Nifty

:

21889.30

Sensex

:

72242.65

-106.55 (-0.48%)
-246.34 (-0.34%)

Login

Nifty
Sensex

:
:

21889.30
72242.65

-106.55 (-0.48%)
-246.34 (-0.34%)

Star Ferro and Cement Ltd. - (Amalgamated)

Diversified

Rating :

N/A

BSE: 536666 | NSE: SFCL

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,115.98
36.80
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4,031.26
0.71%
3.80

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

28.64
-

P:BV (Average)

8 Years
5 Years
3 Years

3.12
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.91
-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales - 0.00 0.00 145.78 64.85 0.00 0.00 Net Sales Growth - 0 -100% 124.80% 0 0 Cost Of Goods Sold - 0.00 0.00 51.05 20.62 0.00 0.00 Gross Profit - 0.00 0.00 94.73 44.24 0.00 0.00 GP Margin - 0 0 64.98% 68.22% 0 0 Total Expenditure - 1.49 1.39 124.71 64.99 0.00 0.00 Power & Fuel Cost - 0.00 0.00 46.77 28.84 0.00 0.00 % Of Sales - 0 0 32.08% 44.47% 0 0 Employee Cost - 0.64 0.52 5.17 3.77 0.00 0.00 % Of Sales - 0 0 3.55% 5.81% 0 0 Manufacturing Exp. - 0.00 0.00 11.56 9.88 0.00 0.00 % Of Sales - 0 0 7.93% 15.24% 0 0 General & Admin Exp. - 0.64 0.56 1.05 1.01 0.00 0.00 % Of Sales - 0 0 0.72% 1.56% 0 0 Selling & Distn. Exp. - 0.00 0.00 7.81 0.12 0.00 0.00 % Of Sales - 0 0 5.36% 0.19% 0 0 Miscellaneous Exp. - 0.21 0.31 1.32 0.75 0.00 0.00 % Of Sales - 0 0 0.91% 1.16% 0 0 EBITDA - -1.49 -1.39 21.07 -0.14 0.00 0.00 EBITDA Margin - 0 0 14.45% -0.22% 0 0 Other Income - 23.75 0.00 7.41 0.00 0.00 0.00 Interest - 0.00 0.00 4.00 2.02 0.00 0.00 Depreciation - 0.00 0.00 4.80 5.52 0.00 0.00 PBT - 22.26 -1.39 19.68 -7.66 0.00 0.00 Tax - -0.45 0.00 4.04 -2.08 0.00 0.00 Tax Rate - -2.02% 0.00% 20.42% 27.15% 0.00% 0.00% PAT - 22.70 -1.39 15.73 -5.59 0.00 0.00 PAT before Minority Interest - 22.70 -1.39 15.73 -5.59 0.00 0.00 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 0 0 10.79% -8.62% 0 0 PAT Growth - - - - - 0 EPS - 1.02 -0.06 0.71 -0.25 0.00 0.00

Description TTM Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales - 1,715.03 1,430.43 1,173.37 659.60 0.00 Net Sales Growth - 19.90% 21.91% 77.89% 0 Cost Of Goods Sold - 347.26 228.35 201.81 97.60 0.00 Gross Profit - 1,367.76 1,202.08 971.56 562.00 0.00 GP Margin - 79.75% 84.04% 82.80% 85.20% 0 Total Expenditure - 1,317.14 995.36 918.42 541.23 0.00 Power & Fuel Cost - 215.45 172.00 208.65 152.21 0.00 % Of Sales - 12.56% 12.02% 17.78% 23.08% 0 Employee Cost - 108.45 91.28 78.58 43.03 0.00 % Of Sales - 6.32% 6.38% 6.70% 6.52% 0 Manufacturing Exp. - 90.10 90.66 88.85 163.98 0.00 % Of Sales - 5.25% 6.34% 7.57% 24.86% 0 General & Admin Exp. - 29.23 27.20 22.20 9.38 0.00 % Of Sales - 1.70% 1.90% 1.89% 1.42% 0 Selling & Distn. Exp. - 499.56 364.53 296.56 56.79 0.00 % Of Sales - 29.13% 25.48% 25.27% 8.61% 0 Miscellaneous Exp. - 27.08 21.34 21.78 18.25 0.00 % Of Sales - 1.58% 1.49% 1.86% 2.77% 0 EBITDA - 397.89 435.07 254.95 118.37 0.00 EBITDA Margin - 23.20% 30.42% 21.73% 17.95% 0 Other Income - 1.42 0.78 2.50 1.56 0.00 Interest - 83.37 87.38 87.21 28.52 0.00 Depreciation - 171.49 223.74 161.64 50.29 0.00 PBT - 144.45 124.72 8.61 41.12 0.00 Tax - 5.51 4.80 2.71 3.71 0.00 Tax Rate - 3.83% 3.85% 35.66% 8.98% 0.00% PAT - 91.97 83.44 6.13 24.92 0.00 PAT before Minority Interest - 138.41 119.94 4.89 37.60 0.00 Minority Interest - -46.44 -36.50 1.24 -12.68 0.00 PAT Margin - 5.36% 5.83% 0.52% 3.78% 0 PAT Growth - 10.22% 1,261.17% -75.40% 0 EPS - 4.14 3.76 0.28 1.12 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 30.57 30.08 114.51 106.11 0.05 0.05 Share Capital 22.22 22.22 22.22 0.05 0.05 0.05 Total Reserves 8.35 7.86 92.29 83.89 0.00 0.00 Non-Current Liabilities -0.34 0.06 9.42 11.87 0.00 0.00 Secured Loans 0.00 0.00 8.36 10.36 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.11 0.06 0.28 0.21 0.00 0.00 Current Liabilities 0.08 0.18 31.50 33.32 0.00 0.00 Trade Payables 0.00 0.00 10.58 8.72 0.00 0.00 Other Current Liabilities 0.08 0.17 2.52 3.00 0.00 0.00 Short Term Borrowings 0.00 0.00 17.34 21.51 0.00 0.00 Short Term Provisions 0.00 0.00 1.05 0.09 0.00 0.00 Total Liabilities 30.31 30.32 155.43 151.30 0.05 0.05 Net Block 0.00 0.00 29.60 34.41 0.00 0.00 Gross Block 0.00 0.00 78.40 78.97 0.00 0.00 Accumulated Depreciation 0.00 0.00 48.80 44.56 0.00 0.00 Non Current Assets 29.55 29.55 101.57 98.93 0.00 0.00 Capital Work in Progress 0.00 0.00 0.29 0.20 0.00 0.00 Non Current Investment 29.55 29.55 63.28 63.28 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 8.37 0.99 0.00 0.00 Other Non Current Assets 0.00 0.00 0.03 0.06 0.00 0.00 Current Assets 0.76 0.77 53.85 52.36 0.05 0.05 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 20.02 28.23 0.00 0.00 Sundry Debtors 0.00 0.00 16.56 11.48 0.00 0.00 Cash & Bank 0.72 0.06 1.17 1.52 0.05 0.05 Other Current Assets 0.04 0.00 4.13 4.07 0.00 0.00 Short Term Loans & Adv. 0.01 0.71 11.98 7.07 0.00 0.00 Net Current Assets 0.68 0.59 22.35 19.04 0.05 0.05 Total Assets 30.31 30.32 155.42 151.29 0.05 0.05

Description Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 749.77 680.02 686.33 692.72 0.05 Share Capital 22.22 22.22 22.22 0.05 0.05 Total Reserves 727.56 657.80 664.11 670.50 0.00 Non-Current Liabilities 491.54 597.05 736.08 850.57 0.00 Secured Loans 361.76 469.47 656.96 764.91 0.00 Unsecured Loans 22.57 33.00 0.00 0.00 0.00 Long Term Provisions 2.78 2.29 1.83 1.56 0.00 Current Liabilities 865.71 590.32 531.93 262.83 0.00 Trade Payables 140.39 77.02 82.92 72.32 0.00 Other Current Liabilities 359.10 316.46 261.35 99.15 0.00 Short Term Borrowings 364.75 189.29 187.34 91.14 0.00 Short Term Provisions 1.49 7.55 0.33 0.23 0.00 Total Liabilities 2,466.64 2,190.48 2,207.19 2,059.92 0.05 Net Block 919.14 1,027.97 1,172.23 1,164.80 0.00 Gross Block 1,673.81 1,612.43 1,583.85 1,416.70 0.00 Accumulated Depreciation 754.68 584.46 411.63 251.90 0.00 Non Current Assets 1,406.15 1,467.67 1,651.13 1,567.27 0.00 Capital Work in Progress 48.97 40.97 99.52 128.89 0.00 Non Current Investment 1.53 1.53 1.53 1.53 0.00 Long Term Loans & Adv. 223.78 184.56 165.12 44.82 0.00 Other Non Current Assets 212.74 212.64 212.74 227.23 0.00 Current Assets 1,060.50 722.80 556.07 492.65 0.05 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 209.16 109.14 175.49 149.99 0.00 Sundry Debtors 448.80 309.80 141.57 42.71 0.00 Cash & Bank 24.51 20.37 12.58 27.09 0.05 Other Current Assets 378.02 188.22 108.39 99.62 0.00 Short Term Loans & Adv. 81.97 95.26 118.04 173.23 0.00 Net Current Assets 194.79 132.48 24.14 229.82 0.05 Total Assets 2,466.65 2,190.47 2,207.20 2,059.92 0.05

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity -0.88 -1.09 9.65 -5.65 0.00 0.00 PBT 22.26 -1.39 19.78 -7.66 0.00 0.00 Adjustment -23.75 0.00 1.37 7.53 0.00 0.00 Changes in Working Capital 0.63 0.30 -10.31 -5.47 0.00 0.00 Cash after chg. in Working capital -0.87 -1.09 10.84 -5.60 0.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.01 0.00 -1.19 -0.05 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 23.75 0.02 7.36 -6.82 0.00 0.00 Net Fixed Assets 0.00 78.69 0.48 -79.17 0.00 Net Investments 0.00 33.73 0.00 -63.28 0.00 Others 23.75 -112.40 6.88 135.63 0.00 Cash from Financing Activity -22.22 0.00 -17.37 12.27 0.00 0.05 Net Cash Inflow / Outflow 0.66 -1.07 -0.35 -0.21 0.00 0.05 Opening Cash & Equivalents 0.06 1.17 1.52 0.05 0.05 0.00 Closing Cash & Equivalent 0.72 0.06 1.17 1.52 0.05 0.05

Description Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity 129.72 260.63 159.94 -99.16 0.00 PBT 144.45 124.72 7.60 41.31 0.00 Adjustment 252.17 309.88 246.49 77.12 0.00 Changes in Working Capital -238.45 -153.22 -94.14 -204.93 0.00 Cash after chg. in Working capital 158.17 281.38 159.94 -86.50 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -28.45 -20.75 0.00 -12.66 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -79.63 -40.69 -117.47 -22.39 0.00 Net Fixed Assets 0.00 78.69 0.48 -79.17 Net Investments 0.00 33.73 0.00 -63.28 Others -79.63 -153.11 -117.95 120.06 Cash from Financing Activity -46.10 -210.31 -58.52 124.08 0.00 Net Cash Inflow / Outflow 3.99 9.63 -16.04 2.53 0.00 Opening Cash & Equivalents 19.80 10.21 26.25 0.05 0.05 Closing Cash & Equivalent 23.79 19.80 10.21 26.25 0.05

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 1.38 1.35 5.15 1678.83 0.98 0.99 ROA 74.90% -1.49% 10.26% -7.38% -0.59% -1.34% ROE 74.88% -1.92% 15.86% -13.31% -0.61% -1.44% ROCE 73.41% -1.61% 16.93% -8.13% -0.61% -1.44% Fixed Asset Turnover 0.00 0.00 1.81 0.87 0.00 0.00 Receivable days 0.00 0.00 35.95 61.09 0.00 0.00 Inventory Days 0.00 0.00 61.85 150.24 0.00 0.00 Payable days 0.00 0.00 29.39 21.64 0.00 0.00 Cash Conversion Cycle 0.00 0.00 68.41 189.69 0.00 0.00 Total Debt/Equity 0.00 0.00 0.24 0.39 0.00 0.00 Interest Cover 0.00 -4618.33 5.95 -2.80 0.00 0.00

Description Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 33.75 30.61 30.89 13410.96 0.98 ROA 5.94% 5.45% 0.23% 3.65% -0.60% ROE 19.36% 17.56% 0.72% 11.21% -0.61% ROCE 13.99% 13.10% 5.75% 8.61% -0.61% Fixed Asset Turnover 1.07 0.92 0.78 0.49 0.00 Receivable days 78.51 55.92 28.71 22.47 0.00 Inventory Days 32.94 35.26 50.71 78.91 0.00 Payable days 27.30 25.06 27.11 22.51 0.00 Cash Conversion Cycle 84.15 66.12 52.32 78.88 0.00 Total Debt/Equity 1.25 1.29 1.44 1.39 0.00 Interest Cover 2.73 2.43 1.09 2.45 0.00

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback