PBT
3.01
37.40
24.88
43.31
31.38
16.85
-4.69
-30.08
-28.30
-39.10
Adjustment
2.44
-33.81
-21.76
-6.16
0.69
-0.95
1.30
26.77
28.79
27.33
Changes in Working Capital
16.83
-1.84
6.38
-27.07
-35.28
16.60
-24.98
58.23
45.01
58.32
Cash after chg. in Working capital
22.27
1.76
9.49
10.07
-3.21
32.50
-28.37
54.92
45.49
46.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.19
0.00
0.00
0.00
-0.54
0.00
-0.33
0.00
-0.58
-0.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00