Nifty
:
22520.45
Sensex
:
72472.33
288.65 (1.30%)
879.09 (1.23%)
Nifty
Sensex
:
:
22520.45
72472.33
288.65 (1.30%)
879.09 (1.23%)

Shah Alloys Ltd.

Steel & Iron Products

Rating :
58/99

BSE: 513436 | NSE: SHAHALLOYS

NSE BSE
78.62
09-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  80.5
  •  81.88
  •  77.71
  •  80.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1595
  •  126393.28
  •  116.85
  •  53.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 156.40
  • 2.13
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 218.29
  • N/A
  • 1.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.75%
  • 13.19%
  • 28.35%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.71%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -19.13
  • -46.87
  • -60.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -46.75
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.36
  • -6.73
  • 204.16

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.83
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.74
  • 2.77
  • -0.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 159.48
  • -64.81
  • -114.01

Quarterly Results

Standalone Figures in Rs. Crores /

Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
0.00
23.64
-100.00%
2.25
30.37
-92.59%
10.58
52.00
-79.65%
2.96
66.36
-95.54%
Expenses
0.00
24.05
-100.00%
1.40
30.14
-95.36%
3.01
51.11
-94.11%
3.83
71.40
-94.64%
EBITDA
0.00
-0.41
-
0.85
0.23
269.57%
7.57
0.89
750.56%
-0.87
-5.04
-
EBIDTM
0.00%
-1.73%
37.78%
0.76%
71.55%
1.71%
-29.39%
-7.59%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
1.05
-100.00%
0.44
1.12
-60.71%
1.04
1.14
-8.77%
1.08
1.11
-2.70%
Depreciation
0.00
1.64
-100.00%
1.59
2.30
-30.87%
1.69
2.30
-26.52%
1.64
2.29
-28.38%
PBT
0.00
-3.10
-
-6.57
-3.19
-
59.20
-2.55
-
13.33
-8.44
-
Tax
0.00
-0.78
-
1.60
-0.83
-
23.10
-0.63
-
0.92
-2.03
-
PAT
0.00
-2.32
-
-8.17
-2.36
-
36.10
-1.92
-
12.41
-6.41
-
PATM
0.00%
-9.81%
-363.11%
-7.77%
341.21%
-3.69%
419.26%
-9.66%
EPS
0.00
-2.91
-
-4.25
-2.27
-
19.42
-1.09
-
6.93
-3.22
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
37.27
266.52
592.38
626.26
880.08
501.92
489.34
570.02
479.79
311.38
Net Sales Growth
-
-86.02%
-55.01%
-5.41%
-28.84%
75.34%
2.57%
-14.15%
18.81%
54.09%
 
Cost Of Goods Sold
-
18.54
194.26
430.44
440.52
579.01
345.36
358.21
401.01
339.63
179.55
Gross Profit
-
18.73
72.25
161.93
185.74
301.07
156.56
131.13
169.01
140.16
131.83
GP Margin
-
50.25%
27.11%
27.34%
29.66%
34.21%
31.19%
26.80%
29.65%
29.21%
42.34%
Total Expenditure
-
32.27
276.74
609.84
622.20
763.28
485.71
545.01
569.14
480.53
311.89
Power & Fuel Cost
-
1.49
35.99
97.17
80.22
72.97
45.44
46.71
74.51
64.16
60.58
% Of Sales
-
4.00%
13.50%
16.40%
12.81%
8.29%
9.05%
9.55%
13.07%
13.37%
19.46%
Employee Cost
-
2.61
14.76
21.95
24.20
21.28
20.19
21.12
20.08
18.04
12.18
% Of Sales
-
7.00%
5.54%
3.71%
3.86%
2.42%
4.02%
4.32%
3.52%
3.76%
3.91%
Manufacturing Exp.
-
8.22
29.14
56.05
71.64
85.08
68.06
111.21
70.19
55.48
43.26
% Of Sales
-
22.06%
10.93%
9.46%
11.44%
9.67%
13.56%
22.73%
12.31%
11.56%
13.89%
General & Admin Exp.
-
0.86
1.59
2.28
2.86
1.90
2.02
3.37
1.57
1.81
1.72
% Of Sales
-
2.31%
0.60%
0.38%
0.46%
0.22%
0.40%
0.69%
0.28%
0.38%
0.55%
Selling & Distn. Exp.
-
0.23
0.28
0.53
1.21
2.37
4.07
4.07
1.42
1.02
14.08
% Of Sales
-
0.62%
0.11%
0.09%
0.19%
0.27%
0.81%
0.83%
0.25%
0.21%
4.52%
Miscellaneous Exp.
-
0.33
0.71
1.43
1.55
0.68
0.57
0.32
0.37
0.39
14.08
% Of Sales
-
0.89%
0.27%
0.24%
0.25%
0.08%
0.11%
0.07%
0.06%
0.08%
0.17%
EBITDA
-
5.00
-10.22
-17.46
4.06
116.80
16.21
-55.67
0.88
-0.74
-0.51
EBITDA Margin
-
13.42%
-3.83%
-2.95%
0.65%
13.27%
3.23%
-11.38%
0.15%
-0.15%
-0.16%
Other Income
-
2.16
0.76
20.86
1.68
6.07
24.71
0.97
6.64
0.90
0.90
Interest
-
3.62
4.48
4.03
2.61
2.21
1.66
0.49
0.22
0.26
14.42
Depreciation
-
6.56
9.19
8.90
8.95
11.29
12.97
12.98
13.01
13.64
13.74
PBT
-
-3.03
-23.13
-9.54
-5.82
109.36
26.29
-68.17
-5.71
-13.74
-27.77
Tax
-
24.84
-5.69
-0.23
-1.34
27.25
98.28
28.47
-13.24
85.04
10.14
Tax Rate
-
18.74%
24.60%
1.21%
23.02%
24.92%
231.36%
119.57%
106.00%
66.89%
19.06%
PAT
-
107.73
-19.73
-18.65
-3.21
82.11
-55.80
-4.65
0.75
42.09
43.07
PAT before Minority Interest
-
107.73
-19.73
-18.65
-3.21
82.11
-55.80
-4.65
0.75
42.09
43.07
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
289.05%
-7.40%
-3.15%
-0.51%
9.33%
-11.12%
-0.95%
0.13%
8.77%
13.83%
PAT Growth
-
-
-
-
-
-
-
-
-98.22%
-2.28%
 
EPS
-
54.41
-9.96
-9.42
-1.62
41.47
-28.18
-2.35
0.38
21.26
21.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
112.35
-7.69
11.24
30.49
33.07
-54.68
-17.94
-165.80
-173.37
-275.23
Share Capital
19.80
19.80
19.80
19.80
19.80
19.80
19.80
19.80
19.80
19.80
Total Reserves
92.56
-27.49
-8.55
10.70
13.27
-74.48
-37.74
-185.60
-193.16
-295.03
Non-Current Liabilities
-47.86
-71.48
-65.41
-51.09
-38.20
-3.28
-8.82
-49.47
45.48
-90.08
Secured Loans
0.00
0.00
0.00
0.00
9.27
71.21
166.56
153.24
234.53
219.16
Unsecured Loans
3.68
3.68
3.68
3.68
3.68
3.68
3.68
3.68
3.68
4.82
Long Term Provisions
0.16
1.27
1.90
1.25
1.76
1.62
1.51
1.38
1.21
1.27
Current Liabilities
89.79
195.86
238.89
249.39
255.82
264.44
261.58
510.54
373.14
655.51
Trade Payables
1.27
70.75
113.36
124.16
115.93
130.39
145.41
115.89
50.27
79.54
Other Current Liabilities
28.73
47.54
46.06
51.07
92.32
93.96
107.09
387.38
316.25
499.42
Short Term Borrowings
59.31
75.24
76.52
70.02
42.01
31.46
0.00
0.00
0.00
71.78
Short Term Provisions
0.49
2.33
2.95
4.15
5.56
8.63
9.08
7.27
6.62
4.77
Total Liabilities
154.28
116.69
184.72
228.79
250.69
206.48
234.82
295.27
245.25
290.20
Net Block
50.50
57.07
67.04
72.99
81.94
93.23
106.20
119.18
130.57
143.17
Gross Block
489.65
501.52
520.43
557.16
557.20
557.20
557.29
557.29
555.80
554.76
Accumulated Depreciation
439.15
444.45
453.40
484.18
475.26
463.97
451.09
438.11
425.24
411.60
Non Current Assets
109.65
81.57
93.80
97.98
105.19
112.10
123.01
132.83
146.12
158.60
Capital Work in Progress
0.00
9.01
9.01
9.01
9.01
9.01
9.01
9.01
9.01
9.01
Non Current Investment
48.75
4.81
7.10
6.93
5.67
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
10.40
10.69
10.65
9.05
8.58
9.86
7.80
4.64
6.55
6.43
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
44.63
35.11
90.92
130.82
145.50
94.39
111.81
162.45
99.14
131.60
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
19.35
30.10
82.04
108.79
118.10
70.68
85.29
125.11
84.43
116.75
Sundry Debtors
1.08
1.24
7.10
15.04
13.74
13.58
24.14
28.56
3.65
6.99
Cash & Bank
1.09
2.64
0.22
0.23
0.24
1.60
0.24
0.35
1.02
1.93
Other Current Assets
23.11
0.00
0.01
0.54
13.42
8.52
2.14
8.42
10.04
5.93
Short Term Loans & Adv.
19.31
1.13
1.56
6.22
13.40
8.51
2.13
8.41
8.32
5.84
Net Current Assets
-45.16
-160.75
-147.96
-118.57
-110.32
-170.06
-149.77
-348.10
-274.00
-523.91
Total Assets
154.28
116.68
184.72
228.80
250.69
206.49
234.82
295.28
245.26
290.20

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-71.01
6.84
-6.27
43.23
67.93
151.37
120.94
14.25
124.09
78.01
PBT
132.57
-23.13
-19.85
-4.97
109.32
42.65
24.02
-5.71
127.14
46.69
Adjustment
-119.93
14.18
6.20
11.24
13.14
-2.05
-78.73
13.00
-91.84
-41.21
Changes in Working Capital
-83.65
15.78
8.24
37.31
-57.84
91.57
86.83
5.06
-9.93
4.33
Cash after chg. in Working capital
-71.01
6.84
-5.41
43.59
64.62
132.17
32.12
12.35
25.36
9.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-0.78
-0.36
3.31
19.20
88.82
1.90
98.74
68.22
Cash From Investing Activity
89.00
1.33
3.77
0.30
0.34
0.46
0.19
-1.45
-0.89
0.44
Net Fixed Assets
20.88
18.91
36.73
0.04
0.00
0.09
0.00
-1.49
-1.04
0.71
Net Investments
4.05
9.86
-21.39
-11.16
-20.76
-4.15
9.84
6.78
-6.48
-6.60
Others
64.07
-27.44
-11.57
11.42
21.10
4.52
-9.65
-6.74
6.63
6.33
Cash from Financing Activity
-19.54
-5.75
2.74
-43.54
-69.63
-150.47
-121.24
-13.47
-124.11
-79.59
Net Cash Inflow / Outflow
-1.55
2.42
0.24
-0.02
-1.36
1.36
-0.11
-0.67
-0.91
-1.13
Opening Cash & Equivalents
2.64
0.22
-0.02
0.24
1.60
0.24
0.35
1.02
1.93
3.05
Closing Cash & Equivalent
1.09
2.64
0.22
0.23
0.24
1.60
0.24
0.35
1.02
1.93

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
56.75
-3.88
5.68
15.40
16.70
-27.62
-9.06
-83.75
-87.57
-139.02
ROA
79.51%
-13.09%
-9.02%
-1.34%
35.92%
-25.29%
-1.76%
0.28%
15.72%
15.15%
ROE
205.86%
-1109.73%
-89.36%
-10.10%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
110.47%
-25.75%
-15.18%
-1.53%
79.80%
27.56%
14.49%
-8.01%
85.95%
77.78%
Fixed Asset Turnover
0.08
0.52
1.11
1.13
1.58
0.90
0.88
1.02
0.86
0.63
Receivable days
11.29
5.68
6.77
8.31
5.67
13.72
19.66
10.32
4.05
8.85
Inventory Days
241.06
76.34
58.37
65.49
39.15
56.71
78.47
67.09
76.52
104.17
Payable days
708.92
172.96
100.70
99.47
77.64
145.74
85.09
50.39
50.92
81.29
Cash Conversion Cycle
-456.57
-90.94
-35.56
-25.67
-32.83
-75.31
13.04
27.01
29.65
31.73
Total Debt/Equity
0.56
-10.26
7.13
2.42
3.54
-3.37
-11.63
-1.87
-1.93
-1.49
Interest Cover
37.63
-4.68
-3.69
-0.75
50.50
26.63
49.63
-55.20
496.85
4.69

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.