Nifty
:
25044.35
Sensex
:
82055.11
72.45 (0.29%)
158.32 (0.19%)
Nifty
Sensex
:
:
25044.35
82055.11
72.45 (0.29%)
158.32 (0.19%)

Seshasayee Paper and Boards Ltd.

Paper & Paper Products

Rating :
45/99

BSE: 502450 | NSE: SESHAPAPER

NSE BSE
302.05
24-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  311
  •  312.8
  •  301.2
  •  309.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  35639
  •  10920459.55
  •  373.45
  •  256.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,907.18
  • 17.47
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,316.11
  • 0.83%
  • 0.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.89%
  • 1.42%
  • 20.20%
  • FII
  • DII
  • Others
  • 13.06%
  • 14.27%
  • 8.16%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.51
  • 17.54
  • -5.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.38
  • 0.71
  • -26.91

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.86
  • 1.91
  • -34.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.22
  • 8.54
  • 7.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.22
  • 1.03
  • 1.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.49
  • 4.43
  • 4.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
502.35
539.43
-6.87%
431.33
473.47
-8.90%
398.47
362.36
9.97%
422.23
426.57
-1.02%
Expenses
477.13
471.69
1.15%
423.69
385.80
9.82%
367.73
272.95
34.72%
374.42
331.47
12.96%
EBITDA
25.22
67.74
-62.77%
7.64
87.67
-91.29%
30.74
89.41
-65.62%
47.81
95.10
-49.73%
EBIDTM
5.02%
12.56%
1.77%
18.52%
7.71%
24.67%
11.32%
22.29%
Other Income
18.19
13.34
36.36%
20.56
11.36
80.99%
15.32
14.31
7.06%
14.53
11.02
31.85%
Interest
4.21
0.64
557.81%
1.81
0.50
262.00%
1.39
0.50
178.00%
1.02
0.50
104.00%
Depreciation
11.23
10.60
5.94%
11.25
10.78
4.36%
11.34
11.02
2.90%
11.46
11.45
0.09%
PBT
27.97
69.84
-59.95%
15.14
87.75
-82.75%
33.33
92.20
-63.85%
49.86
94.17
-47.05%
Tax
2.32
16.72
-86.12%
-0.68
21.98
-
8.56
23.10
-62.94%
13.12
24.28
-45.96%
PAT
25.65
53.12
-51.71%
15.82
65.77
-75.95%
24.77
69.10
-64.15%
36.74
69.89
-47.43%
PATM
5.11%
9.85%
3.67%
13.89%
6.22%
19.07%
8.70%
16.38%
EPS
4.50
9.44
-52.33%
2.76
11.46
-75.92%
4.73
12.16
-61.10%
6.15
11.92
-48.41%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
1,754.38
1,801.83
2,082.80
1,355.20
782.06
1,184.25
1,325.51
1,105.03
1,107.97
1,025.63
Net Sales Growth
-
-2.63%
-13.49%
53.69%
73.29%
-33.96%
-10.66%
19.95%
-0.27%
8.03%
 
Cost Of Goods Sold
-
781.30
616.98
635.18
520.67
201.05
331.24
446.92
392.50
409.19
427.59
Gross Profit
-
973.08
1,184.85
1,447.62
834.53
581.01
853.01
878.59
712.53
698.78
598.04
GP Margin
-
55.47%
65.76%
69.50%
61.58%
74.29%
72.03%
66.28%
64.48%
63.07%
58.31%
Total Expenditure
-
1,642.97
1,461.91
1,548.67
1,189.49
674.51
917.31
1,029.66
897.70
894.03
918.39
Power & Fuel Cost
-
242.48
257.09
281.18
184.77
104.05
138.80
155.64
139.96
116.64
130.00
% Of Sales
-
13.82%
14.27%
13.50%
13.63%
13.30%
11.72%
11.74%
12.67%
10.53%
12.68%
Employee Cost
-
113.32
92.88
97.90
84.59
81.34
82.32
69.28
68.36
69.72
79.56
% Of Sales
-
6.46%
5.15%
4.70%
6.24%
10.40%
6.95%
5.23%
6.19%
6.29%
7.76%
Manufacturing Exp.
-
394.52
402.88
414.44
295.79
219.57
292.81
293.52
242.15
223.77
200.60
% Of Sales
-
22.49%
22.36%
19.90%
21.83%
28.08%
24.73%
22.14%
21.91%
20.20%
19.56%
General & Admin Exp.
-
10.15
9.68
8.96
9.21
8.56
6.38
8.75
7.31
8.79
17.85
% Of Sales
-
0.58%
0.54%
0.43%
0.68%
1.09%
0.54%
0.66%
0.66%
0.79%
1.74%
Selling & Distn. Exp.
-
60.16
52.59
80.46
68.45
36.38
35.42
32.14
25.77
38.93
57.04
% Of Sales
-
3.43%
2.92%
3.86%
5.05%
4.65%
2.99%
2.42%
2.33%
3.51%
5.56%
Miscellaneous Exp.
-
41.04
29.81
30.55
26.01
23.56
30.34
23.41
21.65
26.99
57.04
% Of Sales
-
2.34%
1.65%
1.47%
1.92%
3.01%
2.56%
1.77%
1.96%
2.44%
0.56%
EBITDA
-
111.41
339.92
534.13
165.71
107.55
266.94
295.85
207.33
213.94
107.24
EBITDA Margin
-
6.35%
18.87%
25.64%
12.23%
13.75%
22.54%
22.32%
18.76%
19.31%
10.46%
Other Income
-
68.60
50.03
29.29
15.53
18.44
22.32
22.88
8.86
7.89
4.29
Interest
-
8.43
2.14
3.19
2.87
2.91
6.89
13.81
14.30
23.22
32.36
Depreciation
-
45.28
43.85
45.29
40.87
37.64
35.03
33.82
31.99
30.68
28.81
PBT
-
126.30
343.96
514.94
137.50
85.44
247.34
271.10
169.90
167.93
50.35
Tax
-
23.32
86.08
129.65
35.50
-13.86
74.27
81.36
52.37
40.02
14.75
Tax Rate
-
18.46%
25.03%
25.18%
25.82%
-16.22%
30.03%
30.01%
29.97%
23.83%
29.29%
PAT
-
109.17
270.77
395.84
102.00
99.30
173.07
189.74
122.37
127.91
35.60
PAT before Minority Interest
-
109.17
270.77
395.84
102.00
99.30
173.07
189.74
122.37
127.91
35.60
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
6.22%
15.03%
19.01%
7.53%
12.70%
14.61%
14.31%
11.07%
11.54%
3.47%
PAT Growth
-
-59.68%
-31.60%
288.08%
2.72%
-42.62%
-8.79%
55.05%
-4.33%
259.30%
 
EPS
-
17.30
42.91
62.73
16.16
15.74
27.43
30.07
19.39
20.27
5.64

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,988.40
1,911.31
1,635.36
1,255.26
1,142.73
1,019.25
893.20
725.47
604.95
442.37
Share Capital
12.04
12.04
12.04
12.04
12.04
12.04
12.61
12.61
12.61
12.61
Total Reserves
1,976.36
1,899.27
1,623.32
1,243.22
1,130.69
1,007.21
880.59
712.86
592.34
429.75
Non-Current Liabilities
168.33
165.58
160.13
158.67
156.89
195.43
211.29
226.22
231.47
297.59
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
42.61
81.17
103.90
135.69
Unsecured Loans
0.00
0.00
0.00
0.54
3.49
6.63
8.87
10.63
12.94
21.75
Long Term Provisions
21.68
20.32
21.88
18.60
16.64
20.17
17.92
16.55
10.78
9.99
Current Liabilities
365.04
314.52
283.34
245.74
217.89
233.39
331.66
329.30
281.99
394.83
Trade Payables
246.64
259.36
232.98
195.59
171.30
195.00
258.54
236.46
188.06
220.54
Other Current Liabilities
29.92
29.80
28.95
40.36
39.96
32.40
68.30
86.17
84.66
60.94
Short Term Borrowings
81.86
21.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
97.28
Short Term Provisions
6.62
4.36
21.41
9.79
6.63
5.99
4.82
6.67
9.27
16.07
Total Liabilities
2,521.77
2,391.41
2,078.83
1,659.67
1,517.51
1,448.07
1,436.15
1,280.99
1,118.41
1,134.79
Net Block
768.15
787.77
807.41
826.83
746.14
686.37
683.64
684.43
648.98
638.05
Gross Block
1,109.59
1,085.20
1,061.18
1,036.13
915.06
817.86
779.36
746.91
679.60
1,052.77
Accumulated Depreciation
341.44
297.43
253.77
209.30
168.92
131.49
95.72
62.48
30.62
414.72
Non Current Assets
1,275.39
1,341.65
1,220.60
1,066.06
953.32
847.85
853.31
848.11
818.89
760.94
Capital Work in Progress
71.09
35.06
19.87
13.87
32.20
31.03
23.36
26.82
40.75
50.44
Non Current Investment
277.53
248.12
196.74
177.95
153.75
104.68
107.70
109.52
94.05
47.11
Long Term Loans & Adv.
40.60
21.03
26.29
10.47
17.04
21.58
34.42
25.34
33.11
25.34
Other Non Current Assets
116.88
248.49
169.07
35.70
4.19
4.19
4.19
2.00
2.00
0.00
Current Assets
1,246.38
1,049.76
858.23
593.61
564.19
600.22
582.84
432.88
299.52
373.85
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
354.05
287.91
240.88
124.12
227.25
169.44
134.57
157.78
128.97
114.07
Sundry Debtors
148.16
119.20
95.36
101.45
81.67
81.01
79.67
106.86
105.71
129.33
Cash & Bank
672.93
608.46
497.26
330.55
206.96
326.35
311.50
143.81
20.11
10.40
Other Current Assets
71.24
6.74
6.94
12.69
48.31
23.42
57.10
24.43
44.73
120.05
Short Term Loans & Adv.
66.01
27.45
17.79
24.80
12.61
7.61
6.58
6.71
27.45
112.19
Net Current Assets
881.34
735.24
574.89
347.87
346.30
366.83
251.18
103.58
17.53
-20.98
Total Assets
2,521.77
2,391.41
2,078.83
1,659.67
1,517.51
1,448.07
1,436.15
1,280.99
1,118.41
1,134.79

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-61.28
202.17
328.55
275.57
-7.09
165.27
272.76
225.14
200.45
111.77
PBT
126.30
343.96
514.94
137.50
85.44
247.34
271.10
174.74
167.93
50.35
Adjustment
-5.10
-1.35
22.00
35.37
32.64
23.76
33.41
39.49
57.57
60.87
Changes in Working Capital
-161.94
-44.77
-79.24
131.63
-108.02
-60.23
25.38
45.39
-5.87
0.14
Cash after chg. in Working capital
-40.74
297.84
457.70
304.50
10.06
210.87
329.89
259.62
219.63
111.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-20.54
-95.67
-129.15
-28.93
-17.15
-45.60
-57.13
-34.48
-19.18
0.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
42.39
-225.22
-371.81
-250.96
-53.55
-26.12
-16.05
-50.35
-36.30
-46.21
Net Fixed Assets
-60.42
-39.21
-31.05
-102.74
-98.37
-46.17
-28.99
-53.38
380.02
0.27
Net Investments
-26.78
-36.71
-9.45
-17.01
-41.24
10.98
3.34
-14.63
-46.35
-4.08
Others
129.59
-149.30
-331.31
-131.21
86.06
9.07
9.60
17.66
-369.97
-42.40
Cash from Financing Activity
23.46
-18.88
-22.35
-22.04
-30.56
-124.30
-89.02
-51.09
-154.45
-65.51
Net Cash Inflow / Outflow
4.57
-41.93
-65.61
2.57
-91.20
14.85
167.69
123.70
9.70
0.06
Opening Cash & Equivalents
8.63
50.56
116.17
113.60
204.80
311.50
143.81
20.11
10.41
10.34
Closing Cash & Equivalent
13.20
8.63
50.56
116.17
113.60
326.35
311.50
143.81
20.11
10.40

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
330.30
317.49
271.65
208.51
189.82
169.31
141.67
115.06
95.95
70.14
ROA
4.44%
12.11%
21.18%
6.42%
6.70%
12.00%
13.97%
10.20%
11.35%
3.15%
ROE
5.60%
15.27%
27.39%
8.51%
9.19%
18.10%
23.44%
18.40%
24.43%
8.31%
ROCE
7.04%
20.12%
36.53%
11.65%
8.11%
25.18%
30.56%
22.91%
25.15%
11.12%
Fixed Asset Turnover
1.70
1.78
2.09
1.45
0.95
1.56
1.81
1.64
1.35
1.01
Receivable days
26.20
20.53
16.38
23.55
36.13
23.58
24.63
33.18
36.75
42.84
Inventory Days
62.92
50.61
30.37
45.18
88.10
44.61
38.60
44.76
38.01
42.10
Payable days
118.19
145.63
123.14
128.60
332.50
85.66
87.51
85.94
83.25
88.47
Cash Conversion Cycle
-29.07
-74.49
-76.38
-59.87
-208.27
-17.48
-24.28
-7.99
-8.49
-3.54
Total Debt/Equity
0.04
0.01
0.00
0.00
0.01
0.01
0.11
0.21
0.28
0.68
Interest Cover
16.72
167.75
165.73
48.91
30.36
36.90
20.63
13.22
8.23
2.56

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.