PBT
-29.28
45.31
45.26
32.14
1.98
25.72
26.51
18.45
14.17
13.44
Adjustment
30.31
29.41
23.62
46.40
13.75
15.40
4.77
12.30
9.08
8.85
Changes in Working Capital
57.26
-65.00
-31.31
-20.21
18.31
-45.43
-13.37
-4.50
-8.29
-15.23
Cash after chg. in Working capital
58.28
9.72
37.57
58.33
34.04
-4.31
17.91
26.25
14.96
7.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.43
-16.38
-16.42
-5.95
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00