PBT
-63.85
-23.42
-55.85
-108.89
-67.07
-14.97
4.32
-14.85
-3.60
15.66
Adjustment
39.01
31.82
56.25
72.35
33.41
30.61
25.98
23.17
21.91
21.57
Changes in Working Capital
-15.59
7.35
-9.87
-57.63
68.95
18.57
5.68
25.34
-7.23
-5.56
Cash after chg. in Working capital
-40.43
15.76
-9.47
-94.17
35.29
34.21
35.97
33.66
11.08
31.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.24
-0.15
-0.08
-0.06
0.35
-0.05
0.00
4.26
-0.71
-6.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00