Shakti Pumps (India), 531431, SHAKTIPUMP Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

5,174.69
24.37
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4,977.09
0.24%
2.96

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

20.18
18.01
25.32

EBITDA CAGR (%)

10 Years
5 Years
3 Years

21.44
30.73
13.40

PAT CAGR (%)

10 Years
5 Years
3 Years

28.10
31.78
22.03

P:E (Median)

8 Years
5 Years
3 Years

21.59
26.05
28.49

P:BV (Average)

8 Years
5 Years
3 Years

4.06
5.11
6.83

EV:EBITDA (Average)

8 Years
5 Years
3 Years

14.88
16.66
20.49

Earnings Forecasts:

(Updated: 10-10-2026)

Description 2026 2027 2028 2029
Adj EPS 21.02 19.61 26.25 40.9
P/E Ratio 19.93 21.37 15.96 10.24
Revenue 2661.51 3133.2 3760.8 4588.2
EBITDA 421.7 442.4 613 826.6
Net Income 257.58 241.9 323.9 504.7
ROA 10.26 - - -
P/B Ratio 3.03 - - -
ROE 17.97 13.3 15.5 20.2
FCFF -63.85 - - -
FCFF Yield -1.16 - - -
Net Debt -178.73 - - -
BVPS 138.22 - - -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 816.28 605.51 34.81% 842.36 650.82 29.43% 546.08 647.48 -15.66% 649.16 625.75 3.74%
Expenses 757.40 474.15 59.74% 779.20 498.59 56.28% 492.40 501.84 -1.88% 527.04 490.77 7.39%
EBITDA 58.88 131.36 -55.18% 63.16 152.23 -58.51% 53.68 145.64 -63.14% 122.12 134.98 -9.53%
EBIDTM 7.21% 21.69% 7.50% 23.39% 9.83% 22.49% 18.81% 21.57%
Other Income 15.50 7.19 115.58% 10.45 5.20 100.96% 7.17 9.40 -23.72% 12.56 6.08 106.58%
Interest 10.13 8.27 22.49% 15.04 11.11 35.37% 15.99 10.64 50.28% 11.36 10.25 10.83%
Depreciation 5.31 4.83 9.94% 5.18 4.63 11.88% 5.20 4.50 15.56% 5.09 4.48 13.62%
PBT 58.94 125.45 -53.02% 53.39 141.69 -62.32% 39.66 139.90 -71.65% 118.23 126.33 -6.41%
Tax 15.95 31.04 -48.61% 24.26 37.29 -34.94% 9.61 35.23 -72.72% 28.03 32.22 -13.00%
PAT 42.99 94.41 -54.46% 29.13 104.40 -72.10% 30.05 104.67 -71.29% 90.20 94.11 -4.15%
PATM 5.27% 15.59% 3.46% 16.04% 5.50% 16.17% 13.89% 15.04%
EPS 3.48 7.65 -54.51% 2.36 8.46 -72.10% 2.44 8.48 -71.23% 7.31 7.63 -4.19%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 858.67 622.50 37.94% 857.77 665.32 28.93% 550.99 648.77 -15.07% 666.35 634.59 5.00%
Expenses 775.81 478.93 61.99% 774.62 501.38 54.50% 491.96 494.35 -0.48% 530.40 485.86 9.17%
EBITDA 82.86 143.57 -42.29% 83.15 163.94 -49.28% 59.03 154.42 -61.77% 135.95 148.73 -8.59%
EBIDTM 9.65% 23.06% 9.69% 24.64% 10.71% 23.80% 20.40% 23.44%
Other Income 10.34 1.90 444.21% 9.70 4.44 118.47% 7.70 3.96 94.44% 5.54 5.73 -3.32%
Interest 14.57 9.76 49.28% 17.90 12.78 40.06% 18.11 11.90 52.18% 13.30 11.09 19.93%
Depreciation 7.58 6.05 25.29% 8.74 5.37 62.76% 6.86 4.93 39.15% 6.67 4.92 35.57%
PBT 71.05 129.66 -45.20% 66.21 150.23 -55.93% 41.76 141.55 -70.50% 121.52 138.45 -12.23%
Tax 19.46 32.83 -40.72% 27.88 40.00 -30.30% 10.06 37.50 -73.17% 30.81 37.03 -16.80%
PAT 51.59 96.83 -46.72% 38.33 110.23 -65.23% 31.70 104.05 -69.53% 90.71 101.42 -10.56%
PATM 6.01% 15.55% 4.47% 16.57% 5.75% 16.04% 13.61% 15.98%
EPS 4.18 8.06 -48.14% 3.11 9.17 -66.09% 2.57 8.66 -70.32% 7.35 8.43 -12.81%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 2,853.88 2,643.11 2,479.10 1,292.20 923.36 1,124.06 886.99 356.95 521.15 413.14 409.39 Net Sales Growth 12.82% 6.62% 91.85% 39.95% -17.85% 26.73% 148.49% -31.51% 26.14% 0.92% Cost Of Goods Sold 2,114.99 1,892.56 1,603.81 900.22 721.99 884.20 645.60 245.63 330.98 234.17 228.22 Gross Profit 738.89 750.55 875.29 391.98 201.38 239.86 241.38 111.32 190.18 178.97 181.18 GP Margin 25.89% 28.40% 35.31% 30.33% 21.81% 21.34% 27.21% 31.19% 36.49% 43.32% 44.26% Total Expenditure 2,556.04 2,272.79 1,917.64 1,109.27 865.56 1,035.10 766.01 354.90 446.75 343.22 350.27 Power & Fuel Cost - 4.32 3.45 2.83 2.06 2.13 1.96 2.31 2.28 2.15 2.23 % Of Sales - 0.16% 0.14% 0.22% 0.22% 0.19% 0.22% 0.65% 0.44% 0.52% 0.54% Employee Cost - 119.56 85.69 70.88 49.72 49.36 41.05 50.46 50.44 43.18 40.05 % Of Sales - 4.52% 3.46% 5.49% 5.38% 4.39% 4.63% 14.14% 9.68% 10.45% 9.78% Manufacturing Exp. - 169.54 134.10 64.45 18.60 18.61 15.02 11.89 15.16 16.07 10.09 % Of Sales - 6.41% 5.41% 4.99% 2.01% 1.66% 1.69% 3.33% 2.91% 3.89% 2.46% General & Admin Exp. - 38.04 31.51 24.22 25.06 22.19 18.95 23.02 20.92 19.91 18.81 % Of Sales - 1.44% 1.27% 1.87% 2.71% 1.97% 2.14% 6.45% 4.01% 4.82% 4.59% Selling & Distn. Exp. - 30.74 34.66 39.28 46.38 57.01 41.13 21.10 25.54 23.71 25.75 % Of Sales - 1.16% 1.40% 3.04% 5.02% 5.07% 4.64% 5.91% 4.90% 5.74% 6.29% Miscellaneous Exp. - 18.03 24.42 7.39 1.75 1.61 2.29 0.50 1.45 4.03 25.75 % Of Sales - 0.68% 0.99% 0.57% 0.19% 0.14% 0.26% 0.14% 0.28% 0.98% 6.14% EBITDA 297.84 370.32 561.46 182.93 57.80 88.96 120.98 2.05 74.40 69.92 59.12 EBITDA Margin 10.44% 14.01% 22.65% 14.16% 6.26% 7.91% 13.64% 0.57% 14.28% 16.92% 14.44% Other Income 45.68 37.37 25.94 11.03 6.90 10.63 3.31 3.78 2.53 2.87 1.85 Interest 52.52 50.66 39.98 17.69 17.45 13.57 14.04 18.66 16.74 13.59 16.04 Depreciation 20.78 20.30 18.03 17.57 17.16 17.34 17.03 16.46 14.88 13.95 12.80 PBT 270.22 336.73 529.39 158.70 30.10 68.67 93.21 -29.28 45.31 45.26 32.14 Tax 77.85 92.94 135.76 41.54 6.12 13.08 32.04 -8.86 13.88 17.41 10.32 Tax Rate 28.81% 27.60% 25.64% 26.18% 20.33% 19.05% 34.37% 30.26% 30.63% 38.47% 32.11% PAT 192.37 243.79 393.63 117.16 23.99 55.59 61.17 -20.42 31.43 27.85 21.83 PAT before Minority Interest 192.37 243.79 393.63 117.16 23.99 55.59 61.17 -20.42 31.43 27.85 21.83 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.74% 9.22% 15.88% 9.07% 2.60% 4.95% 6.90% -5.72% 6.03% 6.74% 5.33% PAT Growth -51.62% -38.07% 235.98% 388.37% -56.84% -9.12% - - 12.85% 27.58% EPS 15.59 19.76 31.90 9.49 1.94 4.50 4.96 -1.65 2.55 2.26 1.77

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 2,933.78 2,697.61 2,516.24 1,370.74 967.68 1,178.54 929.66 382.82 543.69 436.61 429.04 Net Sales Growth 14.10% 7.21% 83.57% 41.65% -17.89% 26.77% 142.85% -29.59% 24.53% 1.76% Cost Of Goods Sold 2,086.26 1,853.36 1,566.94 919.65 743.37 904.65 656.69 248.93 328.32 238.06 234.24 Gross Profit 847.52 844.25 949.30 451.09 224.32 273.89 272.98 133.89 215.38 198.54 194.80 GP Margin 28.89% 31.30% 37.73% 32.91% 23.18% 23.24% 29.36% 34.97% 39.61% 45.47% 45.40% Total Expenditure 2,572.79 2,275.91 1,913.29 1,145.90 901.12 1,068.08 787.61 370.57 454.43 358.14 368.59 Power & Fuel Cost - 5.19 3.83 2.93 2.15 2.41 2.24 2.66 2.35 2.15 2.23 % Of Sales - 0.19% 0.15% 0.21% 0.22% 0.20% 0.24% 0.69% 0.43% 0.49% 0.52% Employee Cost - 140.95 100.99 77.99 53.40 52.41 43.64 53.83 52.93 44.55 41.32 % Of Sales - 5.22% 4.01% 5.69% 5.52% 4.45% 4.69% 14.06% 9.74% 10.20% 9.63% Manufacturing Exp. - 176.50 139.71 65.83 20.32 21.48 18.49 15.11 17.38 18.89 12.22 % Of Sales - 6.54% 5.55% 4.80% 2.10% 1.82% 1.99% 3.95% 3.20% 4.33% 2.85% General & Admin Exp. - 44.35 37.56 28.55 30.26 26.40 22.13 26.50 23.99 22.71 21.02 % Of Sales - 1.64% 1.49% 2.08% 3.13% 2.24% 2.38% 6.92% 4.41% 5.20% 4.90% Selling & Distn. Exp. - 36.44 38.28 42.37 48.67 58.89 42.13 22.98 27.97 27.40 31.46 % Of Sales - 1.35% 1.52% 3.09% 5.03% 5.00% 4.53% 6.00% 5.14% 6.28% 7.33% Miscellaneous Exp. - 19.12 25.98 8.58 2.96 1.84 2.30 0.56 1.49 4.36 31.46 % Of Sales - 0.71% 1.03% 0.63% 0.31% 0.16% 0.25% 0.15% 0.27% 1.00% 6.08% EBITDA 360.99 421.70 602.95 224.84 66.56 110.46 142.05 12.25 89.26 78.47 60.45 EBITDA Margin 12.30% 15.63% 23.96% 16.40% 6.88% 9.37% 15.28% 3.20% 16.42% 17.97% 14.09% Other Income 33.28 24.84 17.09 3.57 3.25 6.14 3.77 4.09 3.70 3.49 2.11 Interest 63.88 59.07 44.25 19.48 19.16 15.68 16.21 20.79 17.81 14.01 16.51 Depreciation 29.85 28.32 19.99 19.03 18.40 18.57 18.36 17.20 15.04 13.95 12.80 PBT 300.54 359.15 555.80 189.90 32.25 82.34 111.25 -21.65 60.12 54.01 33.25 Tax 88.21 101.57 147.43 48.17 8.12 17.53 35.66 -7.57 15.03 19.16 11.60 Tax Rate 29.35% 28.28% 26.53% 25.37% 25.18% 21.29% 32.05% 34.97% 25.00% 35.47% 34.89% PAT 212.33 257.58 408.37 141.73 24.13 64.82 75.59 -14.08 45.09 34.85 21.65 PAT before Minority Interest 212.33 257.58 408.37 141.73 24.13 64.82 75.59 -14.08 45.09 34.85 21.65 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.24% 9.55% 16.23% 10.34% 2.49% 5.50% 8.13% -3.68% 8.29% 7.98% 5.05% PAT Growth -48.53% -36.92% 188.13% 487.36% -62.77% -14.25% - - 29.38% 60.97% EPS 17.21 20.87 33.09 11.49 1.96 5.25 6.13 -1.14 3.65 2.82 1.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 1,585.27 1,061.64 676.02 363.13 342.70 302.09 240.45 272.49 249.02 226.12 Share Capital 123.40 120.21 20.03 18.38 18.38 18.38 18.38 18.38 18.38 18.38 Total Reserves 1,459.46 941.23 655.99 344.75 324.32 283.71 222.07 254.11 230.64 207.74 Non-Current Liabilities 61.08 28.26 6.46 13.67 16.29 27.33 21.18 26.08 26.93 17.91 Secured Loans 0.00 0.00 0.00 2.43 4.88 9.89 13.72 9.80 13.20 5.60 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 22.93 11.17 7.75 6.18 5.72 5.63 5.62 4.56 3.75 3.87 Current Liabilities 1,199.75 745.29 719.08 287.23 444.92 296.10 242.15 243.59 172.70 173.61 Trade Payables 677.25 487.95 476.09 125.29 284.84 187.08 52.02 65.37 48.58 58.11 Other Current Liabilities 80.70 61.17 114.06 95.49 71.70 58.12 33.74 29.63 30.23 37.14 Short Term Borrowings 416.44 127.18 80.48 65.97 87.99 50.11 156.05 148.44 91.27 75.82 Short Term Provisions 25.36 68.99 48.45 0.47 0.38 0.78 0.35 0.15 2.62 2.54 Total Liabilities 2,846.10 1,835.19 1,401.56 664.03 803.91 625.52 503.78 542.16 448.65 417.64 Net Block 184.09 152.91 118.91 116.04 120.70 123.65 128.65 128.12 118.68 121.20 Gross Block 360.31 319.77 291.58 271.68 262.99 251.09 239.61 223.49 199.50 188.08 Accumulated Depreciation 176.22 166.86 172.67 155.64 142.29 127.44 110.96 95.36 80.82 66.88 Non Current Assets 408.04 259.25 193.23 159.06 145.40 164.73 166.42 167.00 136.33 139.15 Capital Work in Progress 3.60 0.10 18.00 1.55 0.60 0.76 0.70 1.25 0.02 0.00 Non Current Investment 201.57 76.57 45.69 27.20 19.45 18.94 20.12 18.08 10.19 2.05 Long Term Loans & Adv. 16.97 26.48 5.79 7.86 4.64 21.38 16.96 19.55 7.45 15.90 Other Non Current Assets 1.81 3.19 4.84 6.41 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 2,438.06 1,575.94 1,208.33 504.97 658.51 460.78 337.37 375.15 312.32 278.16 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 401.98 308.25 271.29 182.03 192.86 116.55 128.69 114.93 99.88 85.34 Sundry Debtors 1,261.35 1,025.31 628.70 218.20 361.89 249.94 113.61 172.38 151.80 156.05 Cash & Bank 645.54 151.22 187.98 14.60 39.90 35.99 36.29 14.82 20.08 10.39 Other Current Assets 129.19 17.71 12.69 10.05 63.86 58.30 58.78 73.02 40.56 26.37 Short Term Loans & Adv. 111.64 73.45 107.67 80.09 55.23 54.14 55.83 69.68 38.85 25.82 Net Current Assets 1,238.31 830.65 489.25 217.74 213.59 164.69 95.21 131.56 139.62 104.55 Total Assets 2,846.10 1,835.19 1,401.56 664.03 803.91 625.51 503.79 542.15 448.65 417.65

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 1,705.56 1,161.17 755.69 418.05 393.18 340.61 265.15 290.39 253.63 223.42 Share Capital 123.40 120.21 20.03 18.38 18.38 18.38 18.38 18.38 18.38 18.38 Total Reserves 1,574.29 1,038.14 735.66 399.67 374.80 322.23 246.77 272.01 235.25 205.04 Non-Current Liabilities 116.70 65.34 9.79 17.00 23.04 37.55 32.98 37.68 28.38 19.41 Secured Loans 40.76 35.29 0.00 2.43 9.30 19.92 26.11 21.35 14.65 7.10 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 23.72 11.45 8.05 6.41 5.77 5.64 5.63 4.56 3.75 3.87 Current Liabilities 1,214.81 734.42 733.42 290.29 447.46 292.41 242.48 255.33 175.44 176.11 Trade Payables 652.84 463.98 489.09 126.95 283.99 184.20 51.43 72.14 49.79 58.16 Other Current Liabilities 97.43 69.87 108.70 96.89 75.09 55.56 32.32 34.60 31.17 38.35 Short Term Borrowings 434.59 127.18 80.48 65.97 87.99 49.15 158.39 148.44 91.27 75.82 Short Term Provisions 29.95 73.39 55.15 0.48 0.38 3.50 0.35 0.15 3.21 3.77 Total Liabilities 3,037.07 1,960.93 1,498.90 725.34 863.68 670.57 540.61 583.40 457.45 418.94 Net Block 314.87 226.66 149.23 146.58 145.72 147.35 153.19 140.05 121.06 121.20 Gross Block 504.41 400.56 327.25 306.11 291.14 277.04 265.06 235.59 201.89 188.08 Accumulated Depreciation 189.54 173.90 178.02 159.53 145.41 129.69 111.87 95.54 80.83 66.88 Non Current Assets 465.78 294.95 205.29 162.80 150.97 169.54 170.85 171.81 131.41 137.10 Capital Work in Progress 12.35 32.84 38.53 1.55 0.60 0.76 0.70 12.15 0.24 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 136.76 31.88 11.84 8.26 4.64 21.43 16.96 19.61 10.11 15.90 Other Non Current Assets 1.80 3.57 5.69 6.41 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 2,571.29 1,665.98 1,293.61 562.03 712.60 501.04 369.76 411.56 326.04 281.51 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 456.07 341.97 297.60 207.30 215.83 133.41 144.55 135.57 116.14 103.52 Sundry Debtors 1,275.69 1,048.68 666.84 243.68 382.78 264.57 125.26 180.54 143.34 138.40 Cash & Bank 684.01 169.42 201.30 17.41 44.60 41.47 38.52 19.00 25.64 13.20 Other Current Assets 155.52 18.44 12.92 10.47 69.39 61.59 61.43 76.46 40.92 26.38 Short Term Loans & Adv. 136.98 87.47 114.95 83.16 60.09 56.92 58.12 72.76 39.21 25.83 Net Current Assets 1,356.48 931.56 560.19 271.74 265.14 208.63 127.28 156.23 150.60 105.40 Total Assets 3,037.07 1,960.93 1,498.90 725.34 863.68 670.58 540.61 583.39 457.45 418.95

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 106.63 25.61 19.79 32.04 5.16 131.63 52.85 -6.65 21.15 52.38 PBT 336.73 529.39 158.70 30.10 68.67 93.21 -29.28 45.31 45.26 32.14 Adjustment 50.40 47.59 24.01 23.78 19.96 27.88 29.89 29.41 23.62 46.40 Changes in Working Capital -147.71 -428.30 -130.89 -3.31 -80.28 32.11 57.67 -65.00 -31.31 -20.21 Cash after chg. in Working capital 239.42 148.68 51.82 50.58 8.36 153.19 58.28 9.72 37.57 58.33 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -132.79 -123.07 -32.03 -18.54 -3.19 -21.56 -5.43 -16.38 -16.42 -5.95 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -245.62 -171.18 -45.15 -10.60 0.38 1.60 -34.76 -34.44 -21.12 -18.78 Net Fixed Assets -44.04 -10.29 -36.35 -9.64 -11.74 -11.54 -15.57 -25.22 -11.44 -15.51 Net Investments -125.00 -30.88 -18.49 -7.75 -0.51 1.18 -2.04 -7.89 -8.14 -1.42 Others -76.58 -130.01 9.69 6.79 12.63 11.96 -17.15 -1.33 -1.54 -1.85 Cash from Financing Activity 523.16 7.68 195.28 -41.20 6.37 -121.54 -14.91 34.86 6.44 -32.82 Net Cash Inflow / Outflow 384.17 -137.89 169.92 -19.77 11.91 11.69 3.17 -6.23 6.47 0.79 Opening Cash & Equivalents 40.48 178.37 8.45 28.21 16.30 4.61 1.44 7.67 1.20 0.41 Closing Cash & Equivalent 424.65 40.48 178.37 8.45 28.21 16.30 4.61 1.44 7.67 1.20

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 124.05 20.48 49.67 38.69 17.00 141.20 50.34 -2.29 19.58 52.82 PBT 359.15 555.80 189.90 32.25 82.34 111.25 -21.65 60.12 54.01 33.25 Adjustment 80.43 63.35 33.84 34.05 30.00 29.95 32.79 28.24 22.32 47.20 Changes in Working Capital -172.67 -463.17 -138.06 -7.34 -85.93 22.44 46.81 -73.17 -37.94 -21.60 Cash after chg. in Working capital 266.91 155.98 85.68 58.96 26.41 163.63 57.95 15.19 38.39 58.86 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -142.86 -135.50 -36.01 -20.27 -9.41 -22.42 -7.61 -17.48 -18.81 -6.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -286.43 -197.96 -61.45 -12.02 -7.60 0.15 -35.04 -44.30 -19.38 -17.28 Net Fixed Assets -44.04 -10.29 -36.35 -9.64 -11.74 -11.54 -15.57 -25.22 -11.44 -15.51 Net Investments -125.00 -30.88 -18.49 -7.75 -0.51 1.18 -2.04 -7.89 -8.14 -1.42 Others -117.39 -156.79 -6.61 5.37 4.65 10.51 -17.43 -11.19 0.20 -0.35 Cash from Financing Activity 544.10 43.88 191.34 -46.87 0.28 -126.38 -14.01 41.54 6.15 -33.29 Net Cash Inflow / Outflow 381.72 -133.60 179.56 -20.20 9.68 14.97 1.29 -5.05 6.35 2.26 Opening Cash & Equivalents 57.00 190.60 11.04 31.25 21.57 6.60 5.31 10.36 4.01 1.76 Closing Cash & Equivalent 438.72 57.00 190.60 11.05 31.25 21.57 6.60 5.31 10.36 4.01

Financial Ratios

Consolidated /

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 128.27 88.30 56.25 32.93 186.45 164.36 130.82 148.25 135.48 122.84 ROA 10.42% 24.32% 11.34% 3.27% 7.78% 10.83% -3.90% 6.34% 6.43% 5.57% ROE 18.44% 45.31% 22.55% 6.80% 17.24% 22.55% -7.96% 12.05% 11.73% 11.15% ROCE 24.28% 58.46% 29.57% 10.87% 20.32% 27.25% -2.48% 15.60% 17.53% 16.16% Fixed Asset Turnover 7.77 8.11 4.59 3.45 4.37 3.62 1.54 2.46 2.13 2.32 Receivable days 157.89 121.76 119.61 114.65 99.33 74.80 146.22 113.53 135.99 111.58 Inventory Days 49.04 42.66 64.02 74.10 50.23 50.46 124.56 75.23 81.82 75.51 Payable days 95.59 96.37 100.62 98.26 90.82 61.78 57.61 46.81 57.68 46.26 Cash Conversion Cycle 111.34 68.06 83.01 90.49 58.75 63.48 213.16 141.94 160.13 140.83 Total Debt/Equity 0.26 0.12 0.12 0.20 0.29 0.22 0.74 0.61 0.44 0.39 Interest Cover 7.65 14.24 9.97 2.73 6.06 7.64 -0.57 3.71 4.33 3.00

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 137.58 96.36 62.88 37.86 213.86 185.31 144.26 157.98 137.99 121.37 ROA 10.31% 23.61% 12.74% 3.04% 8.45% 12.48% -2.50% 8.66% 7.95% 5.51% ROE 18.04% 42.67% 24.16% 5.95% 17.67% 24.96% -5.07% 16.58% 14.62% 10.56% ROCE 23.76% 55.37% 31.50% 10.40% 21.37% 29.05% -0.19% 18.72% 20.12% 16.10% Fixed Asset Turnover 5.96 6.91 4.33 3.24 4.15 3.43 1.53 2.49 2.24 2.88 Receivable days 157.25 124.42 121.23 118.15 100.24 76.53 145.78 108.72 117.77 88.39 Inventory Days 53.99 46.39 67.22 79.80 54.08 54.57 133.54 84.49 91.82 89.98 Payable days 92.85 97.36 101.41 95.63 88.01 59.77 59.33 49.81 56.53 48.76 Cash Conversion Cycle 118.39 73.45 87.04 102.31 66.31 71.32 219.99 143.40 153.06 129.62 Total Debt/Equity 0.29 0.14 0.11 0.18 0.27 0.23 0.73 0.61 0.43 0.40 Interest Cover 7.08 13.56 10.75 2.68 6.25 7.86 -0.04 4.38 4.86 3.01

Top Investors:

snehal bhupendra shah

ramesh chimanlal shah

lic mutual fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

Shakti Pumps (India) invests Rs 10 crore in Shakti Energy Solutions
8th Oct 2026, 17:36 PM

The invested funds will be used towards setting Solar DCR cell and Solar PV modules manufacturing plant
Read More
Shakti Pumps (India) receives LoE worth Rs 112.18 crore from MSEDCL
6th Oct 2026, 14:19 PM

The order is to be executed within 60 days
Read More
Shakti Pumps (India) invests Rs 11 crore in Shakti Energy Solutions
15th Sep 2026, 11:08 AM

The investment is for setting up, Solar DCR cell and Solar PV modules manufacturing plant in Pithampur, Madhya Pradesh, with a production capacity of 2.20 GW
Read More
Shakti Pumps bags order worth Rs 235.92 crore from MSEDCL
10th Sep 2026, 09:28 AM

The order is to be executed within 60 days from the issuance of work order/NTP
Read More
Shakti Pumps (India) invests Rs 11 crore in Shakti Energy Solutions
5th Sep 2026, 17:35 PM

The investment is aimed at establishing a 2.20 GW capacity greenfield Solar DCR cell and Solar PV modules manufacturing plant
Read More
Shakti Pumps (India) - Quarterly Results
25th Jul 2026, 00:00 AM

Read More
Shakti Pumps (India) invests Rs 5 crore in Shakti EV Mobility
17th Jul 2026, 16:00 PM

The move aims to initiate and expand the business of the wholly owned subsidiary
Read More
Shakti Pumps bags Letter of Empanelment worth Rs 353.89 crore from MSEDCL
4th Jul 2026, 16:30 PM

The order is to be executed within 60 days from the issuance of work order
Read More

Shakti Pumps (India) Ltd.

Compressors / Pumps

BSE: 531431 | NSE: SHAKTIPUMP

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update:

Shakti Pumps (India) Ltd.

Compressors / Pumps

BSE: 531431 | NSE: SHAKTIPUMP

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update: