • 2.14%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.43
  • 28.44
  • 35.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.09
  • 35.91
  • 17.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.19
  • 69.49
  • 42.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 106.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 16.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 71.29

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
136.74
112.19
21.88%
146.28
136.17
7.42%
216.30
52.01
315.88%
199.67
85.93
132.36%
Expenses
126.33
103.90
21.59%
134.08
130.60
2.66%
200.10
48.99
308.45%
180.78
80.62
124.24%
EBITDA
10.41
8.29
25.57%
12.20
5.57
119.03%
16.19
3.02
436.09%
18.89
5.31
255.74%
EBIDTM
6.74%
6.91%
7.79%
3.80%
7.49%
5.81%
9.46%
6.18%
Other Income
0.42
0.25
68.00%
1.18
0.48
145.83%
0.53
0.19
178.95%
0.40
0.66
-39.39%
Interest
2.05
1.43
43.36%
0.98
0.55
78.18%
2.38
0.61
290.16%
2.48
1.07
131.78%
Depreciation
2.21
0.96
130.21%
1.90
0.86
120.93%
1.52
0.75
102.67%
1.48
0.73
102.74%
PBT
6.57
6.15
6.83%
10.51
4.65
126.02%
12.82
1.86
589.25%
15.33
4.17
267.63%
Tax
2.02
1.66
21.69%
2.79
1.19
134.45%
4.84
0.74
554.05%
4.09
1.05
289.52%
PAT
4.55
4.49
1.34%
7.72
3.45
123.77%
7.99
1.11
619.82%
11.24
3.12
260.26%
PATM
2.94%
3.74%
4.93%
2.36%
3.69%
2.14%
5.63%
3.63%
EPS
0.23
0.20
15.00%
0.35
0.16
118.75%
0.36
0.05
620.00%
0.51
0.15
240.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
698.99
353.68
278.48
143.67
86.99
Net Sales Growth
80.94%
27.00%
93.83%
65.16%
 
Cost Of Goods Sold
578.42
296.78
230.31
124.84
74.32
Gross Profit
120.57
56.90
48.18
18.83
12.67
GP Margin
17.25%
16.09%
17.30%
13.11%
14.56%
Total Expenditure
641.29
332.90
259.70
134.58
82.16
Power & Fuel Cost
-
0.29
0.11
0.08
0.07
% Of Sales
-
0.08%
0.04%
0.06%
0.08%
Employee Cost
-
12.59
8.90
4.79
3.46
% Of Sales
-
3.56%
3.20%
3.33%
3.98%
Manufacturing Exp.
-
0.88
0.60
0.65
1.10
% Of Sales
-
0.25%
0.22%
0.45%
1.26%
General & Admin Exp.
-
13.88
7.63
2.55
1.81
% Of Sales
-
3.92%
2.74%
1.77%
2.08%
Selling & Distn. Exp.
-
7.61
2.73
1.37
1.39
% Of Sales
-
2.15%
0.98%
0.95%
1.60%
Miscellaneous Exp.
-
0.86
9.42
0.30
0.00
% Of Sales
-
0.24%
3.38%
0.21%
0%
EBITDA
57.69
20.78
18.78
9.09
4.83
EBITDA Margin
8.25%
5.88%
6.74%
6.33%
5.55%
Other Income
2.53
1.61
0.61
0.58
0.91
Interest
7.89
3.19
2.83
2.45
2.90
Depreciation
7.11
3.04
2.13
1.58
1.47
PBT
45.23
16.17
14.44
5.64
1.38
Tax
13.74
4.36
3.37
1.53
0.23
Tax Rate
30.38%
26.96%
23.34%
27.37%
20.00%
PAT
31.50
11.76
11.05
4.06
0.92
PAT before Minority Interest
32.29
11.80
11.07
4.06
0.92
Minority Interest
0.79
-0.04
-0.02
0.00
0.00
PAT Margin
4.51%
3.33%
3.97%
2.83%
1.06%
PAT Growth
158.83%
6.43%
172.17%
341.30%
 
EPS
1.40
0.52
0.49
0.18
0.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
141.86
82.09
46.27
39.44
Share Capital
21.69
21.27
18.67
18.31
Total Reserves
82.85
59.84
27.60
21.12
Non-Current Liabilities
20.48
9.34
11.33
22.04
Secured Loans
13.10
7.51
6.48
6.65
Unsecured Loans
0.01
0.01
0.01
0.22
Long Term Provisions
3.95
0.69
0.37
1.06
Current Liabilities
113.78
75.02
31.79
36.81
Trade Payables
39.36
23.50
11.35
10.89
Other Current Liabilities
12.37
13.92
7.60
10.60
Short Term Borrowings
56.26
33.56
11.28
14.87
Short Term Provisions
5.79
4.04
1.55
0.45
Total Liabilities
276.36
166.53
89.40
98.29
Net Block
29.39
19.95
9.61
8.57
Gross Block
38.37
28.53
16.78
14.20
Accumulated Depreciation
8.97
8.58
7.17
5.63
Non Current Assets
61.91
38.46
34.12
32.27
Capital Work in Progress
14.66
0.51
0.00
0.00
Non Current Investment
0.00
0.00
0.00
2.19
Long Term Loans & Adv.
15.66
15.81
22.32
21.51
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
214.45
128.07
55.28
66.01
Current Investments
0.00
0.00
0.00
0.00
Inventories
38.92
20.86
13.78
15.26
Sundry Debtors
86.42
85.56
27.66
40.39
Cash & Bank
66.43
16.25
7.96
3.39
Other Current Assets
22.68
1.41
0.95
0.86
Short Term Loans & Adv.
19.60
4.00
4.94
6.11
Net Current Assets
100.67
53.05
23.49
29.20
Total Assets
276.36
166.53
89.40
98.28

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
0.76
-24.28
7.51
1.21
PBT
16.17
14.44
5.59
1.15
Adjustment
5.69
4.93
3.82
4.19
Changes in Working Capital
-16.72
-39.97
-0.37
-3.90
Cash after chg. in Working capital
5.13
-20.60
9.04
1.44
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-4.36
-3.68
-1.53
-0.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-25.98
-12.88
-2.40
0.25
Net Fixed Assets
-24.87
-11.08
-2.56
Net Investments
-1.04
-0.13
2.05
Others
-0.07
-1.67
-1.89
Cash from Financing Activity
75.39
45.45
-0.54
-1.21
Net Cash Inflow / Outflow
50.17
8.30
4.56
0.25
Opening Cash & Equivalents
16.25
7.96
3.39
3.14
Closing Cash & Equivalent
66.43
16.25
7.96
3.39

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
4.82
3.81
2.48
21.54
ROA
5.33%
8.65%
4.32%
0.93%
ROE
12.71%
17.37%
9.47%
2.33%
ROCE
11.42%
18.18%
12.37%
6.27%
Fixed Asset Turnover
10.57
12.29
10.39
6.69
Receivable days
88.74
74.19
77.18
155.07
Inventory Days
30.84
22.70
32.93
58.59
Payable days
38.66
27.61
32.50
53.46
Cash Conversion Cycle
80.93
69.28
77.61
160.19
Total Debt/Equity
0.70
0.52
0.42
0.64
Interest Cover
6.07
6.11
3.28
1.40

News Update:


  • Servotech Renewable bags 2.58 MW rooftop solar project from South Eastern Railway
    13th Oct 2025, 12:30 PM

    This initiative supports Indian Railways’ broader sustainability agenda aiming to achieve net-zero carbon emissions through large-scale renewable energy adoption

    Read More
  • Servotech secures order from Northern Central Railway
    29th Sep 2025, 11:29 AM

    The broad consideration or size of the order is around Rs 13 crore and to be executed within 9 months of issue of LOA

    Read More
  • Servotech secures order of 1.2 MW rooftop solar project from Northern Railway
    16th Sep 2025, 14:12 PM

    The broad consideration or size of the order is Rs 5.75 crore and to be executed within 12 months of issue of LOA

    Read More
  • Servotech enters into definitive trade agreement with Enovra
    15th Sep 2025, 11:38 AM

    Under this agreement, Servotech will supply EV chargers and solar solutions to Enovra Energy Solutions, for distribution and deployment across Mauritius and other surrounding regions

    Read More
  • Servotech Renewable Power System partners with Zhuhai Piwin New Energy Co
    8th Sep 2025, 11:43 AM

    The collaboration will focus on technology support and local manufacturing of advanced Battery Energy Storage Systems (BESS) in India

    Read More
  • Servotech Renewable - Quarterly Results
    30th Jul 2025, 12:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.