Nifty
Sensex
:
:
22957.10
75410.39
-10.55 (-0.05%)
-7.65 (-0.01%)

Paper & Paper Products

Rating :
48/99

BSE: 502450 | NSE: SESHAPAPER

336.90
23-May-2024
  • Open
  • High
  • Low
  • Previous Close
  •  334.30
  •  340.85
  •  329.40
  •  332.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  66000
  •  221.16
  •  421.85
  •  254.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,127.92
  • 7.86
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,540.46
  • 1.48%
  • 1.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.78%
  • 1.76%
  • 20.57%
  • FII
  • DII
  • Others
  • 12.97%
  • 14.27%
  • 7.65%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.91
  • 8.76
  • 9.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.28
  • 4.95
  • 15.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.59
  • 9.36
  • 38.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.27
  • 6.38
  • 7.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.32
  • 1.05
  • 1.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.08
  • 3.96
  • 4.71

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
539.43
573.17
-5.89%
473.47
555.81
-14.81%
362.36
522.91
-30.70%
426.57
430.91
-1.01%
Expenses
471.69
416.33
13.30%
385.80
405.97
-4.97%
272.95
383.27
-28.78%
331.47
343.10
-3.39%
EBITDA
67.74
156.84
-56.81%
87.67
149.84
-41.49%
89.41
139.64
-35.97%
95.10
87.81
8.30%
EBIDTM
12.56%
27.36%
18.52%
26.96%
24.67%
26.70%
22.29%
20.38%
Other Income
13.34
8.64
54.40%
11.36
8.59
32.25%
14.31
7.32
95.49%
11.02
4.74
132.49%
Interest
0.64
1.47
-56.46%
0.50
0.51
-1.96%
0.50
0.60
-16.67%
0.50
0.61
-18.03%
Depreciation
10.60
10.26
3.31%
10.78
11.59
-6.99%
11.02
11.65
-5.41%
11.45
11.79
-2.88%
PBT
69.84
153.75
-54.58%
87.75
146.33
-40.03%
92.20
134.71
-31.56%
94.17
80.15
17.49%
Tax
16.72
37.93
-55.92%
21.98
36.87
-40.39%
23.10
34.39
-32.83%
24.28
20.46
18.67%
PAT
53.12
115.82
-54.14%
65.77
109.46
-39.91%
69.10
100.32
-31.12%
69.89
59.69
17.09%
PATM
9.85%
20.21%
13.89%
19.69%
19.07%
19.18%
16.38%
13.85%
EPS
9.44
19.55
-51.71%
11.46
18.53
-38.15%
12.16
17.66
-31.14%
11.92
10.02
18.96%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
1,801.83
2,082.80
1,355.20
782.06
1,184.25
1,325.51
1,105.03
1,107.97
1,025.63
1,014.44
Net Sales Growth
-
-13.49%
53.69%
73.29%
-33.96%
-10.66%
19.95%
-0.27%
8.03%
1.10%
 
Cost Of Goods Sold
-
616.98
635.18
520.67
201.05
331.24
446.92
392.50
409.19
427.59
424.44
Gross Profit
-
1,184.85
1,447.62
834.53
581.01
853.01
878.59
712.53
698.78
598.04
590.00
GP Margin
-
65.76%
69.50%
61.58%
74.29%
72.03%
66.28%
64.48%
63.07%
58.31%
58.16%
Total Expenditure
-
1,461.91
1,548.67
1,189.49
674.51
917.31
1,029.66
897.70
894.03
918.39
924.94
Power & Fuel Cost
-
257.09
281.18
184.77
104.05
138.80
155.64
139.96
116.64
130.00
144.34
% Of Sales
-
14.27%
13.50%
13.63%
13.30%
11.72%
11.74%
12.67%
10.53%
12.68%
14.23%
Employee Cost
-
92.88
97.90
84.59
81.34
82.32
69.28
68.36
69.72
79.56
64.13
% Of Sales
-
5.15%
4.70%
6.24%
10.40%
6.95%
5.23%
6.19%
6.29%
7.76%
6.32%
Manufacturing Exp.
-
402.88
414.44
295.79
219.57
292.81
293.52
242.15
223.77
200.60
207.08
% Of Sales
-
22.36%
19.90%
21.83%
28.08%
24.73%
22.14%
21.91%
20.20%
19.56%
20.41%
General & Admin Exp.
-
9.68
8.96
9.21
8.56
6.38
8.75
7.31
8.79
17.85
17.31
% Of Sales
-
0.54%
0.43%
0.68%
1.09%
0.54%
0.66%
0.66%
0.79%
1.74%
1.71%
Selling & Distn. Exp.
-
52.59
80.46
68.45
36.38
35.42
32.14
25.77
38.93
57.04
61.47
% Of Sales
-
2.92%
3.86%
5.05%
4.65%
2.99%
2.42%
2.33%
3.51%
5.56%
6.06%
Miscellaneous Exp.
-
29.81
30.55
26.01
23.56
30.34
23.41
21.65
26.99
5.75
61.47
% Of Sales
-
1.65%
1.47%
1.92%
3.01%
2.56%
1.77%
1.96%
2.44%
0.56%
0.61%
EBITDA
-
339.92
534.13
165.71
107.55
266.94
295.85
207.33
213.94
107.24
89.50
EBITDA Margin
-
18.87%
25.64%
12.23%
13.75%
22.54%
22.32%
18.76%
19.31%
10.46%
8.82%
Other Income
-
50.03
29.29
15.53
18.44
22.32
22.88
8.86
7.89
4.29
5.85
Interest
-
2.14
3.19
2.87
2.91
6.89
13.81
14.30
23.22
32.36
37.28
Depreciation
-
43.85
45.29
40.87
37.64
35.03
33.82
31.99
30.68
28.81
29.35
PBT
-
343.96
514.94
137.50
85.44
247.34
271.10
169.90
167.93
50.35
28.71
Tax
-
86.08
129.65
35.50
-13.86
74.27
81.36
52.37
40.02
14.75
8.11
Tax Rate
-
25.03%
25.18%
25.82%
-16.22%
30.03%
30.01%
29.97%
23.83%
29.29%
31.82%
PAT
-
270.77
395.84
102.00
99.30
173.07
189.74
122.37
127.91
35.60
17.39
PAT before Minority Interest
-
270.77
395.84
102.00
99.30
173.07
189.74
122.37
127.91
35.60
17.39
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
15.03%
19.01%
7.53%
12.70%
14.61%
14.31%
11.07%
11.54%
3.47%
1.71%
PAT Growth
-
-31.60%
288.08%
2.72%
-42.62%
-8.79%
55.05%
-4.33%
259.30%
104.72%
 
EPS
-
42.91
62.73
16.16
15.74
27.43
30.07
19.39
20.27
5.64
2.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,911.31
1,635.36
1,255.26
1,142.73
1,019.25
893.20
725.47
604.95
442.37
413.91
Share Capital
12.04
12.04
12.04
12.04
12.04
12.61
12.61
12.61
12.61
12.61
Total Reserves
1,899.27
1,623.32
1,243.22
1,130.69
1,007.21
880.59
712.86
592.34
429.75
401.30
Non-Current Liabilities
165.58
160.13
158.67
156.89
195.43
211.29
226.22
231.47
297.59
283.63
Secured Loans
0.00
0.00
0.00
0.00
0.00
42.61
81.17
103.90
135.69
130.33
Unsecured Loans
0.00
0.00
0.54
3.49
6.63
8.87
10.63
12.94
21.75
27.24
Long Term Provisions
20.32
21.88
18.60
16.64
20.17
17.92
16.55
10.78
9.99
9.87
Current Liabilities
314.52
283.34
245.74
217.89
233.39
331.66
329.30
281.99
394.83
425.29
Trade Payables
259.36
232.98
195.59
171.30
195.00
258.54
236.46
188.06
220.54
225.70
Other Current Liabilities
29.80
28.95
40.36
39.96
32.40
68.30
86.17
84.66
60.94
59.84
Short Term Borrowings
21.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
97.28
126.05
Short Term Provisions
4.36
21.41
9.79
6.63
5.99
4.82
6.67
9.27
16.07
13.69
Total Liabilities
2,391.41
2,078.83
1,659.67
1,517.51
1,448.07
1,436.15
1,280.99
1,118.41
1,134.79
1,122.83
Net Block
787.77
807.41
826.83
746.14
686.37
683.64
684.43
648.98
638.05
661.46
Gross Block
1,085.20
1,061.18
1,036.13
915.06
817.86
779.36
746.91
679.60
1,052.77
1,090.08
Accumulated Depreciation
297.43
253.77
209.30
168.92
131.49
95.72
62.48
30.62
414.72
428.62
Non Current Assets
1,341.65
1,220.60
1,066.06
953.32
847.85
853.31
848.11
818.89
760.94
739.01
Capital Work in Progress
35.06
19.87
13.87
32.20
31.03
23.36
26.82
40.75
50.44
13.40
Non Current Investment
248.12
196.74
177.95
153.75
104.68
107.70
109.52
94.05
47.11
41.05
Long Term Loans & Adv.
21.03
26.29
10.47
17.04
21.58
34.42
25.34
33.11
25.34
23.10
Other Non Current Assets
248.49
169.07
35.70
4.19
4.19
4.19
2.00
2.00
0.00
0.00
Current Assets
1,049.76
858.23
593.61
564.19
600.22
582.84
432.88
299.52
373.85
383.81
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.54
Inventories
287.91
240.88
124.12
227.25
169.44
134.57
157.78
128.97
114.07
134.42
Sundry Debtors
119.20
95.36
101.45
81.67
81.01
79.67
106.86
105.71
129.33
123.54
Cash & Bank
608.46
497.26
330.55
206.96
326.35
311.50
143.81
20.11
10.40
10.34
Other Current Assets
34.19
6.94
12.69
35.70
23.42
57.10
24.43
44.73
120.05
113.97
Short Term Loans & Adv.
27.45
17.79
24.80
12.61
7.61
6.58
6.71
27.45
112.19
104.56
Net Current Assets
735.24
574.89
347.87
346.30
366.83
251.18
103.58
17.53
-20.98
-41.47
Total Assets
2,391.41
2,078.83
1,659.67
1,517.51
1,448.07
1,436.15
1,280.99
1,118.41
1,134.79
1,122.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
202.17
328.55
275.57
-7.09
165.27
272.76
225.14
200.45
111.77
104.73
PBT
343.96
514.94
137.50
85.44
247.34
271.10
174.74
167.93
50.35
25.50
Adjustment
-1.35
22.00
35.37
32.64
23.76
33.41
39.49
57.57
60.87
69.30
Changes in Working Capital
-44.77
-79.24
131.63
-108.02
-60.23
25.38
45.39
-5.87
0.14
11.60
Cash after chg. in Working capital
297.84
457.70
304.50
10.06
210.87
329.89
259.62
219.63
111.36
106.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-95.67
-129.15
-28.93
-17.15
-45.60
-57.13
-34.48
-19.18
0.41
-1.67
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-225.22
-371.81
-250.96
-53.55
-26.12
-16.05
-50.35
-36.30
-46.21
-20.05
Net Fixed Assets
-39.21
-31.05
-102.74
-98.37
-46.17
-28.99
-53.38
380.02
0.27
-10.69
Net Investments
-36.71
-9.45
-17.01
-41.24
10.98
3.34
-14.63
-46.35
-4.08
-10.77
Others
-149.30
-331.31
-131.21
86.06
9.07
9.60
17.66
-369.97
-42.40
1.41
Cash from Financing Activity
-18.88
-22.35
-22.04
-30.56
-124.30
-89.02
-51.09
-154.45
-65.51
-104.34
Net Cash Inflow / Outflow
-41.93
-65.61
2.57
-91.20
14.85
167.69
123.70
9.70
0.06
-19.66
Opening Cash & Equivalents
50.56
116.17
113.60
204.80
311.50
143.81
20.11
10.41
10.34
30.01
Closing Cash & Equivalent
8.63
50.56
116.17
113.60
326.35
311.50
143.81
20.11
10.40
10.34

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
317.49
271.65
208.51
189.82
169.31
141.67
115.06
95.95
70.14
65.63
ROA
12.11%
21.18%
6.42%
6.70%
12.00%
13.97%
10.20%
11.35%
3.15%
1.55%
ROE
15.27%
27.39%
8.51%
9.19%
18.10%
23.44%
18.40%
24.43%
8.31%
4.48%
ROCE
20.12%
36.53%
11.65%
8.11%
25.18%
30.56%
22.91%
25.15%
11.12%
8.15%
Fixed Asset Turnover
1.78
2.09
1.45
0.95
1.56
1.81
1.64
1.35
1.01
0.98
Receivable days
20.53
16.38
23.55
36.13
23.58
24.63
33.18
36.75
42.84
38.03
Inventory Days
50.61
30.37
45.18
88.10
44.61
38.60
44.76
38.01
42.10
37.84
Payable days
145.63
123.14
128.60
332.50
85.66
87.51
85.94
83.25
88.47
67.10
Cash Conversion Cycle
-74.49
-76.38
-59.87
-208.27
-17.48
-24.28
-7.99
-8.49
-3.54
8.77
Total Debt/Equity
0.01
0.00
0.00
0.01
0.01
0.11
0.21
0.28
0.68
0.79
Interest Cover
167.75
165.73
48.91
30.36
36.90
20.63
13.22
8.23
2.56
1.68

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.