Nifty
:
25424.65
Sensex
:
82225.92
-288.35 (-1.12%)
-1068.74 (-1.28%)
Nifty
Sensex
:
:
25424.65
82225.92
-288.35 (-1.12%)
-1068.74 (-1.28%)

Shah Alloys Ltd.

Steel & Iron Products

Rating :
55/99

BSE: 513436 | NSE: SHAHALLOYS

NSE BSE
66.74
24-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  66.9
  •  68.67
  •  65.03
  •  66.79
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  40882
  •  2735027.66
  •  83.85
  •  43.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 119.18
  • 2.84
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 198.31
  • N/A
  • 3.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.75%
  • 12.60%
  • 29.09%
  • FII
  • DII
  • Others
  • 0.08%
  • 0.00%
  • 4.48%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.21
  • -11.89
  • -24.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.45
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -18.77
  • 83.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.54
  • 2.60
  • -0.62

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 892.40
  • -71.42
  • -115.64

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
10.58
52.00
-79.65%
2.96
66.36
-95.54%
23.64
118.55
-80.06%
30.37
128.41
-76.35%
Expenses
3.01
51.11
-94.11%
3.83
71.40
-94.64%
24.05
124.08
-80.62%
30.14
125.76
-76.03%
EBITDA
7.57
0.89
750.56%
-0.87
-5.04
-
-0.41
-5.53
-
0.23
2.65
-91.32%
EBIDTM
71.55%
1.71%
-29.39%
-7.59%
-1.73%
-4.66%
0.76%
2.06%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
1.04
1.14
-8.77%
1.08
1.11
-2.70%
1.05
1.11
-5.41%
1.12
0.87
28.74%
Depreciation
1.69
2.30
-26.52%
1.64
2.29
-28.38%
1.64
2.30
-28.70%
2.30
2.21
4.07%
PBT
59.20
-2.55
-
13.33
-8.44
-
-3.10
-8.94
-
-3.19
5.66
-
Tax
23.10
-0.63
-
0.92
-2.03
-
-0.78
-2.20
-
-0.83
2.22
-
PAT
36.10
-1.92
-
12.41
-6.41
-
-2.32
-6.74
-
-2.36
3.44
-
PATM
341.21%
-3.69%
419.26%
-9.66%
-9.81%
-5.69%
-7.77%
2.68%
EPS
19.42
-1.09
-
6.93
-3.22
-
-2.91
-3.38
-
-2.27
2.23
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
67.55
266.52
592.38
626.26
880.08
501.92
489.34
570.02
479.79
311.38
261.00
Net Sales Growth
-81.51%
-55.01%
-5.41%
-28.84%
75.34%
2.57%
-14.15%
18.81%
54.09%
19.30%
 
Cost Of Goods Sold
34.16
194.26
430.44
440.52
579.01
345.36
358.21
401.01
339.63
179.55
190.24
Gross Profit
33.39
72.25
161.93
185.74
301.07
156.56
131.13
169.01
140.16
131.83
70.76
GP Margin
49.43%
27.11%
27.34%
29.66%
34.21%
31.19%
26.80%
29.65%
29.21%
42.34%
27.11%
Total Expenditure
61.03
276.74
609.84
622.20
763.28
485.71
545.01
569.14
480.53
311.89
278.89
Power & Fuel Cost
-
35.99
97.17
80.22
72.97
45.44
46.71
74.51
64.16
60.58
42.57
% Of Sales
-
13.50%
16.40%
12.81%
8.29%
9.05%
9.55%
13.07%
13.37%
19.46%
16.31%
Employee Cost
-
14.76
21.95
24.20
21.28
20.19
21.12
20.08
18.04
12.18
12.10
% Of Sales
-
5.54%
3.71%
3.86%
2.42%
4.02%
4.32%
3.52%
3.76%
3.91%
4.64%
Manufacturing Exp.
-
29.14
56.05
71.64
85.08
68.06
111.21
70.19
55.48
43.26
25.85
% Of Sales
-
10.93%
9.46%
11.44%
9.67%
13.56%
22.73%
12.31%
11.56%
13.89%
9.90%
General & Admin Exp.
-
1.59
2.28
2.86
1.90
2.02
3.37
1.57
1.81
1.72
1.38
% Of Sales
-
0.60%
0.38%
0.46%
0.22%
0.40%
0.69%
0.28%
0.38%
0.55%
0.53%
Selling & Distn. Exp.
-
0.28
0.53
1.21
2.37
4.07
4.07
1.42
1.02
14.08
5.64
% Of Sales
-
0.11%
0.09%
0.19%
0.27%
0.81%
0.83%
0.25%
0.21%
4.52%
2.16%
Miscellaneous Exp.
-
0.71
1.43
1.55
0.68
0.57
0.32
0.37
0.39
0.52
5.64
% Of Sales
-
0.27%
0.24%
0.25%
0.08%
0.11%
0.07%
0.06%
0.08%
0.17%
0.43%
EBITDA
6.52
-10.22
-17.46
4.06
116.80
16.21
-55.67
0.88
-0.74
-0.51
-17.89
EBITDA Margin
9.65%
-3.83%
-2.95%
0.65%
13.27%
3.23%
-11.38%
0.15%
-0.15%
-0.16%
-6.85%
Other Income
0.00
0.76
20.86
1.68
6.07
24.71
0.97
6.64
0.90
0.90
1.36
Interest
4.29
4.48
4.03
2.61
2.21
1.66
0.49
0.22
0.26
14.42
23.29
Depreciation
7.27
9.19
8.90
8.95
11.29
12.97
12.98
13.01
13.64
13.74
18.16
PBT
66.24
-23.13
-9.54
-5.82
109.36
26.29
-68.17
-5.71
-13.74
-27.77
-57.97
Tax
22.41
-5.69
-0.23
-1.34
27.25
98.28
28.47
-13.24
85.04
10.14
64.76
Tax Rate
33.83%
24.60%
1.21%
23.02%
24.92%
231.36%
119.57%
106.00%
66.89%
19.06%
34.24%
PAT
43.83
-19.73
-18.65
-3.21
82.11
-55.80
-4.65
0.75
42.09
43.07
124.39
PAT before Minority Interest
43.83
-19.73
-18.65
-3.21
82.11
-55.80
-4.65
0.75
42.09
43.07
124.39
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
64.89%
-7.40%
-3.15%
-0.51%
9.33%
-11.12%
-0.95%
0.13%
8.77%
13.83%
47.66%
PAT Growth
476.87%
-
-
-
-
-
-
-98.22%
-2.28%
-65.38%
 
EPS
22.14
-9.96
-9.42
-1.62
41.47
-28.18
-2.35
0.38
21.26
21.75
62.82

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
-7.69
11.24
30.49
33.07
-54.68
-17.94
-165.80
-173.37
-275.23
-379.87
Share Capital
19.80
19.80
19.80
19.80
19.80
19.80
19.80
19.80
19.80
19.80
Total Reserves
-27.49
-8.55
10.70
13.27
-74.48
-37.74
-185.60
-193.16
-295.03
-399.67
Non-Current Liabilities
-71.48
-65.41
-51.09
-38.20
-3.28
-8.82
-49.47
45.48
-90.08
-106.84
Secured Loans
0.00
0.00
0.00
9.27
71.21
166.56
153.24
234.53
219.16
234.48
Unsecured Loans
3.68
3.68
3.68
3.68
3.68
3.68
3.68
3.68
4.82
5.32
Long Term Provisions
1.27
1.90
1.25
1.76
1.62
1.51
1.38
1.21
1.27
1.17
Current Liabilities
195.86
238.89
249.39
255.82
264.44
261.58
510.54
373.14
655.51
764.96
Trade Payables
76.36
113.36
124.16
115.93
130.39
145.41
115.89
50.27
79.54
73.16
Other Current Liabilities
41.92
46.06
51.07
92.32
93.96
107.09
387.38
316.25
499.42
556.42
Short Term Borrowings
75.24
76.52
70.02
42.01
31.46
0.00
0.00
0.00
71.78
130.87
Short Term Provisions
2.33
2.95
4.15
5.56
8.63
9.08
7.27
6.62
4.77
4.51
Total Liabilities
116.69
184.72
228.79
250.69
206.48
234.82
295.27
245.25
290.20
278.25
Net Block
57.07
67.04
72.99
81.94
93.23
106.20
119.18
130.57
143.17
156.94
Gross Block
501.52
520.43
557.16
557.20
557.20
557.29
557.29
555.80
554.76
555.47
Accumulated Depreciation
444.45
453.40
484.18
475.26
463.97
451.09
438.11
425.24
411.60
398.52
Non Current Assets
81.57
93.80
97.98
105.19
112.10
123.01
132.83
146.12
158.60
168.22
Capital Work in Progress
9.01
9.01
9.01
9.01
9.01
9.01
9.01
9.01
9.01
9.01
Non Current Investment
4.81
7.10
6.93
5.67
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
10.69
10.65
9.05
8.58
9.86
7.80
4.64
6.55
6.43
2.27
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
35.11
90.92
130.82
145.50
94.39
111.81
162.45
99.14
131.60
110.03
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
30.10
82.04
108.79
118.10
70.68
85.29
125.11
84.43
116.75
82.43
Sundry Debtors
1.24
7.10
15.04
13.74
13.58
24.14
28.56
3.65
6.99
9.94
Cash & Bank
2.64
0.22
0.23
0.24
1.60
0.24
0.35
1.02
1.93
3.05
Other Current Assets
1.13
0.01
0.54
0.02
8.52
2.14
8.42
10.04
5.93
14.61
Short Term Loans & Adv.
1.13
1.56
6.22
13.40
8.51
2.13
8.41
8.32
5.84
14.32
Net Current Assets
-160.75
-147.96
-118.57
-110.32
-170.06
-149.77
-348.10
-274.00
-523.91
-654.93
Total Assets
116.68
184.72
228.80
250.69
206.49
234.82
295.28
245.26
290.20
278.25

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-4.51
-6.27
43.23
67.93
151.37
120.94
14.25
124.09
78.01
48.96
PBT
-22.06
-19.85
-4.97
109.32
42.65
24.02
-5.71
127.14
46.69
189.14
Adjustment
13.12
6.20
11.24
13.14
-2.05
-78.73
13.00
-91.84
-41.21
-420.20
Changes in Working Capital
4.47
8.24
37.31
-57.84
91.57
86.83
5.06
-9.93
4.33
32.62
Cash after chg. in Working capital
-4.47
-5.41
43.59
64.62
132.17
32.12
12.35
25.36
9.80
-198.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.03
-0.78
-0.36
3.31
19.20
88.82
1.90
98.74
68.22
247.39
Cash From Investing Activity
1.32
3.77
0.30
0.34
0.46
0.19
-1.45
-0.89
0.44
6.25
Net Fixed Assets
18.91
36.73
0.04
0.00
0.09
0.00
-1.49
-1.04
0.71
3.58
Net Investments
9.86
-21.39
-11.16
-20.76
-4.15
9.84
6.78
-6.48
-6.60
-3.45
Others
-27.45
-11.57
11.42
21.10
4.52
-9.65
-6.74
6.63
6.33
6.12
Cash from Financing Activity
5.61
2.74
-43.54
-69.63
-150.47
-121.24
-13.47
-124.11
-79.59
-53.15
Net Cash Inflow / Outflow
2.42
0.24
-0.02
-1.36
1.36
-0.11
-0.67
-0.91
-1.13
2.05
Opening Cash & Equivalents
0.22
-0.02
0.24
1.60
0.24
0.35
1.02
1.93
3.05
1.00
Closing Cash & Equivalent
2.64
0.22
0.23
0.24
1.60
0.24
0.35
1.02
1.93
3.05

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
-3.88
5.68
15.40
16.70
-27.62
-9.06
-83.75
-87.57
-139.02
-191.88
ROA
-13.09%
-9.02%
-1.34%
35.92%
-25.29%
-1.76%
0.28%
15.72%
15.15%
41.20%
ROE
-1109.73%
-89.36%
-10.10%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
-25.75%
-15.18%
-1.53%
79.80%
27.56%
14.49%
-8.01%
85.95%
77.78%
0.00%
Fixed Asset Turnover
0.52
1.11
1.13
1.58
0.90
0.88
1.02
0.86
0.63
0.53
Receivable days
5.68
6.77
8.31
5.67
13.72
19.66
10.32
4.05
8.85
15.69
Inventory Days
76.34
58.37
65.49
39.15
56.71
78.47
67.09
76.52
104.17
102.54
Payable days
178.24
100.70
99.47
77.64
145.74
85.09
50.39
50.92
81.29
82.89
Cash Conversion Cycle
-96.22
-35.56
-25.67
-32.83
-75.31
13.04
27.01
29.65
31.73
35.34
Total Debt/Equity
-10.26
7.13
2.42
3.54
-3.37
-11.63
-1.87
-1.93
-1.49
-1.10
Interest Cover
-4.68
-3.69
-0.75
50.50
26.63
49.63
-55.20
496.85
4.69
9.12

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.