PBT
-18.71
53.06
35.93
24.10
40.89
28.22
24.33
29.75
42.32
42.41
Adjustment
59.71
34.41
32.06
41.08
27.15
25.88
15.54
19.37
25.25
8.98
Changes in Working Capital
17.94
-10.45
-5.10
-14.74
-1.21
-43.96
-0.61
-32.10
-31.32
-25.29
Cash after chg. in Working capital
58.94
77.02
62.89
50.45
66.83
10.15
39.26
17.02
36.25
26.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.84
-0.27
-0.19
-0.18
-0.31
-0.10
-0.16
-0.07
0.04
0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00