Nifty
Sensex
:
:
22414.50
73915.63
12.10 (0.05%)
62.69 (0.08%)

Glass

Rating :
53/99

BSE: 532993 | NSE: SEJALLTD

345.00
24-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  359.95
  •  359.95
  •  340.00
  •  356.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4813
  •  16.92
  •  404.95
  •  210.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 348.45
  • 105.43
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 486.29
  • N/A
  • 23.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 77.46%
  • 6.08%
  • 13.45%
  • FII
  • DII
  • Others
  • 0.12%
  • 0.00%
  • 2.89%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.53
  • 40.30
  • 66.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.74
  • 1.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.71
  • 3.14
  • 4.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -49.98
  • -55.62
  • -73.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
49.94
12.21
309.01%
47.21
11.67
304.54%
39.66
11.63
241.01%
27.16
0.00
0
Expenses
44.38
11.27
293.79%
41.20
10.58
289.41%
34.25
11.00
211.36%
23.64
0.00
0
EBITDA
5.56
0.94
491.49%
6.02
1.09
452.29%
5.41
0.62
772.58%
3.52
0.00
0
EBIDTM
11.14%
7.73%
12.74%
9.35%
13.64%
5.33%
12.95%
0.00%
Other Income
0.28
0.04
600.00%
0.18
0.01
1,700.00%
0.18
0.07
157.14%
0.16
0.00
0
Interest
3.66
0.84
335.71%
3.72
0.55
576.36%
3.29
0.47
600.00%
1.89
0.00
0
Depreciation
1.69
0.21
704.76%
1.55
0.20
675.00%
1.53
0.21
628.57%
0.82
0.00
0
PBT
0.50
-0.07
-
0.92
0.35
162.86%
0.77
-0.92
-
0.98
0.00
0
Tax
0.00
-9.03
-
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.50
8.96
-94.42%
0.92
0.35
162.86%
0.77
-0.92
-
0.98
0.00
0
PATM
1.00%
73.39%
1.95%
2.97%
1.95%
-7.91%
3.59%
0.00%
EPS
0.31
7.95
-96.10%
1.00
0.38
163.16%
1.08
-0.91
-
0.01
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 14
Net Sales
-
46.43
24.33
10.02
3.72
8.54
126.37
Net Sales Growth
-
90.83%
142.81%
169.35%
-56.44%
-93.24%
 
Cost Of Goods Sold
-
30.47
16.88
6.87
2.50
7.75
118.31
Gross Profit
-
15.95
7.45
3.15
1.21
0.79
8.06
GP Margin
-
34.35%
30.62%
31.44%
32.53%
9.25%
6.38%
Total Expenditure
-
42.77
25.42
12.90
7.99
15.23
141.48
Power & Fuel Cost
-
2.40
1.57
1.25
0.97
1.12
1.10
% Of Sales
-
5.17%
6.45%
12.48%
26.08%
13.11%
0.87%
Employee Cost
-
4.90
3.80
3.25
2.83
3.45
5.72
% Of Sales
-
10.55%
15.62%
32.44%
76.08%
40.40%
4.53%
Manufacturing Exp.
-
2.08
1.24
0.25
0.14
0.09
0.45
% Of Sales
-
4.48%
5.10%
2.50%
3.76%
1.05%
0.36%
General & Admin Exp.
-
1.31
1.06
0.15
0.30
0.65
1.39
% Of Sales
-
2.82%
4.36%
1.50%
8.06%
7.61%
1.10%
Selling & Distn. Exp.
-
1.35
0.77
0.31
0.12
0.27
0.27
% Of Sales
-
2.91%
3.16%
3.09%
3.23%
3.16%
0.21%
Miscellaneous Exp.
-
0.25
0.12
0.82
1.13
1.90
14.27
% Of Sales
-
0.54%
0.49%
8.18%
30.38%
22.25%
11.29%
EBITDA
-
3.66
-1.09
-2.88
-4.27
-6.69
-15.11
EBITDA Margin
-
7.88%
-4.48%
-28.74%
-114.78%
-78.34%
-11.96%
Other Income
-
0.18
0.17
0.19
0.20
0.53
10.63
Interest
-
2.31
1.05
3.45
2.24
2.19
8.83
Depreciation
-
0.89
1.24
2.48
2.49
2.60
2.46
PBT
-
0.64
-3.22
-8.62
-8.81
-10.95
-15.76
Tax
-
-9.03
0.00
0.00
0.00
0.00
0.00
Tax Rate
-
3113.79%
0.00%
0.00%
0.00%
0.00%
0.00%
PAT
-
7.85
146.96
-18.42
-21.50
-14.66
-18.84
PAT before Minority Interest
-
7.85
146.96
-18.42
-21.50
-14.66
-18.84
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
16.91%
604.03%
-183.83%
-577.96%
-171.66%
-14.91%
PAT Growth
-
-94.66%
-
-
-
-
 
EPS
-
7.77
145.50
-18.24
-21.29
-14.51
-18.65

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 14
Shareholder's Funds
14.00
6.14
-151.29
-132.38
-111.38
152.31
Share Capital
10.10
10.10
33.55
33.55
33.55
33.55
Total Reserves
3.90
-3.96
-184.84
-165.93
-144.93
118.76
Non-Current Liabilities
-2.02
0.59
0.49
0.22
0.23
-5.78
Secured Loans
6.30
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
16.17
Long Term Provisions
0.71
0.59
0.49
0.22
0.23
0.47
Current Liabilities
29.68
36.62
204.00
187.19
163.32
134.08
Trade Payables
2.40
0.90
13.08
13.05
13.11
54.96
Other Current Liabilities
2.09
2.37
168.21
151.55
127.58
43.70
Short Term Borrowings
24.98
33.18
22.15
22.15
22.19
35.18
Short Term Provisions
0.21
0.16
0.56
0.45
0.45
0.23
Total Liabilities
41.66
43.35
53.20
55.03
52.17
280.61
Net Block
20.35
30.24
29.61
32.06
34.56
76.17
Gross Block
59.38
70.23
68.54
68.50
68.50
76.17
Accumulated Depreciation
39.04
40.00
38.92
36.44
33.95
0.00
Non Current Assets
24.03
33.17
35.25
37.67
40.66
171.39
Capital Work in Progress
0.40
0.19
2.92
2.92
2.92
7.42
Non Current Investment
3.28
0.01
0.02
0.02
0.52
0.98
Long Term Loans & Adv.
0.00
0.00
1.29
1.27
1.26
64.96
Other Non Current Assets
0.00
0.00
1.39
1.39
1.39
21.87
Current Assets
17.63
10.18
17.96
17.36
11.52
109.21
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2.98
2.12
1.01
0.70
0.52
10.00
Sundry Debtors
10.36
4.64
4.94
4.23
4.14
65.60
Cash & Bank
1.55
0.90
4.72
5.27
0.19
1.32
Other Current Assets
2.74
2.02
0.09
0.05
6.68
32.30
Short Term Loans & Adv.
0.56
0.50
7.21
7.11
6.44
10.71
Net Current Assets
-12.05
-26.44
-186.04
-169.83
-151.80
-24.87
Total Assets
41.66
43.35
53.21
55.03
52.18
280.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 14
Cash From Operating Activity
-2.67
-6.01
2.74
7.15
2.87
-1.41
PBT
-0.25
-3.22
-18.42
-21.50
-14.66
-15.77
Adjustment
3.11
2.14
15.54
17.23
4.45
3.88
Changes in Working Capital
-5.39
-4.91
5.64
11.43
13.07
13.55
Cash after chg. in Working capital
-2.54
-5.99
2.76
7.15
2.87
1.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.13
-0.02
-0.02
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
7.50
-1.86
0.15
0.20
3.83
15.78
Net Fixed Assets
10.64
1.04
-0.04
0.00
32.72
Net Investments
-4.01
0.01
0.00
1.00
0.06
Others
0.87
-2.91
0.19
-0.80
-28.95
Cash from Financing Activity
-4.18
3.89
-3.45
-2.28
-6.56
-14.59
Net Cash Inflow / Outflow
0.65
-3.97
-0.55
5.07
0.14
-0.23
Opening Cash & Equivalents
0.75
4.72
5.27
0.19
0.06
1.32
Closing Cash & Equivalent
1.40
0.75
4.72
5.27
0.19
1.09

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 14
Book Value (Rs.)
-0.44
-13.62
-51.03
-45.39
-39.13
32.84
ROA
18.47%
304.41%
-34.03%
-40.11%
-8.81%
-6.71%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
-17.10%
ROCE
4.48%
0.00%
0.00%
0.00%
-44.03%
-6.04%
Fixed Asset Turnover
0.72
0.35
0.15
0.05
0.12
1.66
Receivable days
58.99
71.87
167.03
411.22
1490.52
189.48
Inventory Days
20.03
23.43
31.09
59.70
224.69
28.87
Payable days
19.77
151.25
694.53
1908.13
870.74
158.08
Cash Conversion Cycle
59.25
-55.94
-496.40
-1437.21
844.47
60.27
Total Debt/Equity
-70.64
-2.41
-0.13
-0.15
-0.17
0.50
Interest Cover
0.49
140.43
-4.34
-8.59
-5.68
-1.13

News Update:


  • Sejal Glass - Quarterly Results
    19th Apr 2024, 22:51 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.