Nifty
Sensex
:
:
15752.05
52907.93
-28.20 (-0.18%)
-111.01 (-0.21%)

Glass

Rating :
68/99

BSE: 532993 | NSE: SEJALLTD

253.70
01-Jul-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 249.70
  • 261.00
  • 242.55
  • 254.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2602
  •  6.50
  •  515.70
  •  17.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 255.63
  • 1.74
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 287.92
  • N/A
  • -18.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 99.51%
  • 0.07%
  • 0.37%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.05%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.03
  • 20.19
  • 87.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.10
  • -16.84
  • -23.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -17.15
  • -17.15
  • -17.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -17.12
  • -34.57
  • -51.01

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
0.00
4.02
-100.00%
5.78
3.35
72.54%
5.14
2.21
132.58%
4.73
0.44
975.00%
Expenses
0.00
4.46
-100.00%
6.26
7.13
-12.20%
5.60
6.52
-14.11%
5.09
4.58
11.14%
EBITDA
0.00
-0.44
-
-0.48
-3.78
-
-0.46
-4.31
-
-0.36
-4.14
-
EBIDTM
0.00%
-10.91%
-8.36%
-112.97%
-8.97%
-195.11%
-7.67%
-945.66%
Other Income
0.00
0.10
-100.00%
0.05
0.03
66.67%
0.01
0.04
-75.00%
0.02
0.03
-33.33%
Interest
0.00
1.60
-100.00%
0.29
0.62
-53.23%
0.24
0.62
-61.29%
0.20
0.61
-67.21%
Depreciation
0.00
0.61
-100.00%
0.31
0.63
-50.79%
0.31
0.63
-50.79%
0.46
0.62
-25.81%
PBT
0.00
-2.55
-
-1.04
-5.00
-
-0.98
-5.52
-
149.42
-5.34
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
-2.55
-
-1.04
-5.00
-
-0.98
-5.52
-
149.42
-5.34
-
PATM
0.00%
-63.39%
-18.03%
-149.36%
-19.02%
-249.86%
3,158.23%
-1,220.09%
EPS
0.00
-0.76
-
-104.20
-1.49
-
-97.80
-1.65
-
147.94
-1.59
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 14
Net Sales
19.67
10.02
3.72
8.54
126.37
Net Sales Growth
146.80%
169.35%
-56.44%
-93.24%
 
Cost Of Goods Sold
13.93
6.87
2.50
7.75
118.31
Gross Profit
5.74
3.15
1.21
0.79
8.06
GP Margin
29.19%
31.44%
32.53%
9.25%
6.38%
Total Expenditure
21.41
12.90
7.99
15.23
141.48
Power & Fuel Cost
-
1.25
0.97
1.12
1.10
% Of Sales
-
12.48%
26.08%
13.11%
0.87%
Employee Cost
-
3.25
2.83
3.45
5.72
% Of Sales
-
32.44%
76.08%
40.40%
4.53%
Manufacturing Exp.
-
0.25
0.14
0.09
0.45
% Of Sales
-
2.50%
3.76%
1.05%
0.36%
General & Admin Exp.
-
0.15
0.30
0.65
1.39
% Of Sales
-
1.50%
8.06%
7.61%
1.10%
Selling & Distn. Exp.
-
0.31
0.12
0.27
0.27
% Of Sales
-
3.09%
3.23%
3.16%
0.21%
Miscellaneous Exp.
-
0.82
1.13
1.90
14.27
% Of Sales
-
8.18%
30.38%
22.25%
11.29%
EBITDA
-1.74
-2.88
-4.27
-6.69
-15.11
EBITDA Margin
-8.85%
-28.74%
-114.78%
-78.34%
-11.96%
Other Income
0.18
0.19
0.20
0.53
10.63
Interest
2.33
3.45
2.24
2.19
8.83
Depreciation
1.69
2.48
2.49
2.60
2.46
PBT
144.85
-8.62
-8.81
-10.95
-15.76
Tax
0.00
0.00
0.00
0.00
0.00
Tax Rate
0.00%
0.00%
0.00%
0.00%
0.00%
PAT
144.85
-18.42
-21.50
-14.66
-18.84
PAT before Minority Interest
144.85
-18.42
-21.50
-14.66
-18.84
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
736.40%
-183.83%
-577.96%
-171.66%
-14.91%
PAT Growth
787.14%
-
-
-
 
EPS
143.42
-18.24
-21.29
-14.51
-18.65

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 14
Shareholder's Funds
-151.29
-132.38
-111.38
152.31
Share Capital
33.55
33.55
33.55
33.55
Total Reserves
-184.84
-165.93
-144.93
118.76
Non-Current Liabilities
0.49
0.22
0.23
-5.78
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
16.17
Long Term Provisions
0.49
0.22
0.23
0.47
Current Liabilities
204.00
187.19
163.32
134.08
Trade Payables
13.08
13.05
13.11
54.96
Other Current Liabilities
168.21
151.55
127.58
43.70
Short Term Borrowings
22.15
22.15
22.19
35.18
Short Term Provisions
0.56
0.45
0.45
0.23
Total Liabilities
53.20
55.03
52.17
280.61
Net Block
29.61
32.06
34.56
76.17
Gross Block
68.54
68.50
68.50
76.17
Accumulated Depreciation
38.92
36.44
33.95
0.00
Non Current Assets
35.25
37.67
40.66
171.39
Capital Work in Progress
2.92
2.92
2.92
7.42
Non Current Investment
0.02
0.02
0.52
0.98
Long Term Loans & Adv.
1.29
1.27
1.26
64.96
Other Non Current Assets
1.39
1.39
1.39
21.87
Current Assets
17.96
17.36
11.52
109.21
Current Investments
0.00
0.00
0.00
0.00
Inventories
1.01
0.70
0.52
10.00
Sundry Debtors
4.94
4.23
4.14
65.60
Cash & Bank
4.72
5.27
0.19
1.32
Other Current Assets
7.30
0.05
0.24
21.59
Short Term Loans & Adv.
7.21
7.11
6.44
10.71
Net Current Assets
-186.04
-169.83
-151.80
-24.87
Total Assets
53.21
55.03
52.18
280.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 14
Cash From Operating Activity
2.74
7.15
2.87
-1.41
PBT
-18.42
-21.50
-14.66
-15.77
Adjustment
15.54
17.23
4.45
3.88
Changes in Working Capital
5.64
11.43
13.07
13.55
Cash after chg. in Working capital
2.76
7.15
2.87
1.66
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.02
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.15
0.20
3.83
15.78
Net Fixed Assets
-0.04
0.00
32.72
Net Investments
0.00
1.00
0.06
Others
0.19
-0.80
-28.95
Cash from Financing Activity
-3.45
-2.28
-6.56
-14.59
Net Cash Inflow / Outflow
-0.55
5.07
0.14
-0.23
Opening Cash & Equivalents
5.27
0.19
0.06
1.32
Closing Cash & Equivalent
4.72
5.27
0.19
1.09

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 14
Book Value (Rs.)
-51.03
-45.39
-39.13
32.84
ROA
-34.03%
-40.11%
-8.81%
-6.71%
ROE
0.00%
0.00%
0.00%
-17.10%
ROCE
0.00%
0.00%
-44.03%
-6.04%
Fixed Asset Turnover
0.15
0.05
0.12
1.66
Receivable days
167.03
411.22
1490.52
189.48
Inventory Days
31.09
59.70
224.69
28.87
Payable days
694.53
1908.13
870.74
158.08
Cash Conversion Cycle
-496.40
-1437.21
844.47
60.27
Total Debt/Equity
-0.13
-0.15
-0.17
0.50
Interest Cover
-4.34
-8.59
-5.68
-1.13

News Update:


  • Sejal Glass - Quarterly Results
    11th May 2022, 21:12 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.