Nifty
Sensex
:
:
24479.05
80429.04
-30.20 (-0.12%)
-73.04 (-0.09%)

Glass

Rating :
51/99

BSE: 532993 | NSE: SEJALLTD

356.20
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  359.90
  •  359.90
  •  347.50
  •  352.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2730
  •  9.70
  •  404.95
  •  210.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 319.21
  • 96.58
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 457.05
  • N/A
  • 21.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 5.54%
  • 16.05%
  • FII
  • DII
  • Others
  • 0.33%
  • 0.00%
  • 3.08%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.25
  • 113.18
  • 88.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -71.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.78
  • 1.97

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.81
  • 4.66
  • 6.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -48.83
  • -49.60
  • -64.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
49.94
12.21
309.01%
47.21
11.67
304.54%
39.66
11.63
241.01%
27.16
0.00
0
Expenses
44.38
11.27
293.79%
41.20
10.58
289.41%
34.25
11.00
211.36%
23.64
0.00
0
EBITDA
5.56
0.94
491.49%
6.02
1.09
452.29%
5.41
0.62
772.58%
3.52
0.00
0
EBIDTM
11.14%
7.73%
12.74%
9.35%
13.64%
5.33%
12.95%
0.00%
Other Income
0.28
0.04
600.00%
0.18
0.01
1,700.00%
0.18
0.07
157.14%
0.16
0.00
0
Interest
3.66
0.84
335.71%
3.72
0.55
576.36%
3.29
0.47
600.00%
1.89
0.00
0
Depreciation
1.69
0.21
704.76%
1.55
0.20
675.00%
1.53
0.21
628.57%
0.82
0.00
0
PBT
0.50
-0.07
-
0.92
0.35
162.86%
0.77
-0.92
-
0.98
0.00
0
Tax
0.00
-9.03
-
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.50
8.96
-94.42%
0.92
0.35
162.86%
0.77
-0.92
-
0.98
0.00
0
PATM
1.00%
73.39%
1.95%
2.97%
1.95%
-7.91%
3.59%
0.00%
EPS
0.31
7.95
-96.10%
1.00
0.38
163.16%
1.08
-0.91
-
0.01
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 14
Net Sales
-
163.80
46.43
24.33
10.02
3.72
8.54
126.37
Net Sales Growth
-
252.79%
90.83%
142.81%
169.35%
-56.44%
-93.24%
 
Cost Of Goods Sold
-
105.05
30.47
16.88
6.87
2.50
7.75
118.31
Gross Profit
-
58.75
15.95
7.45
3.15
1.21
0.79
8.06
GP Margin
-
35.87%
34.35%
30.62%
31.44%
32.53%
9.25%
6.38%
Total Expenditure
-
143.42
42.77
25.42
12.90
7.99
15.23
141.48
Power & Fuel Cost
-
6.20
2.40
1.57
1.25
0.97
1.12
1.10
% Of Sales
-
3.79%
5.17%
6.45%
12.48%
26.08%
13.11%
0.87%
Employee Cost
-
19.01
4.90
3.80
3.25
2.83
3.45
5.72
% Of Sales
-
11.61%
10.55%
15.62%
32.44%
76.08%
40.40%
4.53%
Manufacturing Exp.
-
3.76
2.08
1.24
0.25
0.14
0.09
0.45
% Of Sales
-
2.30%
4.48%
5.10%
2.50%
3.76%
1.05%
0.36%
General & Admin Exp.
-
3.56
1.31
1.06
0.15
0.30
0.65
1.39
% Of Sales
-
2.17%
2.82%
4.36%
1.50%
8.06%
7.61%
1.10%
Selling & Distn. Exp.
-
4.51
1.35
0.77
0.31
0.12
0.27
0.27
% Of Sales
-
2.75%
2.91%
3.16%
3.09%
3.23%
3.16%
0.21%
Miscellaneous Exp.
-
1.33
0.25
0.12
0.82
1.13
1.90
14.27
% Of Sales
-
0.81%
0.54%
0.49%
8.18%
30.38%
22.25%
11.29%
EBITDA
-
20.38
3.66
-1.09
-2.88
-4.27
-6.69
-15.11
EBITDA Margin
-
12.44%
7.88%
-4.48%
-28.74%
-114.78%
-78.34%
-11.96%
Other Income
-
0.93
0.18
0.17
0.19
0.20
0.53
10.63
Interest
-
12.55
2.31
1.05
3.45
2.24
2.19
8.83
Depreciation
-
5.59
0.89
1.24
2.48
2.49
2.60
2.46
PBT
-
3.17
0.64
-3.22
-8.62
-8.81
-10.95
-15.76
Tax
-
0.00
-9.03
0.00
0.00
0.00
0.00
0.00
Tax Rate
-
0.00%
3113.79%
0.00%
0.00%
0.00%
0.00%
0.00%
PAT
-
3.30
7.85
146.96
-18.42
-21.50
-14.66
-18.84
PAT before Minority Interest
-
3.33
7.85
146.96
-18.42
-21.50
-14.66
-18.84
Minority Interest
-
-0.03
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
2.01%
16.91%
604.03%
-183.83%
-577.96%
-171.66%
-14.91%
PAT Growth
-
-57.96%
-94.66%
-
-
-
-
 
EPS
-
3.27
7.77
145.50
-18.24
-21.29
-14.51
-18.65

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 14
Shareholder's Funds
29.11
14.00
6.14
-151.29
-132.38
-111.38
152.31
Share Capital
10.10
10.10
10.10
33.55
33.55
33.55
33.55
Total Reserves
19.01
3.90
-3.96
-184.84
-165.93
-144.93
118.76
Non-Current Liabilities
131.13
-2.02
0.59
0.49
0.22
0.23
-5.78
Secured Loans
33.20
6.30
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
85.38
0.00
0.00
0.00
0.00
0.00
16.17
Long Term Provisions
0.89
0.71
0.59
0.49
0.22
0.23
0.47
Current Liabilities
60.77
29.68
36.62
204.00
187.19
163.32
134.08
Trade Payables
28.97
2.40
0.90
13.08
13.05
13.11
54.96
Other Current Liabilities
9.74
2.09
2.37
168.21
151.55
127.58
43.70
Short Term Borrowings
21.83
24.98
33.18
22.15
22.15
22.19
35.18
Short Term Provisions
0.24
0.21
0.16
0.56
0.45
0.45
0.23
Total Liabilities
221.37
41.66
43.35
53.20
55.03
52.17
280.61
Net Block
114.91
20.35
30.24
29.61
32.06
34.56
76.17
Gross Block
160.47
59.38
70.23
68.54
68.50
68.50
76.17
Accumulated Depreciation
45.56
39.04
40.00
38.92
36.44
33.95
0.00
Non Current Assets
126.36
24.16
33.17
35.25
37.67
40.66
171.39
Capital Work in Progress
5.03
0.40
0.19
2.92
2.92
2.92
7.42
Non Current Investment
5.54
3.28
0.01
0.02
0.02
0.52
0.98
Long Term Loans & Adv.
0.88
0.13
0.00
1.29
1.27
1.26
64.96
Other Non Current Assets
0.00
0.00
0.00
1.39
1.39
1.39
21.87
Current Assets
95.01
17.50
10.18
17.96
17.36
11.52
109.21
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
16.70
2.98
2.12
1.01
0.70
0.52
10.00
Sundry Debtors
68.27
10.36
4.64
4.94
4.23
4.14
65.60
Cash & Bank
2.57
1.55
0.90
4.72
5.27
0.19
1.32
Other Current Assets
7.46
2.18
2.02
0.09
7.16
6.68
32.30
Short Term Loans & Adv.
3.48
0.43
0.50
7.21
7.11
6.44
10.71
Net Current Assets
34.23
-12.18
-26.44
-186.04
-169.83
-151.80
-24.87
Total Assets
221.37
41.66
43.35
53.21
55.03
52.18
280.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 14
Cash From Operating Activity
-9.19
-2.67
-6.01
2.74
7.15
2.87
-1.41
PBT
3.33
-0.25
-3.22
-18.42
-21.50
-14.66
-15.77
Adjustment
16.76
3.11
2.14
15.54
17.23
4.45
3.88
Changes in Working Capital
-29.23
-5.39
-4.91
5.64
11.43
13.07
13.55
Cash after chg. in Working capital
-9.14
-2.54
-5.99
2.76
7.15
2.87
1.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.05
-0.13
-0.02
-0.02
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-40.70
7.50
-1.86
0.15
0.20
3.83
15.78
Net Fixed Assets
-3.30
10.64
1.04
-0.04
0.00
32.72
Net Investments
-35.32
-4.01
0.01
0.00
1.00
0.06
Others
-2.08
0.87
-2.91
0.19
-0.80
-28.95
Cash from Financing Activity
48.63
-4.18
3.89
-3.45
-2.28
-6.56
-14.59
Net Cash Inflow / Outflow
-1.25
0.65
-3.97
-0.55
5.07
0.14
-0.23
Opening Cash & Equivalents
1.40
0.75
4.72
5.27
0.19
0.06
1.32
Closing Cash & Equivalent
1.55
1.40
0.75
4.72
5.27
0.19
1.09

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 14
Book Value (Rs.)
14.53
-0.44
-13.62
-51.03
-45.39
-39.13
32.84
ROA
2.53%
18.47%
304.41%
-34.03%
-40.11%
-8.81%
-6.71%
ROE
46.85%
0.00%
0.00%
0.00%
0.00%
0.00%
-17.10%
ROCE
17.08%
4.48%
0.00%
0.00%
0.00%
-44.03%
-6.04%
Fixed Asset Turnover
1.49
0.72
0.35
0.15
0.05
0.12
1.66
Receivable days
87.61
58.99
71.87
167.03
411.22
1490.52
189.48
Inventory Days
21.93
20.03
23.43
31.09
59.70
224.69
28.87
Payable days
54.49
19.77
151.25
694.53
1908.13
870.74
158.08
Cash Conversion Cycle
55.05
59.25
-55.94
-496.40
-1437.21
844.47
60.27
Total Debt/Equity
9.57
-70.64
-2.41
-0.13
-0.15
-0.17
0.50
Interest Cover
1.27
0.49
140.43
-4.34
-8.59
-5.68
-1.13

News Update:


  • Sejal Glass - Quarterly Results
    19th Apr 2024, 22:51 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.