Nifty

:

25884.80

Sensex

:

84587.01

-74.70 (-0.29%)
-313.70 (-0.37%)

Login

Nifty
Sensex

:
:

25884.80
84587.01

-74.70 (-0.29%)
-313.70 (-0.37%)

Shalibhadra Finance Ltd.

Finance - NBFC

Rating :

39/99

BSE: 511754 | NSE: Not Listed

Watchlist

NSE BSE

105.35

25-Nov-2025

Open
High
Low
Previous Close

105.45
105.45
102.4
105.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

709
74399
105.45
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

325.41
17.62
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

359.38
0.09%
2.00

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.36
10.91
8.08

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.23
13.27
5.58

PAT CAGR (%)

10 Years
5 Years
3 Years

16.55
35.44
24.06

P:E (Median)

8 Years
5 Years
3 Years

13.16
19.85
26.99

P:BV (Average)

8 Years
5 Years
3 Years

2.01
2.19
2.76

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.09
13.60
16.48

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 9.49 8.23 15.31% 9.47 8.96 5.69% 9.45 9.52 -0.74% 9.85 8.18 20.42%
Expenses 2.37 2.10 12.86% 2.53 2.74 -7.66% 2.84 3.16 -10.13% 2.82 2.35 20.00%
EBITDA 7.12 6.13 16.15% 6.94 6.22 11.58% 6.61 6.36 3.93% 7.03 5.83 20.58%
EBIDTM 75.03% 74.48% 73.28% 69.42% 69.95% 66.81% 71.37% 71.27%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.99 1.53 -35.29% 0.99 1.68 -41.07% 0.98 1.90 -48.42% 1.10 1.52 -27.63%
Depreciation 0.03 0.02 50.00% 0.03 0.02 50.00% 0.03 0.02 50.00% 0.02 0.02 0.00%
PBT 6.10 4.58 33.19% 5.92 4.52 30.97% 5.60 4.44 26.13% 5.91 4.29 37.76%
Tax 1.35 1.13 19.47% 1.35 1.12 20.54% 1.16 1.13 2.65% 1.20 1.13 6.19%
PAT 4.75 3.45 37.68% 4.57 3.40 34.41% 4.44 3.31 34.14% 4.71 3.16 49.05%
PATM 50.05% 41.92% 48.26% 37.95% 46.98% 34.77% 47.82% 38.63%
EPS 1.54 1.12 37.50% 1.48 1.10 34.55% 1.44 1.07 34.58% 1.52 1.02 49.02%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 38.26 34.59 32.31 27.40 22.05 20.61 23.66 22.18 19.31 15.60 12.91 Net Sales Growth 9.66% 7.06% 17.92% 24.26% 6.99% -12.89% 6.67% 14.86% 23.78% 20.84% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 38.26 34.59 32.31 27.40 22.05 20.61 23.66 22.18 19.31 15.60 12.91 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 10.56 10.35 9.95 8.92 7.11 7.61 6.55 5.12 4.61 4.55 3.76 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 3.89 3.69 3.05 2.76 2.46 2.26 2.03 1.83 1.31 0.96 % Of Sales - 11.25% 11.42% 11.13% 12.52% 11.94% 9.55% 9.15% 9.48% 8.40% 7.44% Manufacturing Exp. - 0.42 0.19 0.17 0.17 0.18 0.19 0.17 0.16 0.25 0.15 % Of Sales - 1.21% 0.59% 0.62% 0.77% 0.87% 0.80% 0.77% 0.83% 1.60% 1.16% General & Admin Exp. - 3.16 3.10 2.82 2.22 1.81 2.29 1.90 1.85 1.93 1.76 % Of Sales - 9.14% 9.59% 10.29% 10.07% 8.78% 9.68% 8.57% 9.58% 12.37% 13.63% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 2.88 2.96 2.88 1.96 3.16 1.81 1.03 0.77 1.05 0.00 % Of Sales - 8.33% 9.16% 10.51% 8.89% 15.33% 7.65% 4.64% 3.99% 6.73% 6.89% EBITDA 27.70 24.24 22.36 18.48 14.94 13.00 17.11 17.06 14.70 11.05 9.15 EBITDA Margin 72.40% 70.08% 69.20% 67.45% 67.76% 63.08% 72.32% 76.92% 76.13% 70.83% 70.88% Other Income 0.00 1.90 0.46 0.32 0.26 0.56 0.32 0.04 0.09 0.05 0.10 Interest 4.06 5.44 6.66 7.44 7.00 8.52 9.33 8.09 6.79 4.55 3.75 Depreciation 0.11 0.09 0.07 0.06 0.05 0.05 0.06 0.08 0.06 0.05 0.04 PBT 23.53 20.61 16.10 11.30 8.15 4.99 8.04 8.94 7.93 6.49 5.46 Tax 5.06 4.61 4.13 2.92 2.13 1.48 2.23 2.54 2.26 2.19 2.01 Tax Rate 21.50% 22.37% 25.65% 25.84% 26.13% 29.66% 27.74% 28.41% 28.50% 33.74% 36.81% PAT 18.47 16.00 11.97 8.38 6.02 3.51 5.81 6.40 5.67 4.30 3.46 PAT before Minority Interest 18.47 16.00 11.97 8.38 6.02 3.51 5.81 6.40 5.67 4.30 3.46 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 48.27% 46.26% 37.05% 30.58% 27.30% 17.03% 24.56% 28.85% 29.36% 27.56% 26.80% PAT Growth 38.66% 33.67% 42.84% 39.20% 71.51% -39.59% -9.22% 12.87% 31.86% 24.28% EPS 5.98 5.18 3.87 2.71 1.95 1.14 1.88 2.07 1.83 1.39 1.12

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 154.25 96.81 78.22 57.64 45.25 41.73 36.65 30.82 25.15 21.46 Share Capital 7.72 7.00 6.27 5.00 5.00 5.00 5.00 5.00 5.00 5.00 Total Reserves 146.53 89.81 69.54 46.02 40.25 36.73 31.65 25.82 20.15 16.45 Non-Current Liabilities 19.59 37.61 45.11 42.42 57.99 55.38 73.38 61.37 44.44 30.26 Secured Loans 15.50 29.81 33.77 21.80 31.40 31.60 47.32 35.06 24.27 11.51 Unsecured Loans 4.06 7.51 11.05 20.33 26.32 23.55 24.13 24.44 18.54 17.35 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 21.51 23.80 13.11 17.31 8.72 25.60 5.04 4.15 5.29 4.18 Trade Payables 0.06 0.05 0.03 0.24 0.21 0.21 0.09 0.06 0.38 0.38 Other Current Liabilities 0.42 0.45 0.46 0.45 0.58 0.89 1.21 0.91 1.41 0.64 Short Term Borrowings 17.90 20.61 10.26 14.56 4.70 20.79 0.00 0.00 0.00 0.00 Short Term Provisions 3.13 2.69 2.36 2.06 3.22 3.71 3.74 3.18 3.50 3.15 Total Liabilities 195.35 158.22 136.44 117.37 111.96 122.71 115.07 96.34 74.88 55.90 Net Block 3.38 2.60 2.53 2.34 2.37 2.22 2.12 1.98 1.59 1.26 Gross Block 4.43 3.56 3.42 3.18 3.15 2.95 2.77 2.57 2.12 1.74 Accumulated Depreciation 1.05 0.96 0.89 0.84 0.78 0.72 0.66 0.58 0.52 0.48 Non Current Assets 191.21 141.05 129.09 114.00 110.54 117.30 111.88 33.54 27.73 20.12 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 8.82 0.00 0.00 0.00 0.00 1.51 1.42 1.25 1.25 0.00 Long Term Loans & Adv. 3.38 4.53 2.28 0.55 2.01 2.79 0.21 0.83 2.17 1.47 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 29.47 22.72 17.39 Current Assets 4.14 17.17 7.35 3.37 1.41 5.42 3.20 62.79 47.15 35.76 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 59.39 45.76 34.98 Sundry Debtors 0.31 0.22 0.18 0.20 0.09 0.07 0.01 0.00 0.00 0.00 Cash & Bank 3.82 16.95 7.18 3.17 1.32 5.35 2.66 3.19 1.22 0.61 Other Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.54 0.21 0.17 0.18 Short Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.54 0.21 0.17 0.18 Net Current Assets -17.37 -6.63 -5.75 -13.94 -7.31 -20.18 -1.84 58.65 41.86 31.59 Total Assets 195.35 158.22 136.44 117.37 111.95 122.72 115.08 96.33 74.88 55.88

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -26.99 2.54 -4.56 1.85 7.39 0.44 -11.85 -14.80 -11.82 -3.36 PBT 20.61 16.10 11.30 8.15 4.99 7.25 9.03 7.87 5.84 4.83 Adjustment -1.34 0.07 0.06 0.05 0.05 9.16 -0.02 6.56 4.40 3.71 Changes in Working Capital -41.40 -9.49 -13.00 -4.22 3.82 -4.64 -18.91 -20.47 -15.52 -6.22 Cash after chg. in Working capital -22.13 6.67 -1.64 3.98 8.87 11.77 -9.90 -6.04 -5.28 2.32 Interest Paid 0.00 0.00 0.00 0.00 0.00 -9.09 0.00 -6.50 -4.35 -3.67 Tax Paid -4.86 -4.13 -2.92 -2.13 -1.48 -2.23 -1.96 -2.26 -2.19 -2.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -10.40 -2.24 -2.02 -0.63 2.09 -2.20 -0.65 -0.11 -1.51 -0.30 Net Fixed Assets -0.87 -0.14 -0.24 -0.03 -0.20 -0.18 -0.20 -0.45 -0.38 -0.37 Net Investments -8.82 0.00 0.00 0.00 1.51 -0.09 -0.17 0.00 -1.25 0.00 Others -0.71 -2.10 -1.78 -0.60 0.78 -1.93 -0.28 0.34 0.12 0.07 Cash from Financing Activity 24.26 9.47 10.59 0.63 -13.51 4.45 11.96 16.89 13.93 3.48 Net Cash Inflow / Outflow -13.13 9.77 4.00 1.85 -4.02 2.69 -0.54 1.98 0.61 -0.18 Opening Cash & Equivalents 16.95 7.18 3.18 1.33 5.35 2.66 3.19 1.22 0.61 0.78 Closing Cash & Equivalent 3.82 16.95 7.18 3.18 1.32 5.35 2.66 3.19 1.22 0.61

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 49.94 34.58 120.89 102.04 90.44 83.42 73.26 61.61 50.28 42.88 ROA 9.05% 8.12% 6.60% 5.25% 3.00% 4.88% 6.05% 6.62% 6.58% 6.53% ROE 12.75% 13.87% 13.22% 12.51% 8.08% 14.81% 18.97% 20.25% 18.46% 17.27% ROCE 15.04% 15.80% 15.14% 13.65% 11.99% 15.39% 17.16% 18.60% 18.68% 19.53% Fixed Asset Turnover 8.66 9.26 8.31 6.96 6.76 8.27 8.31 8.25 8.09 8.30 Receivable days 2.83 2.24 2.50 2.39 1.39 0.57 0.05 0.01 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 993.87 944.80 947.09 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 11.44 39.04 86.65 119.68 Cash Conversion Cycle 2.83 2.24 2.50 2.39 1.39 0.57 -11.38 954.85 858.15 827.41 Total Debt/Equity 0.24 0.60 0.73 1.11 1.38 1.82 1.95 1.93 1.70 1.35 Interest Cover 4.79 3.42 2.52 2.16 1.59 1.86 2.10 2.17 2.42 2.46

Top Investors:

vijaykumar chhotabhai kalidas patel

amidhara agencies private limited

devansh trademart llp

shalibhadra finance limited- unclaimed securities suspense account

bnp paribas financial markets - odi

proxcel management agencies llp

bhikhu chhotabhai kalidas patel

jignesh harsukhbhai desai

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback