Nifty
:
25405.30
Sensex
:
83239.47
-48.10 (-0.19%)
-170.22 (-0.20%)
Nifty
Sensex
:
:
25405.30
83239.47
-48.10 (-0.19%)
-170.22 (-0.20%)

Sejal Glass Ltd.

Glass

Rating :
61/99

BSE: 532993 | NSE: SEJALLTD

NSE BSE
465.40
03-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  470
  •  477.45
  •  460
  •  466.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1751
  •  825145.4
  •  678.95
  •  304.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 463.24
  • 42.27
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 614.16
  • N/A
  • 19.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 5.75%
  • 15.71%
  • FII
  • DII
  • Others
  • 0.21%
  • 0.00%
  • 3.33%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.25
  • 113.18
  • 88.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -71.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.78
  • 26.31
  • 34.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.30
  • 9.48
  • 14.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -43.68
  • -34.45
  • -23.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
67.59
49.94
35.34%
61.61
47.21
30.50%
61.57
39.66
55.24%
52.75
27.16
94.22%
Expenses
58.06
44.38
30.82%
52.54
41.20
27.52%
53.21
34.25
55.36%
45.74
23.64
93.49%
EBITDA
9.53
5.56
71.40%
9.07
6.02
50.66%
8.36
5.41
54.53%
7.01
3.52
99.15%
EBIDTM
14.10%
11.14%
14.73%
12.74%
13.57%
13.64%
13.29%
12.96%
Other Income
0.31
0.28
10.71%
0.43
0.18
138.89%
0.31
0.18
72.22%
0.32
0.16
100.00%
Interest
3.98
3.66
8.74%
4.14
3.72
11.29%
4.15
3.29
26.14%
4.07
1.89
115.34%
Depreciation
1.95
1.69
15.38%
1.95
1.55
25.81%
1.88
1.53
22.88%
1.67
0.82
103.66%
PBT
3.90
0.50
680.00%
3.41
0.92
270.65%
2.64
0.77
242.86%
1.59
0.98
62.24%
Tax
0.00
0.00
0
0.29
0.00
0
0.24
0.00
0
0.08
0.00
0
PAT
3.90
0.50
680.00%
3.12
0.92
239.13%
2.40
0.77
211.69%
1.51
0.98
54.08%
PATM
5.78%
1.00%
5.07%
1.95%
3.90%
1.95%
2.85%
3.59%
EPS
3.75
0.31
1,109.68%
3.34
1.00
234.00%
2.40
1.07
124.30%
1.37
0.01
13,600.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 14
Net Sales
243.52
163.80
46.43
24.33
10.02
3.72
8.54
126.37
Net Sales Growth
48.51%
252.79%
90.83%
142.81%
169.35%
-56.44%
-93.24%
 
Cost Of Goods Sold
148.49
105.05
30.47
16.88
6.87
2.50
7.75
118.31
Gross Profit
95.03
58.75
15.95
7.45
3.15
1.21
0.79
8.06
GP Margin
39.02%
35.87%
34.35%
30.62%
31.44%
32.53%
9.25%
6.38%
Total Expenditure
209.55
143.42
42.77
25.42
12.90
7.99
15.23
141.48
Power & Fuel Cost
-
6.20
2.40
1.57
1.25
0.97
1.12
1.10
% Of Sales
-
3.79%
5.17%
6.45%
12.48%
26.08%
13.11%
0.87%
Employee Cost
-
19.01
4.90
3.80
3.25
2.83
3.45
5.72
% Of Sales
-
11.61%
10.55%
15.62%
32.44%
76.08%
40.40%
4.53%
Manufacturing Exp.
-
3.76
2.08
1.24
0.25
0.14
0.09
0.45
% Of Sales
-
2.30%
4.48%
5.10%
2.50%
3.76%
1.05%
0.36%
General & Admin Exp.
-
3.56
1.31
1.06
0.15
0.30
0.65
1.39
% Of Sales
-
2.17%
2.82%
4.36%
1.50%
8.06%
7.61%
1.10%
Selling & Distn. Exp.
-
4.51
1.35
0.77
0.31
0.12
0.27
0.27
% Of Sales
-
2.75%
2.91%
3.16%
3.09%
3.23%
3.16%
0.21%
Miscellaneous Exp.
-
1.33
0.25
0.12
0.82
1.13
1.90
14.27
% Of Sales
-
0.81%
0.54%
0.49%
8.18%
30.38%
22.25%
11.29%
EBITDA
33.97
20.38
3.66
-1.09
-2.88
-4.27
-6.69
-15.11
EBITDA Margin
13.95%
12.44%
7.88%
-4.48%
-28.74%
-114.78%
-78.34%
-11.96%
Other Income
1.37
0.93
0.18
0.17
0.19
0.20
0.53
10.63
Interest
16.34
12.55
2.31
1.05
3.45
2.24
2.19
8.83
Depreciation
7.45
5.59
0.89
1.24
2.48
2.49
2.60
2.46
PBT
11.54
3.17
0.64
-3.22
-8.62
-8.81
-10.95
-15.76
Tax
0.61
0.00
-9.03
0.00
0.00
0.00
0.00
0.00
Tax Rate
5.29%
0.00%
3113.79%
0.00%
0.00%
0.00%
0.00%
0.00%
PAT
10.93
3.30
7.85
146.96
-18.42
-21.50
-14.66
-18.84
PAT before Minority Interest
10.86
3.33
7.85
146.96
-18.42
-21.50
-14.66
-18.84
Minority Interest
-0.07
-0.03
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.49%
2.01%
16.91%
604.03%
-183.83%
-577.96%
-171.66%
-14.91%
PAT Growth
244.79%
-57.96%
-94.66%
-
-
-
-
 
EPS
10.82
3.27
7.77
145.50
-18.24
-21.29
-14.51
-18.65

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 14
Shareholder's Funds
29.11
14.00
6.14
-151.29
-132.38
-111.38
152.31
Share Capital
10.10
10.10
10.10
33.55
33.55
33.55
33.55
Total Reserves
19.01
3.90
-3.96
-184.84
-165.93
-144.93
118.76
Non-Current Liabilities
131.13
-2.02
0.59
0.49
0.22
0.23
-5.78
Secured Loans
33.20
6.30
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
85.38
0.00
0.00
0.00
0.00
0.00
16.17
Long Term Provisions
0.89
0.71
0.59
0.49
0.22
0.23
0.47
Current Liabilities
60.77
29.68
36.62
204.00
187.19
163.32
134.08
Trade Payables
28.97
2.40
0.90
13.08
13.05
13.11
54.96
Other Current Liabilities
9.74
2.09
2.37
168.21
151.55
127.58
43.70
Short Term Borrowings
21.83
24.98
33.18
22.15
22.15
22.19
35.18
Short Term Provisions
0.24
0.21
0.16
0.56
0.45
0.45
0.23
Total Liabilities
221.37
41.66
43.35
53.20
55.03
52.17
280.61
Net Block
114.91
20.35
30.24
29.61
32.06
34.56
76.17
Gross Block
160.47
59.38
70.23
68.54
68.50
68.50
76.17
Accumulated Depreciation
45.56
39.04
40.00
38.92
36.44
33.95
0.00
Non Current Assets
126.36
24.16
33.17
35.25
37.67
40.66
171.39
Capital Work in Progress
5.03
0.40
0.19
2.92
2.92
2.92
7.42
Non Current Investment
5.54
3.28
0.01
0.02
0.02
0.52
0.98
Long Term Loans & Adv.
0.88
0.13
0.00
1.29
1.27
1.26
64.96
Other Non Current Assets
0.00
0.00
0.00
1.39
1.39
1.39
21.87
Current Assets
95.01
17.50
10.18
17.96
17.36
11.52
109.21
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
16.70
2.98
2.12
1.01
0.70
0.52
10.00
Sundry Debtors
68.27
10.36
4.64
4.94
4.23
4.14
65.60
Cash & Bank
2.57
1.55
0.90
4.72
5.27
0.19
1.32
Other Current Assets
7.46
2.18
2.02
0.09
7.16
6.68
32.30
Short Term Loans & Adv.
3.48
0.43
0.50
7.21
7.11
6.44
10.71
Net Current Assets
34.23
-12.18
-26.44
-186.04
-169.83
-151.80
-24.87
Total Assets
221.37
41.66
43.35
53.21
55.03
52.18
280.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 14
Cash From Operating Activity
-9.19
-2.67
-6.01
2.74
7.15
2.87
-1.41
PBT
3.33
-0.25
-3.22
-18.42
-21.50
-14.66
-15.77
Adjustment
16.76
3.11
2.14
15.54
17.23
4.45
3.88
Changes in Working Capital
-29.23
-5.39
-4.91
5.64
11.43
13.07
13.55
Cash after chg. in Working capital
-9.14
-2.54
-5.99
2.76
7.15
2.87
1.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.05
-0.13
-0.02
-0.02
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-40.70
7.50
-1.86
0.15
0.20
3.83
15.78
Net Fixed Assets
-3.30
10.64
1.04
-0.04
0.00
32.72
Net Investments
-35.32
-4.01
0.01
0.00
1.00
0.06
Others
-2.08
0.87
-2.91
0.19
-0.80
-28.95
Cash from Financing Activity
48.63
-4.18
3.89
-3.45
-2.28
-6.56
-14.59
Net Cash Inflow / Outflow
-1.25
0.65
-3.97
-0.55
5.07
0.14
-0.23
Opening Cash & Equivalents
1.40
0.75
4.72
5.27
0.19
0.06
1.32
Closing Cash & Equivalent
1.55
1.40
0.75
4.72
5.27
0.19
1.09

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 14
Book Value (Rs.)
14.53
-0.44
-13.62
-51.03
-45.39
-39.13
32.84
ROA
2.53%
18.47%
304.41%
-34.03%
-40.11%
-8.81%
-6.71%
ROE
46.85%
0.00%
0.00%
0.00%
0.00%
0.00%
-17.10%
ROCE
17.08%
4.48%
0.00%
0.00%
0.00%
-44.03%
-6.04%
Fixed Asset Turnover
1.49
0.72
0.35
0.15
0.05
0.12
1.66
Receivable days
87.61
58.99
71.87
167.03
411.22
1490.52
189.48
Inventory Days
21.93
20.03
23.43
31.09
59.70
224.69
28.87
Payable days
54.49
19.77
151.25
694.53
1908.13
870.74
158.08
Cash Conversion Cycle
55.05
59.25
-55.94
-496.40
-1437.21
844.47
60.27
Total Debt/Equity
9.57
-70.64
-2.41
-0.13
-0.15
-0.17
0.50
Interest Cover
1.27
0.49
140.43
-4.34
-8.59
-5.68
-1.13

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Sejal Glass’ arm adds new line of business
    21st May 2025, 10:30 AM

    The subsidiary currently is engaged in the business of Production, Processing, Sale & Supply of Architectural Glass & Glass related Products in Ras-Al Khaima, UAE

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.