Nifty
:
23869.60
Sensex
:
76391.39
-126.65 (-0.53%)
-363.66 (-0.47%)
Nifty
Sensex
:
:
23869.60
76391.39
-126.65 (-0.53%)
-363.66 (-0.47%)

Sejal Glass Ltd.

Glass

Rating :
76/99

BSE: 532993 | NSE: SEJALLTD

NSE BSE
768.70
23-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  769.25
  •  769.25
  •  750
  •  732.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  24952
  •  19192489.65
  •  1036.7
  •  381

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 881.33
  • 30.66
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,015.39
  • N/A
  • 6.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.96%
  • 5.01%
  • 14.91%
  • FII
  • DII
  • Others
  • 0.19%
  • 0.00%
  • 9.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.55
  • 74.75
  • 34.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 24.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -27.28
  • -27.85
  • 105.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.53
  • 31.99
  • 44.69

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.71
  • 11.89
  • 23.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -22.76
  • -26.49
  • 23.67

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
114.55
67.59
69.48%
100.81
61.61
63.63%
103.99
61.57
68.90%
77.15
52.75
46.26%
Expenses
96.38
58.06
66.00%
86.22
52.54
64.10%
87.16
53.21
63.80%
65.27
45.74
42.70%
EBITDA
18.17
9.53
90.66%
14.59
9.07
60.86%
16.83
8.36
101.32%
11.87
7.01
69.33%
EBIDTM
15.86%
14.10%
14.47%
14.73%
16.19%
13.57%
15.39%
13.29%
Other Income
2.29
0.31
638.71%
0.89
0.43
106.98%
1.06
0.31
241.94%
0.61
0.32
90.62%
Interest
4.83
3.98
21.36%
5.73
4.14
38.41%
5.76
4.15
38.80%
4.86
4.07
19.41%
Depreciation
4.47
1.95
129.23%
4.21
1.95
115.90%
4.06
1.88
115.96%
2.61
1.67
56.29%
PBT
11.17
3.90
186.41%
5.54
3.41
62.46%
8.06
2.64
205.30%
5.02
1.59
215.72%
Tax
0.83
0.00
0
0.59
0.29
103.45%
0.77
0.24
220.83%
0.40
0.08
400.00%
PAT
10.34
3.90
165.13%
4.95
3.12
58.65%
7.29
2.40
203.75%
4.62
1.51
205.96%
PATM
9.03%
5.78%
4.91%
5.07%
7.01%
3.90%
5.98%
2.85%
EPS
9.94
3.75
165.07%
4.39
3.34
31.44%
7.95
2.40
231.25%
4.33
1.37
216.06%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
-
396.50
243.58
163.80
46.43
24.33
10.02
3.72
8.54
Net Sales Growth
-
62.78%
48.71%
252.79%
90.83%
142.81%
169.35%
-56.44%
 
Cost Of Goods Sold
-
231.12
148.48
105.05
30.47
16.88
6.87
2.50
7.75
Gross Profit
-
165.39
95.09
58.75
15.95
7.45
3.15
1.21
0.79
GP Margin
-
41.71%
39.04%
35.87%
34.35%
30.62%
31.44%
32.53%
9.25%
Total Expenditure
-
335.03
209.61
143.42
42.77
25.42
12.90
7.99
15.23
Power & Fuel Cost
-
18.90
11.42
6.20
2.40
1.57
1.25
0.97
1.12
% Of Sales
-
4.77%
4.69%
3.79%
5.17%
6.45%
12.48%
26.08%
13.11%
Employee Cost
-
43.95
27.08
19.01
4.90
3.80
3.25
2.83
3.45
% Of Sales
-
11.08%
11.12%
11.61%
10.55%
15.62%
32.44%
76.08%
40.40%
Manufacturing Exp.
-
15.30
9.10
3.76
2.08
1.24
0.25
0.14
0.09
% Of Sales
-
3.86%
3.74%
2.30%
4.48%
5.10%
2.50%
3.76%
1.05%
General & Admin Exp.
-
8.18
4.16
3.56
1.31
1.06
0.16
0.30
0.65
% Of Sales
-
2.06%
1.71%
2.17%
2.82%
4.36%
1.60%
8.06%
7.61%
Selling & Distn. Exp.
-
10.63
6.35
4.51
1.35
0.77
0.31
0.12
0.27
% Of Sales
-
2.68%
2.61%
2.75%
2.91%
3.16%
3.09%
3.23%
3.16%
Miscellaneous Exp.
-
6.97
3.00
1.33
0.25
0.12
0.81
1.13
1.90
% Of Sales
-
1.76%
1.23%
0.81%
0.54%
0.49%
8.08%
30.38%
22.25%
EBITDA
-
61.47
33.97
20.38
3.66
-1.09
-2.88
-4.27
-6.69
EBITDA Margin
-
15.50%
13.95%
12.44%
7.88%
-4.48%
-28.74%
-114.78%
-78.34%
Other Income
-
4.85
1.37
0.93
0.18
0.17
0.19
0.20
0.53
Interest
-
21.17
16.34
12.55
2.31
1.05
3.45
2.24
2.19
Depreciation
-
15.36
7.46
5.59
0.89
1.24
2.48
2.49
2.60
PBT
-
29.79
11.54
3.17
0.64
-3.22
-8.62
-8.81
-10.95
Tax
-
2.59
0.61
0.00
-9.03
0.00
0.00
0.00
0.00
Tax Rate
-
8.69%
5.29%
0.00%
3113.79%
0.00%
0.00%
0.00%
0.00%
PAT
-
28.74
10.96
3.30
7.85
146.96
-18.42
-21.50
-14.66
PAT before Minority Interest
-
29.03
11.03
3.33
7.85
146.96
-18.42
-21.50
-14.66
Minority Interest
-
-0.29
-0.07
-0.03
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
7.25%
4.50%
2.01%
16.91%
604.03%
-183.83%
-577.96%
-171.66%
PAT Growth
-
162.23%
232.12%
-57.96%
-94.66%
-
-
-
 
EPS
-
25.21
9.61
2.89
6.89
128.91
-16.16
-18.86
-12.86

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
151.32
38.09
29.11
14.00
6.14
-151.29
-132.38
-111.38
Share Capital
11.40
10.10
10.10
10.10
10.10
33.55
33.55
33.55
Total Reserves
134.37
27.99
19.01
3.90
-3.96
-184.84
-165.93
-144.93
Non-Current Liabilities
170.01
132.23
123.90
-2.02
0.59
0.49
0.22
0.23
Secured Loans
29.62
25.14
33.20
6.30
0.00
0.00
0.00
0.00
Unsecured Loans
76.16
92.05
78.15
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.91
1.06
0.89
0.71
0.59
0.49
0.22
0.23
Current Liabilities
139.37
104.86
68.00
29.68
36.62
204.00
187.19
163.32
Trade Payables
68.83
49.91
28.97
2.40
0.90
13.08
13.05
13.11
Other Current Liabilities
26.60
13.44
9.74
2.09
2.37
168.21
151.55
127.58
Short Term Borrowings
43.26
41.21
29.06
24.98
33.18
22.15
22.15
22.19
Short Term Provisions
0.68
0.30
0.24
0.21
0.16
0.56
0.45
0.45
Total Liabilities
461.47
275.59
221.37
41.66
43.35
53.20
55.03
52.17
Net Block
193.18
117.51
114.91
20.35
30.24
29.61
32.06
34.56
Gross Block
261.01
168.88
160.47
59.38
70.23
68.54
68.50
68.50
Accumulated Depreciation
67.83
51.37
45.56
39.04
40.00
38.92
36.44
33.95
Non Current Assets
260.75
134.03
126.36
24.16
33.17
35.25
37.67
40.66
Capital Work in Progress
9.41
3.18
5.03
0.40
0.19
2.92
2.92
2.92
Non Current Investment
32.17
2.63
5.54
3.28
0.01
0.02
0.02
0.52
Long Term Loans & Adv.
12.47
1.27
0.88
0.13
0.00
1.29
1.27
1.26
Other Non Current Assets
13.52
9.44
0.00
0.00
0.00
1.39
1.39
1.39
Current Assets
200.72
141.56
95.01
17.50
10.18
17.96
17.36
11.52
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
41.67
22.35
16.70
2.98
2.12
1.01
0.70
0.52
Sundry Debtors
133.01
101.35
68.27
10.36
4.64
4.94
4.23
4.14
Cash & Bank
14.98
7.48
2.57
1.55
0.90
4.72
5.27
0.19
Other Current Assets
11.05
4.73
3.98
2.18
2.52
7.30
7.16
6.68
Short Term Loans & Adv.
4.86
5.64
3.48
0.43
0.50
7.21
7.11
6.44
Net Current Assets
61.35
36.70
27.01
-12.18
-26.44
-186.04
-169.83
-151.80
Total Assets
461.47
275.59
221.37
41.66
43.35
53.21
55.03
52.18

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
51.04
-5.70
-9.19
-2.67
-6.01
2.74
7.15
2.87
PBT
31.62
11.64
3.33
-0.25
-3.22
-18.42
-21.50
-14.66
Adjustment
30.42
16.00
16.76
3.11
2.14
15.54
17.23
4.45
Changes in Working Capital
-8.22
-33.24
-29.23
-5.39
-4.91
5.64
11.43
13.07
Cash after chg. in Working capital
53.82
-5.61
-9.14
-2.54
-5.99
2.76
7.15
2.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.77
-0.09
-0.05
-0.13
-0.02
-0.02
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-120.05
-0.36
-40.70
7.50
-1.86
0.15
0.20
3.83
Net Fixed Assets
-61.33
-0.70
-3.30
10.64
1.04
-0.04
0.00
Net Investments
-27.61
2.92
-35.32
-4.01
0.01
0.00
1.00
Others
-31.11
-2.58
-2.08
0.87
-2.91
0.19
-0.80
Cash from Financing Activity
76.10
9.07
48.63
-4.18
3.89
-3.45
-2.28
-6.56
Net Cash Inflow / Outflow
7.09
3.01
-1.25
0.65
-3.97
-0.55
5.07
0.14
Opening Cash & Equivalents
4.56
1.55
1.40
0.75
4.72
5.27
0.19
0.06
Closing Cash & Equivalent
11.65
4.56
1.55
1.40
0.75
4.72
5.27
0.19

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 14
Book Value (Rs.)
115.20
23.42
14.53
-0.44
-13.62
-51.03
-45.39
-39.13
32.84
ROA
7.88%
4.44%
2.53%
18.47%
304.41%
-34.03%
-40.11%
-8.81%
-6.71%
ROE
37.46%
57.56%
46.85%
0.00%
0.00%
0.00%
0.00%
0.00%
-17.10%
ROCE
22.56%
16.60%
17.08%
4.48%
0.00%
0.00%
0.00%
-44.03%
-6.04%
Fixed Asset Turnover
1.84
1.48
1.49
0.72
0.35
0.15
0.05
0.12
1.66
Receivable days
107.87
127.09
87.61
58.99
71.87
167.03
411.22
1490.52
189.48
Inventory Days
29.47
29.26
21.93
20.03
23.43
31.09
59.70
224.69
28.87
Payable days
93.76
96.94
54.49
19.77
151.25
694.53
1908.13
870.74
158.08
Cash Conversion Cycle
43.58
59.41
55.05
59.25
-55.94
-496.40
-1437.21
844.47
60.27
Total Debt/Equity
1.13
6.70
9.57
-70.64
-2.41
-0.13
-0.15
-0.17
0.50
Interest Cover
2.49
1.71
1.27
0.49
140.43
-4.34
-8.59
-5.68
-1.13

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • Sejal Glass bags architectural glass orders worth Rs 121 crore across UAE, India
    23rd Jul 2026, 12:20 PM

    These projects are expected to be executed over the period 2026-2027

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.