PBT
-170.72
-96.29
-18.71
53.06
35.93
24.10
40.89
28.22
24.33
29.75
Adjustment
154.63
104.94
59.71
34.41
32.06
41.08
27.15
25.88
15.54
19.37
Changes in Working Capital
15.02
18.39
17.94
-10.45
-5.10
-14.74
-1.21
-43.96
-0.61
-32.10
Cash after chg. in Working capital
-1.07
27.04
58.94
77.02
62.89
50.45
66.83
10.15
39.26
17.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.82
-1.02
-0.84
-0.27
-0.19
-0.18
-0.31
-0.10
-0.16
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00