Nifty
Sensex
:
:
25910.05
84673.02
-103.40 (-0.40%)
-277.93 (-0.33%)

Photographic Products

Rating :
32/99

BSE: 526544 | NSE: Not Listed

3.97
18-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  3.85
  •  4.03
  •  3.74
  •  3.91
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  132952
  •  517466
  •  4.03
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 99.44
  • 103.91
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 102.81
  • N/A
  • 0.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 7.02%
  • 36.02%
  • 44.41%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 12.53%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.45
  • 2.34
  • 42.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 13.75
  • 21.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -6.42
  • 35.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 57.96
  • 59.35
  • 78.92

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.40
  • 1.01
  • 0.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.12
  • 22.98
  • 23.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
4.72
17.75
-73.41%
1.44
19.28
-92.53%
7.97
3.34
138.62%
21.55
3.48
519.25%
Expenses
2.53
16.17
-84.35%
14.01
17.72
-20.94%
6.60
2.60
153.85%
2.15
2.70
-20.37%
EBITDA
2.18
1.58
37.97%
-12.57
1.56
-
1.38
0.73
89.04%
19.39
0.78
2,385.90%
EBIDTM
46.31%
8.89%
-871.78%
8.11%
17.28%
21.99%
90.01%
22.36%
Other Income
0.13
0.11
18.18%
19.74
0.24
8,125.00%
0.32
0.14
128.57%
0.58
0.14
314.29%
Interest
0.03
0.38
-92.11%
0.38
0.55
-30.91%
0.59
0.35
68.57%
19.01
0.43
4,320.93%
Depreciation
2.03
0.29
600.00%
7.80
0.28
2,685.71%
0.29
0.31
-6.45%
0.29
0.31
-6.45%
PBT
0.25
1.02
-75.49%
-1.01
0.97
-
0.82
0.21
290.48%
0.67
0.18
272.22%
Tax
0.28
0.55
-49.09%
-0.89
-0.15
-
0.21
0.05
320.00%
0.18
0.07
157.14%
PAT
-0.03
0.47
-
-0.11
1.13
-
0.61
0.15
306.67%
0.49
0.11
345.45%
PATM
-0.61%
2.63%
-7.70%
5.83%
7.60%
4.55%
2.29%
3.22%
EPS
0.00
0.03
-100.00%
0.00
0.12
-100.00%
0.02
0.02
0.00%
0.03
0.01
200.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
35.68
48.71
29.53
17.00
33.03
43.38
52.52
39.70
31.94
32.73
Net Sales Growth
-18.63%
64.95%
73.71%
-48.53%
-23.86%
-17.40%
32.29%
24.30%
-2.41%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.50
3.09
16.66
23.58
21.39
16.25
23.82
Gross Profit
35.68
48.71
29.53
16.50
29.93
26.72
28.94
18.31
15.69
8.91
GP Margin
100.00%
100%
100%
97.06%
90.61%
61.60%
55.10%
46.12%
49.12%
27.22%
Total Expenditure
25.29
38.73
25.53
13.24
27.98
38.14
47.66
36.97
29.57
31.37
Power & Fuel Cost
-
0.10
0.13
0.16
0.17
0.11
0.10
0.06
0.05
0.04
% Of Sales
-
0.21%
0.44%
0.94%
0.51%
0.25%
0.19%
0.15%
0.16%
0.12%
Employee Cost
-
5.93
6.75
6.45
7.92
7.03
7.81
4.03
0.99
0.47
% Of Sales
-
12.17%
22.86%
37.94%
23.98%
16.21%
14.87%
10.15%
3.10%
1.44%
Manufacturing Exp.
-
19.80
16.89
2.57
12.65
9.91
11.62
5.94
10.16
5.74
% Of Sales
-
40.65%
57.20%
15.12%
38.30%
22.84%
22.12%
14.96%
31.81%
17.54%
General & Admin Exp.
-
12.78
1.61
3.32
3.90
4.23
4.26
5.37
1.57
1.14
% Of Sales
-
26.24%
5.45%
19.53%
11.81%
9.75%
8.11%
13.53%
4.92%
3.48%
Selling & Distn. Exp.
-
0.12
0.16
0.25
0.25
0.20
0.28
0.16
0.07
0.01
% Of Sales
-
0.25%
0.54%
1.47%
0.76%
0.46%
0.53%
0.40%
0.22%
0.03%
Miscellaneous Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.46
0.16
% Of Sales
-
0%
0%
0%
0%
0%
0%
0.03%
1.44%
0.49%
EBITDA
10.38
9.98
4.00
3.76
5.05
5.24
4.86
2.73
2.37
1.36
EBITDA Margin
29.09%
20.49%
13.55%
22.12%
15.29%
12.08%
9.25%
6.88%
7.42%
4.16%
Other Income
20.77
1.63
0.63
0.41
0.42
0.41
0.47
1.57
0.61
0.27
Interest
20.01
1.43
1.89
1.93
1.78
1.95
1.96
1.28
1.02
0.59
Depreciation
10.41
8.68
1.22
1.22
1.08
0.95
0.88
0.78
0.73
0.56
PBT
0.73
1.50
1.53
1.03
2.61
2.75
2.50
2.24
1.24
0.49
Tax
-0.22
0.05
-0.09
0.45
0.65
0.72
0.76
0.58
0.07
0.20
Tax Rate
-30.14%
3.33%
-5.88%
43.69%
24.90%
26.18%
30.40%
25.89%
5.65%
40.82%
PAT
0.96
1.45
1.62
0.58
1.96
2.02
1.74
1.66
1.17
0.29
PAT before Minority Interest
0.96
1.45
1.62
0.58
1.96
2.02
1.74
1.66
1.17
0.29
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.69%
2.98%
5.49%
3.41%
5.93%
4.66%
3.31%
4.18%
3.66%
0.89%
PAT Growth
-48.39%
-10.49%
179.31%
-70.41%
-2.97%
16.09%
4.82%
41.88%
303.45%
 
EPS
0.04
0.06
0.06
0.02
0.08
0.08
0.07
0.07
0.05
0.01

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
184.88
86.11
84.97
84.24
57.69
55.67
44.21
42.80
12.06
Share Capital
50.10
13.86
13.86
13.86
9.88
9.88
9.02
9.02
5.38
Total Reserves
134.79
72.25
71.11
70.37
47.81
45.79
35.19
33.79
6.68
Non-Current Liabilities
14.81
54.86
43.23
18.94
21.65
7.59
4.97
3.42
3.92
Secured Loans
0.00
0.00
0.18
0.90
1.61
0.00
0.00
0.00
0.00
Unsecured Loans
14.72
53.87
41.73
16.90
18.99
6.60
4.13
2.74
3.30
Long Term Provisions
0.69
1.02
0.79
0.66
0.48
0.34
0.24
0.17
0.16
Current Liabilities
38.42
51.38
33.02
39.22
35.97
27.19
22.08
8.06
39.33
Trade Payables
13.77
16.48
0.75
4.90
4.40
1.14
3.58
3.49
10.60
Other Current Liabilities
22.84
24.64
21.67
23.66
19.93
14.61
5.48
4.35
4.03
Short Term Borrowings
0.83
9.75
10.56
10.63
10.81
10.98
13.00
0.22
24.69
Short Term Provisions
0.98
0.51
0.04
0.04
0.84
0.46
0.01
0.01
0.01
Total Liabilities
238.11
192.35
161.22
142.40
115.31
90.45
71.26
54.28
55.31
Net Block
18.53
3.51
4.70
4.92
5.10
5.51
5.71
6.17
6.41
Gross Block
33.57
10.91
10.88
9.88
8.98
8.46
7.78
7.45
6.97
Accumulated Depreciation
15.04
7.40
6.19
4.97
3.89
2.94
2.07
1.28
0.56
Non Current Assets
136.29
109.22
97.66
76.72
57.54
44.19
38.44
25.21
17.07
Capital Work in Progress
94.76
97.81
84.97
63.98
46.58
32.97
21.37
9.47
1.83
Non Current Investment
1.92
1.87
1.96
1.79
1.70
1.54
1.40
1.86
1.86
Long Term Loans & Adv.
21.08
6.03
6.03
6.03
4.17
4.17
9.96
1.77
1.09
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.95
5.88
Current Assets
101.83
83.13
63.55
65.68
57.78
46.26
32.81
29.07
38.24
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
48.00
28.85
13.69
15.21
16.17
11.94
14.49
18.74
34.80
Cash & Bank
12.46
10.10
7.88
0.12
0.17
0.15
0.05
5.62
0.25
Other Current Assets
41.36
0.02
0.11
0.08
41.43
34.17
18.29
4.72
3.20
Short Term Loans & Adv.
41.36
44.17
41.87
50.26
41.34
33.94
11.99
0.37
0.02
Net Current Assets
63.40
31.75
30.54
26.46
21.80
19.07
10.74
21.01
-1.09
Total Assets
238.12
192.35
161.21
142.40
115.32
90.45
71.25
54.28
55.31

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-25.31
6.14
0.16
-1.88
1.90
-3.45
-7.33
-15.55
6.62
PBT
1.50
1.53
1.03
2.61
2.75
2.50
2.24
1.24
0.49
Adjustment
9.36
2.27
2.58
2.44
2.35
2.39
1.50
1.09
0.87
Changes in Working Capital
-35.59
2.79
-3.00
-6.93
-3.19
-8.34
-10.58
-17.88
5.26
Cash after chg. in Working capital
-24.73
6.58
0.61
-1.88
1.90
-3.45
-6.84
-15.55
6.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.58
-0.44
-0.45
0.00
0.00
0.00
-0.48
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-19.88
-14.54
-21.77
-18.02
-14.14
-12.27
-12.23
-8.02
-6.27
Net Fixed Assets
-21.03
-12.73
-21.98
-18.05
-13.88
-12.02
-12.01
-7.83
Net Investments
-0.05
0.09
-0.17
-0.09
-0.16
-0.14
0.46
-0.01
Others
1.20
-1.90
0.38
0.12
-0.10
-0.11
-0.68
-0.18
Cash from Financing Activity
47.78
8.18
21.83
19.85
12.27
15.82
14.04
28.85
-0.34
Net Cash Inflow / Outflow
2.59
-0.21
0.22
-0.05
0.03
0.10
-5.51
5.28
0.02
Opening Cash & Equivalents
0.13
0.34
0.12
0.17
0.15
0.05
5.56
0.25
0.24
Closing Cash & Equivalent
2.72
0.13
0.34
0.12
0.17
0.15
0.05
5.54
0.25

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
7.38
8.85
8.74
12.15
10.65
10.28
9.65
9.34
3.39
ROA
0.67%
0.91%
0.38%
1.52%
1.97%
2.15%
2.64%
2.14%
0.52%
ROE
1.07%
1.89%
0.69%
2.76%
3.57%
3.48%
3.82%
4.27%
2.38%
ROCE
1.67%
2.36%
2.33%
4.28%
5.69%
6.56%
6.56%
5.26%
2.68%
Fixed Asset Turnover
2.19
2.71
1.64
3.50
4.97
6.47
5.21
4.43
4.70
Receivable days
287.90
262.93
310.25
173.39
118.26
91.83
152.72
305.85
388.06
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
2060.02
548.71
60.73
36.58
39.35
89.62
124.61
Cash Conversion Cycle
287.90
262.93
-1749.77
-375.32
57.53
55.24
113.37
216.22
263.45
Total Debt/Equity
0.09
0.75
0.63
0.36
0.57
0.34
0.39
0.07
2.32
Interest Cover
2.05
1.81
1.53
2.46
2.41
2.27
2.75
2.21
1.83

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.