PBT
-0.57
-2.63
0.32
3.01
37.40
24.88
43.31
31.38
16.85
-4.69
Adjustment
1.94
2.34
2.17
2.44
-33.81
-21.76
-6.16
0.69
-0.95
1.30
Changes in Working Capital
4.10
-4.50
8.66
15.25
-1.84
6.38
-27.07
-35.28
16.60
-24.98
Cash after chg. in Working capital
5.47
-4.79
11.15
20.70
1.76
9.49
10.07
-3.21
32.50
-28.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.05
-0.19
0.00
0.00
0.00
0.00
-0.54
0.00
-0.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00