PBT
-0.16
-0.20
-0.09
-1.20
-0.35
-0.05
0.00
0.00
-0.22
-0.16
Adjustment
0.13
0.12
0.12
0.22
0.21
0.23
0.00
0.00
0.08
0.13
Changes in Working Capital
-0.01
-0.20
-0.93
1.87
0.30
0.00
0.00
0.00
0.14
0.04
Cash after chg. in Working capital
-0.04
-0.27
-0.90
0.89
0.16
0.18
0.00
0.00
0.00
0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
-0.03
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00