Nifty
:
25423.60
Sensex
:
83013.96
93.35 (0.37%)
320.25 (0.39%)
Nifty
Sensex
:
:
25423.60
83013.96
93.35 (0.37%)
320.25 (0.39%)

Sejal Glass Ltd.

Glass

Rating :
80/99

BSE: 532993 | NSE: SEJALLTD

NSE BSE
786.85
18-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  749
  •  786.85
  •  711.95
  •  749.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  81141
  •  62105871.75
  •  786.85
  •  313.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 799.31
  • 54.56
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 950.24
  • N/A
  • 26.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 5.67%
  • 15.76%
  • FII
  • DII
  • Others
  • 0.21%
  • 0.00%
  • 3.36%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.10
  • 89.30
  • 73.76

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 56.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 11.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.82
  • 29.72
  • 38.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.10
  • 10.58
  • 16.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -42.19
  • -33.22
  • -10.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
77.15
52.75
46.26%
67.59
49.94
35.34%
61.61
47.21
30.50%
61.57
39.66
55.24%
Expenses
65.27
45.74
42.70%
58.06
44.38
30.82%
52.54
41.20
27.52%
53.21
34.25
55.36%
EBITDA
11.87
7.01
69.33%
9.53
5.56
71.40%
9.07
6.02
50.66%
8.36
5.41
54.53%
EBIDTM
15.39%
13.29%
14.10%
11.14%
14.73%
12.74%
13.57%
13.64%
Other Income
0.61
0.32
90.62%
0.31
0.28
10.71%
0.43
0.18
138.89%
0.31
0.18
72.22%
Interest
4.86
4.07
19.41%
3.98
3.66
8.74%
4.14
3.72
11.29%
4.15
3.29
26.14%
Depreciation
2.61
1.67
56.29%
1.95
1.69
15.38%
1.95
1.55
25.81%
1.88
1.53
22.88%
PBT
5.02
1.59
215.72%
3.90
0.50
680.00%
3.41
0.92
270.65%
2.64
0.77
242.86%
Tax
0.40
0.08
400.00%
0.00
0.00
0
0.29
0.00
0
0.24
0.00
0
PAT
4.62
1.51
205.96%
3.90
0.50
680.00%
3.12
0.92
239.13%
2.40
0.77
211.69%
PATM
5.98%
2.85%
5.78%
1.00%
5.07%
1.95%
3.90%
1.95%
EPS
4.33
1.37
216.06%
3.75
0.31
1,109.68%
3.34
1.00
234.00%
2.40
1.07
124.30%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 14
Net Sales
267.92
243.58
163.80
46.43
24.33
10.02
3.72
8.54
126.37
Net Sales Growth
41.34%
48.71%
252.79%
90.83%
142.81%
169.35%
-56.44%
-93.24%
 
Cost Of Goods Sold
162.03
148.48
105.05
30.47
16.88
6.87
2.50
7.75
118.31
Gross Profit
105.89
95.09
58.75
15.95
7.45
3.15
1.21
0.79
8.06
GP Margin
39.52%
39.04%
35.87%
34.35%
30.62%
31.44%
32.53%
9.25%
6.38%
Total Expenditure
229.08
209.61
143.42
42.77
25.42
12.90
7.99
15.23
141.48
Power & Fuel Cost
-
11.42
6.20
2.40
1.57
1.25
0.97
1.12
1.10
% Of Sales
-
4.69%
3.79%
5.17%
6.45%
12.48%
26.08%
13.11%
0.87%
Employee Cost
-
27.08
19.01
4.90
3.80
3.25
2.83
3.45
5.72
% Of Sales
-
11.12%
11.61%
10.55%
15.62%
32.44%
76.08%
40.40%
4.53%
Manufacturing Exp.
-
9.10
3.76
2.08
1.24
0.25
0.14
0.09
0.45
% Of Sales
-
3.74%
2.30%
4.48%
5.10%
2.50%
3.76%
1.05%
0.36%
General & Admin Exp.
-
4.16
3.56
1.31
1.06
0.15
0.30
0.65
1.39
% Of Sales
-
1.71%
2.17%
2.82%
4.36%
1.50%
8.06%
7.61%
1.10%
Selling & Distn. Exp.
-
6.35
4.51
1.35
0.77
0.31
0.12
0.27
0.27
% Of Sales
-
2.61%
2.75%
2.91%
3.16%
3.09%
3.23%
3.16%
0.21%
Miscellaneous Exp.
-
3.00
1.33
0.25
0.12
0.82
1.13
1.90
14.27
% Of Sales
-
1.23%
0.81%
0.54%
0.49%
8.18%
30.38%
22.25%
11.29%
EBITDA
38.83
33.97
20.38
3.66
-1.09
-2.88
-4.27
-6.69
-15.11
EBITDA Margin
14.49%
13.95%
12.44%
7.88%
-4.48%
-28.74%
-114.78%
-78.34%
-11.96%
Other Income
1.66
1.37
0.93
0.18
0.17
0.19
0.20
0.53
10.63
Interest
17.13
16.34
12.55
2.31
1.05
3.45
2.24
2.19
8.83
Depreciation
8.39
7.46
5.59
0.89
1.24
2.48
2.49
2.60
2.46
PBT
14.97
11.54
3.17
0.64
-3.22
-8.62
-8.81
-10.95
-15.76
Tax
0.93
0.61
0.00
-9.03
0.00
0.00
0.00
0.00
0.00
Tax Rate
6.21%
5.29%
0.00%
3113.79%
0.00%
0.00%
0.00%
0.00%
0.00%
PAT
14.04
10.96
3.30
7.85
146.96
-18.42
-21.50
-14.66
-18.84
PAT before Minority Interest
13.95
11.03
3.33
7.85
146.96
-18.42
-21.50
-14.66
-18.84
Minority Interest
-0.09
-0.07
-0.03
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.24%
4.50%
2.01%
16.91%
604.03%
-183.83%
-577.96%
-171.66%
-14.91%
PAT Growth
279.46%
232.12%
-57.96%
-94.66%
-
-
-
-
 
EPS
13.90
10.85
3.27
7.77
145.50
-18.24
-21.29
-14.51
-18.65

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 14
Shareholder's Funds
38.09
29.11
14.00
6.14
-151.29
-132.38
-111.38
152.31
Share Capital
10.10
10.10
10.10
10.10
33.55
33.55
33.55
33.55
Total Reserves
27.99
19.01
3.90
-3.96
-184.84
-165.93
-144.93
118.76
Non-Current Liabilities
132.23
123.90
-2.02
0.59
0.49
0.22
0.23
-5.78
Secured Loans
25.14
33.20
6.30
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
92.05
78.15
0.00
0.00
0.00
0.00
0.00
16.17
Long Term Provisions
1.06
0.89
0.71
0.59
0.49
0.22
0.23
0.47
Current Liabilities
104.86
68.00
29.68
36.62
204.00
187.19
163.32
134.08
Trade Payables
49.91
28.97
2.40
0.90
13.08
13.05
13.11
54.96
Other Current Liabilities
13.44
9.74
2.09
2.37
168.21
151.55
127.58
43.70
Short Term Borrowings
41.21
29.06
24.98
33.18
22.15
22.15
22.19
35.18
Short Term Provisions
0.30
0.24
0.21
0.16
0.56
0.45
0.45
0.23
Total Liabilities
275.59
221.37
41.66
43.35
53.20
55.03
52.17
280.61
Net Block
117.51
114.91
20.35
30.24
29.61
32.06
34.56
76.17
Gross Block
168.82
160.47
59.38
70.23
68.54
68.50
68.50
76.17
Accumulated Depreciation
51.31
45.56
39.04
40.00
38.92
36.44
33.95
0.00
Non Current Assets
134.03
126.36
24.16
33.17
35.25
37.67
40.66
171.39
Capital Work in Progress
3.18
5.03
0.40
0.19
2.92
2.92
2.92
7.42
Non Current Investment
2.63
5.54
3.28
0.01
0.02
0.02
0.52
0.98
Long Term Loans & Adv.
1.27
0.88
0.13
0.00
1.29
1.27
1.26
64.96
Other Non Current Assets
9.44
0.00
0.00
0.00
1.39
1.39
1.39
21.87
Current Assets
141.56
95.01
17.50
10.18
17.96
17.36
11.52
109.21
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
22.35
16.70
2.98
2.12
1.01
0.70
0.52
10.00
Sundry Debtors
101.35
68.27
10.36
4.64
4.94
4.23
4.14
65.60
Cash & Bank
7.48
2.57
1.55
0.90
4.72
5.27
0.19
1.32
Other Current Assets
10.37
3.98
2.18
2.02
7.30
7.16
6.68
32.30
Short Term Loans & Adv.
5.64
3.48
0.43
0.50
7.21
7.11
6.44
10.71
Net Current Assets
36.70
27.01
-12.18
-26.44
-186.04
-169.83
-151.80
-24.87
Total Assets
275.59
221.37
41.66
43.35
53.21
55.03
52.18
280.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 14
Cash From Operating Activity
-5.70
-9.19
-2.67
-6.01
2.74
7.15
2.87
-1.41
PBT
11.64
3.33
-0.25
-3.22
-18.42
-21.50
-14.66
-15.77
Adjustment
16.00
16.76
3.11
2.14
15.54
17.23
4.45
3.88
Changes in Working Capital
-33.24
-29.23
-5.39
-4.91
5.64
11.43
13.07
13.55
Cash after chg. in Working capital
-5.61
-9.14
-2.54
-5.99
2.76
7.15
2.87
1.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.09
-0.05
-0.13
-0.02
-0.02
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.36
-40.70
7.50
-1.86
0.15
0.20
3.83
15.78
Net Fixed Assets
-0.70
-3.30
10.64
1.04
-0.04
0.00
32.72
Net Investments
2.92
-35.32
-4.01
0.01
0.00
1.00
0.06
Others
-2.58
-2.08
0.87
-2.91
0.19
-0.80
-28.95
Cash from Financing Activity
9.07
48.63
-4.18
3.89
-3.45
-2.28
-6.56
-14.59
Net Cash Inflow / Outflow
3.01
-1.25
0.65
-3.97
-0.55
5.07
0.14
-0.23
Opening Cash & Equivalents
1.55
1.40
0.75
4.72
5.27
0.19
0.06
1.32
Closing Cash & Equivalent
4.56
1.55
1.40
0.75
4.72
5.27
0.19
1.09

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 14
Book Value (Rs.)
23.42
14.53
-0.44
-13.62
-51.03
-45.39
-39.13
32.84
ROA
4.44%
2.53%
18.47%
304.41%
-34.03%
-40.11%
-8.81%
-6.71%
ROE
57.56%
46.85%
0.00%
0.00%
0.00%
0.00%
0.00%
-17.10%
ROCE
16.60%
17.08%
4.48%
0.00%
0.00%
0.00%
-44.03%
-6.04%
Fixed Asset Turnover
1.48
1.49
0.72
0.35
0.15
0.05
0.12
1.66
Receivable days
127.09
87.61
58.99
71.87
167.03
411.22
1490.52
189.48
Inventory Days
29.26
21.93
20.03
23.43
31.09
59.70
224.69
28.87
Payable days
96.94
54.49
19.77
151.25
694.53
1908.13
870.74
158.08
Cash Conversion Cycle
59.41
55.05
59.25
-55.94
-496.40
-1437.21
844.47
60.27
Total Debt/Equity
6.70
9.57
-70.64
-2.41
-0.13
-0.15
-0.17
0.50
Interest Cover
1.71
1.27
0.49
140.43
-4.34
-8.59
-5.68
-1.13

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Sejal Glass - Quarterly Results
    6th Aug 2025, 17:05 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.