Nifty

:

23270.60

Sensex

:

74314.59

53.00 (0.23%)
-21.86 (-0.03%)

Login

Nifty
Sensex

:
:

23270.60
74314.59

53.00 (0.23%)
-21.86 (-0.03%)

Synergy Green Industries Ltd.

Castings/Forgings

Rating :

58/99

BSE: 541929 | NSE: SGIL

Watchlist

NSE BSE

592.35

17-Sep-2026

Open
High
Low
Previous Close

606.35
606.6
583.1
581.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4910
2903704.65
630.2
420

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

910.66
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,149.09
N/A
9.05

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.76
5.25
3.94

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.93
10.35
0.05

PAT CAGR (%)

10 Years
5 Years
3 Years

-0.42
26.65
-26.13

P:E (Median)

8 Years
5 Years
3 Years

48.61
51.37
49.78

P:BV (Average)

8 Years
5 Years
3 Years

8.08
8.38
9.43

EV:EBITDA (Average)

8 Years
5 Years
3 Years

13.62
14.71
16.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 75.15 83.56 -10.06% 119.04 97.47 22.13% 91.82 97.12 -5.46% 72.00 88.91 -19.02%
Expenses 70.41 72.22 -2.51% 108.60 82.60 31.48% 83.55 83.19 0.43% 62.67 75.80 -17.32%
EBITDA 4.74 11.34 -58.20% 10.43 14.88 -29.91% 8.27 13.93 -40.63% 9.33 13.12 -28.89%
EBIDTM 6.30% 13.57% 8.76% 15.26% 9.01% 14.35% 12.96% 14.75%
Other Income 0.56 1.82 -69.23% 4.41 0.44 902.27% 1.35 0.72 87.50% 2.38 0.09 2,544.44%
Interest 7.18 4.65 54.41% 6.69 4.49 49.00% 4.75 4.04 17.57% 4.70 3.74 25.67%
Depreciation 8.81 3.37 161.42% 7.83 3.15 148.57% 5.46 3.60 51.67% 3.66 3.24 12.96%
PBT -10.69 5.13 - 0.31 7.67 -95.96% -1.23 7.01 - 3.34 6.24 -46.47%
Tax -0.58 1.76 - -0.10 3.83 - 0.26 1.07 -75.70% 0.98 2.08 -52.88%
PAT -10.11 3.38 - 0.41 3.84 -89.32% -1.49 5.95 - 2.36 4.16 -43.27%
PATM -13.45% 4.04% 0.35% 3.94% -1.62% 6.12% 3.28% 4.68%
EPS -6.52 2.18 - 0.27 2.47 -89.07% -0.96 3.84 - 1.52 2.68 -43.28%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 75.15 83.56 -10.06% 119.04 97.47 22.13% 0.00 0.00 0 0.00 0.00 0
Expenses 70.41 72.22 -2.51% 108.61 82.60 31.49% 0.00 0.00 0 0.00 0.00 0
EBITDA 4.73 11.34 -58.29% 10.43 14.88 -29.91% 0.00 0.00 0 0.00 0.00 0
EBIDTM 6.30% 13.57% 8.76% 15.26% 0.00% 0.00% 0.00% 0.00%
Other Income 0.56 1.82 -69.23% 4.41 0.44 902.27% 0.00 0.00 0 0.00 0.00 0
Interest 7.18 4.65 54.41% 6.69 4.49 49.00% 0.00 0.00 0 0.00 0.00 0
Depreciation 8.81 3.37 161.42% 7.83 3.15 148.57% 0.00 0.00 0 0.00 0.00 0
PBT -10.69 5.13 - 0.31 7.67 -95.96% 0.00 0.00 0 0.00 0.00 0
Tax -0.58 1.76 - -0.10 3.83 - 0.00 0.00 0 0.00 0.00 0
PAT -10.11 3.38 - 0.41 3.84 -89.32% 0.00 0.00 0 0.00 0.00 0
PATM -13.45% 4.04% 0.34% 3.94% 0.00% 0.00% 0.00% 0.00%
EPS -6.51 2.17 - 0.26 2.47 -89.47% 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 358.01 366.42 362.27 326.31 289.71 283.77 199.06 207.87 165.02 102.86 120.50 Net Sales Growth -2.47% 1.15% 11.02% 12.63% 2.09% 42.56% -4.24% 25.97% 60.43% -14.64% Cost Of Goods Sold 129.85 142.13 143.06 135.67 125.41 123.26 71.35 78.79 55.92 24.67 43.78 Gross Profit 228.16 224.29 219.21 190.64 164.30 160.52 127.71 129.09 109.10 78.20 76.71 GP Margin 63.73% 61.21% 60.51% 58.42% 56.71% 56.57% 64.16% 62.10% 66.11% 76.03% 63.66% Total Expenditure 325.23 327.05 309.98 287.03 263.66 259.71 174.73 185.40 144.92 86.38 102.14 Power & Fuel Cost - 29.65 27.66 26.37 23.52 25.10 20.29 19.48 16.22 10.06 10.51 % Of Sales - 8.09% 7.64% 8.08% 8.12% 8.85% 10.19% 9.37% 9.83% 9.78% 8.72% Employee Cost - 35.05 29.70 27.84 24.19 23.40 20.55 19.29 14.39 11.54 12.09 % Of Sales - 9.57% 8.20% 8.53% 8.35% 8.25% 10.32% 9.28% 8.72% 11.22% 10.03% Manufacturing Exp. - 96.78 89.89 79.10 72.99 73.23 50.89 56.05 49.49 33.18 29.37 % Of Sales - 26.41% 24.81% 24.24% 25.19% 25.81% 25.57% 26.96% 29.99% 32.26% 24.37% General & Admin Exp. - 5.15 3.96 3.52 2.92 2.49 2.52 3.39 2.68 2.65 1.20 % Of Sales - 1.41% 1.09% 1.08% 1.01% 0.88% 1.27% 1.63% 1.62% 2.58% 1.00% Selling & Distn. Exp. - 17.70 15.00 12.38 13.49 10.90 8.64 8.07 5.84 4.21 5.07 % Of Sales - 4.83% 4.14% 3.79% 4.66% 3.84% 4.34% 3.88% 3.54% 4.09% 4.21% Miscellaneous Exp. - 0.60 0.72 2.15 1.13 1.33 0.49 0.33 0.38 0.07 5.07 % Of Sales - 0.16% 0.20% 0.66% 0.39% 0.47% 0.25% 0.16% 0.23% 0.07% 0.09% EBITDA 32.77 39.37 52.29 39.28 26.05 24.06 24.33 22.47 20.10 16.48 18.36 EBITDA Margin 9.15% 10.74% 14.43% 12.04% 8.99% 8.48% 12.22% 10.81% 12.18% 16.02% 15.24% Other Income 8.70 9.96 1.41 1.82 0.70 1.14 0.86 0.66 0.53 0.27 0.17 Interest 23.32 20.79 15.69 13.35 14.08 11.50 11.44 9.52 8.63 7.48 8.31 Depreciation 25.76 20.33 13.02 12.09 11.99 10.64 8.50 7.37 6.85 6.37 6.14 PBT -8.27 8.21 24.99 15.66 0.69 3.07 5.25 6.24 5.15 2.91 4.08 Tax 0.56 2.89 8.10 4.09 -0.17 1.64 2.07 2.91 0.60 -1.75 -0.78 Tax Rate -6.77% 38.23% 32.41% 26.12% -24.64% 53.42% 39.43% 46.63% 11.65% -60.14% -19.12% PAT -8.83 4.66 16.89 11.56 0.87 1.43 3.18 3.33 4.55 4.66 4.86 PAT before Minority Interest -8.83 4.66 16.89 11.56 0.87 1.43 3.18 3.33 4.55 4.66 4.86 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -2.47% 1.27% 4.66% 3.54% 0.30% 0.50% 1.60% 1.60% 2.76% 4.53% 4.03% PAT Growth -150.95% -72.41% 46.11% 1,228.74% -39.16% -55.03% -4.50% -26.81% -2.36% -4.12% EPS -5.70 3.01 10.90 7.46 0.56 0.92 2.05 2.15 2.94 3.01 3.14

Description TTM Mar 26 Mar 25
Net Sales - 366.42 362.27 Net Sales Growth - 1.15% Cost Of Goods Sold - 142.13 143.06 Gross Profit - 224.29 219.21 GP Margin - 61.21% 60.51% Total Expenditure - 327.05 309.98 Power & Fuel Cost - 29.65 27.66 % Of Sales - 8.09% 7.64% Employee Cost - 35.05 29.70 % Of Sales - 9.57% 8.20% Manufacturing Exp. - 96.78 89.89 % Of Sales - 26.41% 24.81% General & Admin Exp. - 5.15 3.96 % Of Sales - 1.41% 1.09% Selling & Distn. Exp. - 17.70 15.00 % Of Sales - 4.83% 4.14% Miscellaneous Exp. - 0.60 0.72 % Of Sales - 0.16% 0.20% EBITDA - 39.37 52.29 EBITDA Margin - 10.74% 14.43% Other Income - 9.96 1.41 Interest - 20.79 15.69 Depreciation - 20.33 13.02 PBT - 8.21 24.99 Tax - 2.89 8.10 Tax Rate - 38.23% 32.41% PAT - 4.66 16.89 PAT before Minority Interest - 4.66 16.89 Minority Interest - 0.00 0.00 PAT Margin - 1.27% 4.66% PAT Growth - -72.41% EPS - 3.01 10.90

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 111.09 107.67 46.69 35.11 34.16 33.02 41.43 38.10 8.97 -0.70 Share Capital 15.54 15.54 14.13 14.13 14.13 14.13 24.84 24.84 21.06 17.81 Total Reserves 95.21 92.13 32.56 20.98 20.03 18.89 16.59 13.26 -12.09 -18.51 Non-Current Liabilities 156.48 60.61 34.09 47.75 47.96 40.95 24.50 17.74 21.81 28.18 Secured Loans 133.93 39.86 17.97 22.64 24.96 14.79 10.61 9.69 13.20 18.59 Unsecured Loans 14.07 15.48 13.73 19.42 18.26 24.19 14.33 12.48 14.17 13.21 Long Term Provisions 1.55 1.24 1.61 1.11 1.10 0.94 1.91 0.82 0.28 0.48 Current Liabilities 205.19 173.72 117.22 98.91 112.55 100.70 80.62 84.38 71.73 60.20 Trade Payables 70.90 59.81 53.62 52.04 64.76 56.51 48.87 51.61 49.77 36.60 Other Current Liabilities 45.83 24.84 29.13 17.50 19.30 16.85 12.72 10.58 12.99 12.83 Short Term Borrowings 87.19 88.58 34.29 29.16 27.86 27.29 17.91 21.65 8.94 10.70 Short Term Provisions 1.29 0.49 0.18 0.21 0.63 0.06 1.12 0.53 0.04 0.07 Total Liabilities 472.76 342.00 198.00 181.77 194.67 174.67 146.55 140.22 102.51 87.68 Net Block 249.69 100.21 78.62 69.19 76.11 62.67 57.80 32.81 33.22 33.37 Gross Block 370.52 200.87 166.27 145.26 140.23 118.58 105.35 73.29 68.81 62.59 Accumulated Depreciation 120.83 100.66 87.65 76.07 64.11 55.91 47.56 40.48 35.58 29.22 Non Current Assets 298.33 163.80 90.23 81.79 86.16 71.89 64.61 40.15 34.22 35.56 Capital Work in Progress 47.46 34.03 8.78 10.96 6.90 3.45 0.87 4.30 0.45 1.09 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.79 29.56 2.83 1.64 3.15 5.77 5.94 2.98 0.50 1.06 Other Non Current Assets 0.37 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.05 0.05 Current Assets 174.43 178.21 107.77 99.98 108.52 102.78 81.94 100.07 68.28 52.13 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 62.72 53.41 55.97 63.13 60.65 53.00 46.43 48.09 37.65 22.77 Sundry Debtors 64.97 56.96 34.39 22.07 32.37 28.85 16.71 29.27 17.98 23.60 Cash & Bank 11.96 54.78 10.36 6.08 1.92 3.95 3.56 13.26 2.51 1.11 Other Current Assets 34.79 1.64 2.26 1.63 13.58 16.99 15.23 9.45 10.15 4.65 Short Term Loans & Adv. 31.92 11.42 4.79 7.06 11.63 14.43 14.16 8.31 9.45 4.44 Net Current Assets -30.76 4.48 -9.45 1.07 -4.03 2.08 1.32 15.69 -3.45 -8.07 Total Assets 472.76 342.01 198.00 181.77 194.68 174.67 146.55 140.22 102.50 87.69

Description Mar 26 Mar 25
Shareholder's Funds 111.09 107.67 Share Capital 15.54 15.54 Total Reserves 95.20 92.13 Non-Current Liabilities 156.48 60.61 Secured Loans 133.93 39.86 Unsecured Loans 14.07 15.48 Long Term Provisions 1.55 1.24 Current Liabilities 205.20 173.72 Trade Payables 70.90 59.81 Other Current Liabilities 45.83 24.84 Short Term Borrowings 87.19 88.58 Short Term Provisions 1.29 0.49 Total Liabilities 472.77 342.00 Net Block 249.69 100.21 Gross Block 370.52 200.87 Accumulated Depreciation 120.83 100.66 Non Current Assets 298.32 163.80 Capital Work in Progress 47.46 34.03 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 0.79 29.56 Other Non Current Assets 0.37 0.00 Current Assets 174.44 178.21 Current Investments 0.00 0.00 Inventories 62.72 53.41 Sundry Debtors 64.97 56.96 Cash & Bank 11.97 54.78 Other Current Assets 34.79 1.64 Short Term Loans & Adv. 31.92 11.42 Net Current Assets -30.76 4.48 Total Assets 472.76 342.01

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 19.27 -16.39 37.69 25.67 28.08 10.63 25.56 11.26 14.85 20.64 PBT 7.55 24.99 15.66 0.69 3.07 5.25 6.24 5.15 2.91 4.08 Adjustment 35.77 26.82 24.50 26.25 22.34 19.90 16.62 15.00 13.63 14.33 Changes in Working Capital -22.55 -62.33 0.92 -1.85 1.79 -14.51 4.17 -8.46 -1.64 2.17 Cash after chg. in Working capital 20.77 -10.53 41.08 25.09 27.20 10.64 27.03 11.69 14.89 20.58 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.51 -5.86 -3.39 0.57 0.88 -0.01 -1.47 -0.43 -0.05 0.05 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -94.36 -86.71 -19.08 -13.79 -25.14 -17.56 -15.56 -23.46 -6.20 -8.61 Net Fixed Assets -183.08 -59.85 -18.83 -9.09 -25.10 -15.81 -28.63 -8.33 -5.58 -9.09 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 88.72 -26.86 -0.25 -4.70 -0.04 -1.75 13.07 -15.13 -0.62 0.48 Cash from Financing Activity 73.57 100.90 -14.83 -11.68 -5.01 6.98 -7.99 12.25 -8.67 -12.04 Net Cash Inflow / Outflow -1.53 -2.20 3.78 0.20 -2.07 0.06 2.00 0.05 -0.02 -0.01 Opening Cash & Equivalents 1.86 4.06 0.29 0.09 2.16 2.10 0.10 0.05 0.07 0.08 Closing Cash & Equivalent 0.33 1.86 4.06 0.29 0.09 2.16 2.10 0.10 0.05 0.07

Description Mar 26 Mar 25
Cash From Operating Activity 19.27 -16.39 PBT 7.55 24.99 Adjustment 35.77 26.82 Changes in Working Capital -22.55 -62.33 Cash after chg. in Working capital 20.77 -10.53 Interest Paid 0.00 0.00 Tax Paid -1.51 -5.86 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -94.36 -86.71 Net Fixed Assets -183.08 Net Investments 0.00 Others 88.72 Cash from Financing Activity 73.57 100.90 Net Cash Inflow / Outflow -1.53 -2.20 Opening Cash & Equivalents 1.86 4.06 Closing Cash & Equivalent 0.33 1.86

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 71.28 69.27 32.24 24.25 24.18 23.37 21.74 19.39 -1.68 -27.01 ROA 1.14% 6.25% 6.09% 0.46% 0.77% 1.98% 2.32% 3.75% 4.90% 5.82% ROE 4.27% 21.88% 28.27% 2.50% 4.25% 9.97% 11.45% 35.45% 0.00% 0.00% ROCE 9.07% 20.84% 23.64% 12.55% 12.92% 16.81% 17.66% 19.75% 21.22% 26.75% Fixed Asset Turnover 1.28 1.97 2.09 2.03 2.19 1.78 2.33 2.32 1.57 2.11 Receivable days 60.73 46.02 31.58 34.30 39.37 41.77 40.37 52.25 73.43 63.20 Inventory Days 57.84 55.10 66.61 77.97 73.09 91.16 82.99 94.82 106.69 68.14 Payable days 123.94 107.19 111.66 141.58 150.44 229.95 83.07 105.06 128.66 82.27 Cash Conversion Cycle -5.37 -6.06 -13.47 -29.31 -37.98 -97.02 40.29 42.01 51.46 49.07 Total Debt/Equity 2.26 1.45 1.71 2.38 1.60 1.49 1.16 1.33 4.65 -68.75 Interest Cover 1.36 2.59 2.17 1.05 1.27 1.46 1.66 1.60 1.39 1.49

Description Mar 26 Mar 25
Book Value (Rs.) 71.28 69.27 ROA 1.14% 4.94% ROE 4.26% 15.68% ROCE 9.07% 15.43% Fixed Asset Turnover 1.28 1.80 Receivable days 60.73 57.39 Inventory Days 57.84 53.81 Payable days 123.94 112.17 Cash Conversion Cycle -5.37 -0.96 Total Debt/Equity 2.26 1.45 Interest Cover 1.36 2.59

Top Investors:

aniruddha narayan malpani

solidarity micro cap emerging leader aif

anjali aniruddha malpani

Annual Reports:

News Update:

Synergy Green Inds. - Quarterly Results
14th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback