Nifty

:

22620.40

Sensex

:

73730.16

50.05 (0.22%)
-609.28 (-0.82%)

Login

Nifty
Sensex

:
:

22620.40
73730.16

50.05 (0.22%)
-609.28 (-0.82%)

Shankara Building Products Ltd.

Construction Materials

Rating :

49/99

BSE: 540425 | NSE: SHANKARA

Watchlist

NSE BSE

689.60

26-Apr-2024

Open
High
Low
Previous Close

698.95
700.75
684.15
697.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

66697
460.23
920.00
626.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,692.60
22.26
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,795.81
0.36%
2.12

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.66
4.90
25.51

EBITDA CAGR (%)

10 Years
5 Years
3 Years

2.85
0.04
10.56

PAT CAGR (%)

10 Years
5 Years
3 Years

8.18
14.00
65.73

P:E (Median)

8 Years
5 Years
3 Years

-
32.39
28.53

P:BV (Average)

8 Years
5 Years
3 Years

-
2.20
2.55

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
13.56
15.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 1,179.44 1,109.92 6.26% 1,187.93 886.44 34.01% 1,173.96 810.07 44.92% 1,229.79 774.82 58.72%
Expenses 1,145.04 1,083.25 5.70% 1,157.53 863.89 33.99% 1,145.87 787.78 45.46% 1,201.11 751.50 59.83%
EBITDA 34.40 26.67 28.98% 30.40 22.55 34.81% 28.09 22.29 26.02% 28.68 23.32 22.98%
EBIDTM 2.92% 2.40% 2.56% 2.54% 2.39% 2.75% 2.33% 3.01%
Other Income 1.62 3.38 -52.07% 0.64 2.86 -77.62% 0.30 0.26 15.38% 0.81 0.78 3.85%
Interest 8.10 5.25 54.29% 7.59 5.21 45.68% 6.99 5.48 27.55% 5.60 5.08 10.24%
Depreciation 2.44 2.32 5.17% 2.34 2.35 -0.43% 2.29 2.48 -7.66% 2.56 2.61 -1.92%
PBT 25.48 22.48 13.35% 21.11 17.85 18.26% 19.11 14.59 30.98% 21.33 16.41 29.98%
Tax 6.18 6.34 -2.52% 5.40 3.58 50.84% 4.86 3.67 32.43% 5.64 4.02 40.30%
PAT 19.30 16.14 19.58% 15.71 14.27 10.09% 14.25 10.92 30.49% 15.69 12.39 26.63%
PATM 1.64% 1.45% 1.32% 1.61% 1.21% 1.35% 1.28% 1.60%
EPS 7.98 6.67 19.64% 6.49 5.90 10.00% 5.89 4.51 30.60% 6.48 5.12 26.56%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 1,177.27 1,080.44 8.96% 1,142.49 906.72 26.00% 1,132.13 832.54 35.99% 1,210.02 782.23 54.69%
Expenses 1,138.84 1,051.24 8.33% 1,106.82 880.13 25.76% 1,098.13 806.44 36.17% 1,174.65 752.06 56.19%
EBITDA 38.43 29.20 31.61% 35.67 26.59 34.15% 34.00 26.10 30.27% 35.37 30.17 17.24%
EBIDTM 3.26% 2.70% 3.12% 2.93% 3.00% 3.13% 2.92% 3.86%
Other Income 1.79 3.55 -49.58% 0.58 2.94 -80.27% 0.46 0.36 27.78% 0.85 0.86 -1.16%
Interest 7.90 5.92 33.45% 7.76 5.95 30.42% 7.40 6.32 17.09% 6.06 5.91 2.54%
Depreciation 4.03 4.08 -1.23% 4.02 3.93 2.29% 3.89 4.11 -5.35% 4.22 4.22 0.00%
PBT 28.29 22.75 24.35% 24.47 19.65 24.53% 23.17 16.03 44.54% 25.94 20.90 24.11%
Tax 6.87 6.38 7.68% 6.26 4.13 51.57% 5.89 4.01 46.88% 6.80 5.33 27.58%
PAT 21.42 16.37 30.85% 18.21 15.52 17.33% 17.28 12.02 43.76% 19.14 15.57 22.93%
PATM 1.82% 1.52% 1.59% 1.71% 1.53% 1.44% 1.58% 1.99%
EPS 8.83 7.16 23.32% 7.97 6.79 17.38% 7.56 5.26 43.73% 8.38 6.81 23.05%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 4,771.12 4,036.22 2,328.75 1,957.24 2,493.84 2,352.37 2,247.98 1,976.04 1,774.25 1,719.50 1,883.51 Net Sales Growth 33.22% 73.32% 18.98% -21.52% 6.01% 4.64% 13.76% 11.37% 3.18% -8.71% Cost Of Goods Sold 4,554.26 3,851.54 2,197.79 1,848.47 2,319.85 2,190.26 2,075.50 1,846.73 1,668.44 1,622.02 1,743.15 Gross Profit 216.86 184.68 130.96 108.77 173.99 162.11 172.47 129.31 105.81 97.48 140.36 GP Margin 4.55% 4.58% 5.62% 5.56% 6.98% 6.89% 7.67% 6.54% 5.96% 5.67% 7.45% Total Expenditure 4,649.55 3,936.03 2,263.03 1,910.29 2,412.19 2,289.14 2,157.03 1,913.30 1,724.15 1,671.88 1,818.36 Power & Fuel Cost - 1.38 0.87 0.95 1.49 1.55 1.06 0.65 0.55 0.51 3.17 % Of Sales - 0.03% 0.04% 0.05% 0.06% 0.07% 0.05% 0.03% 0.03% 0.03% 0.17% Employee Cost - 39.09 31.09 27.07 41.38 40.36 33.05 25.32 22.60 18.58 17.36 % Of Sales - 0.97% 1.34% 1.38% 1.66% 1.72% 1.47% 1.28% 1.27% 1.08% 0.92% Manufacturing Exp. - 11.61 7.92 8.23 12.27 11.63 9.92 11.88 0.92 0.30 4.41 % Of Sales - 0.29% 0.34% 0.42% 0.49% 0.49% 0.44% 0.60% 0.05% 0.02% 0.23% General & Admin Exp. - 20.97 14.64 13.23 21.96 31.86 22.71 15.02 16.37 17.81 18.10 % Of Sales - 0.52% 0.63% 0.68% 0.88% 1.35% 1.01% 0.76% 0.92% 1.04% 0.96% Selling & Distn. Exp. - 6.55 1.95 2.09 5.21 6.59 7.27 7.01 11.55 9.17 23.58 % Of Sales - 0.16% 0.08% 0.11% 0.21% 0.28% 0.32% 0.35% 0.65% 0.53% 1.25% Miscellaneous Exp. - 4.89 8.77 10.25 10.02 6.90 7.52 6.67 3.71 3.48 23.58 % Of Sales - 0.12% 0.38% 0.52% 0.40% 0.29% 0.33% 0.34% 0.21% 0.20% 0.46% EBITDA 121.57 100.19 65.72 46.95 81.65 63.23 90.95 62.74 50.10 47.62 65.15 EBITDA Margin 2.55% 2.48% 2.82% 2.40% 3.27% 2.69% 4.05% 3.18% 2.82% 2.77% 3.46% Other Income 3.37 7.31 2.40 5.65 4.33 5.55 0.64 0.90 0.82 1.03 0.54 Interest 28.28 21.54 21.11 21.75 31.69 35.20 27.45 29.10 29.11 38.63 38.69 Depreciation 9.63 9.71 10.72 17.38 18.60 9.02 4.98 4.02 3.26 3.58 3.65 PBT 87.03 76.25 36.29 13.47 35.69 24.56 59.17 30.51 18.56 6.45 23.35 Tax 22.08 19.23 9.05 3.99 8.41 8.13 20.92 11.21 7.74 2.20 4.00 Tax Rate 25.37% 25.22% 24.94% 28.56% 23.56% 33.10% 35.36% 36.74% 41.70% 34.11% 17.13% PAT 64.95 57.02 27.24 9.98 27.28 16.43 38.25 19.30 10.81 4.25 19.34 PAT before Minority Interest 64.95 57.02 27.24 9.98 27.28 16.43 38.25 19.30 10.81 4.25 19.34 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.36% 1.41% 1.17% 0.51% 1.09% 0.70% 1.70% 0.98% 0.61% 0.25% 1.03% PAT Growth 20.90% 109.32% 172.95% -63.42% 66.04% -57.05% 98.19% 78.54% 154.35% -78.02% EPS 26.84 23.56 11.26 4.12 11.27 6.79 15.81 7.98 4.47 1.76 7.99

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 4,661.91 4,029.72 2,418.40 2,038.37 2,751.05 3,172.57 2,548.67 2,310.14 2,035.92 1,978.82 1,927.10 Net Sales Growth 29.43% 66.63% 18.64% -25.91% -13.29% 24.48% 10.33% 13.47% 2.89% 2.68% Cost Of Goods Sold 4,400.05 3,805.70 2,244.40 1,884.65 2,503.83 2,877.83 2,198.58 1,979.38 1,767.17 1,757.97 1,736.42 Gross Profit 261.86 224.02 174.00 153.72 247.22 294.75 350.08 330.76 268.75 220.84 190.69 GP Margin 5.62% 5.56% 7.19% 7.54% 8.99% 9.29% 13.74% 14.32% 13.20% 11.16% 9.90% Total Expenditure 4,518.44 3,912.46 2,333.83 1,967.39 2,642.09 3,055.53 2,373.48 2,158.58 1,916.35 1,889.33 1,838.55 Power & Fuel Cost - 5.05 4.94 4.47 6.94 8.05 15.55 13.34 11.14 9.55 8.40 % Of Sales - 0.13% 0.20% 0.22% 0.25% 0.25% 0.61% 0.58% 0.55% 0.48% 0.44% Employee Cost - 48.24 41.34 34.67 55.26 64.27 55.95 49.19 41.29 33.63 25.14 % Of Sales - 1.20% 1.71% 1.70% 2.01% 2.03% 2.20% 2.13% 2.03% 1.70% 1.30% Manufacturing Exp. - 17.24 14.36 13.82 20.50 21.83 36.28 55.91 39.19 35.62 21.07 % Of Sales - 0.43% 0.59% 0.68% 0.75% 0.69% 1.42% 2.42% 1.92% 1.80% 1.09% General & Admin Exp. - 22.27 15.63 14.71 24.43 34.74 27.98 21.55 20.52 22.57 25.59 % Of Sales - 0.55% 0.65% 0.72% 0.89% 1.10% 1.10% 0.93% 1.01% 1.14% 1.33% Selling & Distn. Exp. - 7.64 2.58 2.48 6.59 8.89 28.96 29.16 31.73 25.23 17.75 % Of Sales - 0.19% 0.11% 0.12% 0.24% 0.28% 1.14% 1.26% 1.56% 1.28% 0.92% Miscellaneous Exp. - 6.32 10.58 12.59 24.54 39.94 10.19 10.05 5.33 4.76 17.75 % Of Sales - 0.16% 0.44% 0.62% 0.89% 1.26% 0.40% 0.44% 0.26% 0.24% 0.22% EBITDA 143.47 117.26 84.57 70.98 108.96 117.04 175.19 151.56 119.57 89.49 88.55 EBITDA Margin 3.08% 2.91% 3.50% 3.48% 3.96% 3.69% 6.87% 6.56% 5.87% 4.52% 4.59% Other Income 3.68 7.70 3.10 6.22 4.98 6.80 0.64 0.68 0.72 0.89 0.86 Interest 29.12 24.25 24.37 33.08 44.22 56.70 46.35 50.62 46.02 47.03 41.64 Depreciation 16.16 16.34 17.24 23.98 26.04 18.62 13.59 11.41 9.51 8.81 5.76 PBT 101.87 84.37 46.06 20.14 43.68 48.53 115.90 90.21 64.76 34.54 42.01 Tax 25.82 21.32 11.74 6.29 3.80 15.79 42.09 31.43 24.02 11.96 13.30 Tax Rate 25.35% 25.27% 25.49% 31.23% 8.70% 32.54% 36.32% 34.84% 37.09% 34.63% 31.66% PAT 76.05 63.05 34.32 13.85 39.88 32.74 73.79 58.77 40.73 22.58 28.71 PAT before Minority Interest 76.05 63.05 34.32 13.85 39.88 32.74 73.80 58.78 40.74 22.59 28.71 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.01 -0.01 -0.01 0.00 PAT Margin 1.63% 1.56% 1.42% 0.68% 1.45% 1.03% 2.90% 2.54% 2.00% 1.14% 1.49% PAT Growth 27.86% 83.71% 147.80% -65.27% 21.81% -55.63% 25.56% 44.29% 80.38% -21.35% EPS 31.43 26.05 14.18 5.72 16.48 13.53 30.49 24.29 16.83 9.33 11.86

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 458.04 376.96 349.66 339.31 323.75 316.66 286.35 226.61 219.22 217.61 Share Capital 22.85 22.85 22.85 22.85 22.85 22.85 22.85 21.87 21.87 21.87 Total Reserves 408.94 354.11 326.81 316.46 300.90 293.81 263.50 204.74 197.35 195.74 Non-Current Liabilities 72.06 81.94 88.19 32.47 5.06 2.22 6.58 2.72 3.74 7.65 Secured Loans 25.09 32.04 33.77 0.92 2.44 0.85 4.45 0.00 1.89 5.80 Unsecured Loans 39.50 39.74 39.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.35 0.44 0.38 0.28 0.57 0.59 1.01 0.10 0.10 0.10 Current Liabilities 581.41 392.06 313.58 603.90 474.98 594.75 394.49 362.06 327.56 370.39 Trade Payables 508.62 301.16 188.26 420.02 291.55 347.39 215.74 202.43 107.91 103.84 Other Current Liabilities 29.47 27.37 18.21 17.52 20.61 18.77 18.98 11.47 11.85 13.21 Short Term Borrowings 37.51 60.10 104.22 163.06 159.25 224.28 149.79 143.40 204.44 249.42 Short Term Provisions 5.81 3.43 2.89 3.30 3.56 4.31 9.98 4.77 3.37 3.91 Total Liabilities 1,111.51 850.96 751.43 975.68 803.79 913.63 687.42 591.39 550.52 595.65 Net Block 181.79 156.45 161.44 182.91 147.26 121.71 97.74 92.19 83.90 70.19 Gross Block 237.39 210.72 187.84 227.42 163.13 130.59 101.75 107.96 96.55 79.55 Accumulated Depreciation 55.60 54.27 26.40 44.51 15.88 8.88 4.01 15.77 12.65 9.35 Non Current Assets 249.00 219.96 214.71 245.31 217.74 210.05 198.48 188.00 181.78 163.16 Capital Work in Progress 3.67 1.56 2.19 0.15 1.16 0.00 0.00 0.00 0.00 0.00 Non Current Investment 38.70 38.85 38.99 48.38 38.46 38.48 41.43 38.01 38.01 37.01 Long Term Loans & Adv. 13.64 11.86 12.09 13.88 30.85 49.86 59.31 57.80 59.87 55.96 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 862.51 631.00 536.72 730.37 586.05 703.58 488.94 403.39 368.75 432.49 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 336.25 283.38 245.92 309.62 262.88 256.59 162.12 164.14 136.73 136.57 Sundry Debtors 500.02 335.25 280.20 404.54 283.70 378.06 257.93 235.62 223.51 219.55 Cash & Bank 7.55 2.09 2.57 3.54 9.46 1.60 64.58 1.17 1.98 1.04 Other Current Assets 18.69 0.98 1.76 4.12 30.00 67.32 4.31 2.45 6.53 75.32 Short Term Loans & Adv. 17.31 9.30 6.27 8.55 27.95 66.27 3.34 2.23 5.96 74.86 Net Current Assets 281.10 238.94 223.14 126.47 111.07 108.83 94.45 41.33 41.19 62.10 Total Assets 1,111.51 850.96 751.43 975.68 803.79 913.63 687.42 591.39 550.53 595.65

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 643.09 555.96 521.67 507.48 479.11 455.70 389.79 291.11 253.24 233.32 Share Capital 22.85 22.85 22.85 22.85 22.85 22.85 22.85 21.87 21.87 21.87 Total Reserves 593.99 533.11 498.82 484.63 456.26 432.85 366.94 269.24 231.36 211.45 Non-Current Liabilities 40.35 52.50 60.41 43.57 23.46 18.12 20.68 18.98 16.96 13.36 Secured Loans 26.85 35.55 37.83 0.92 2.44 0.85 5.80 5.26 6.56 5.80 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.22 0.35 0.31 0.81 0.65 0.62 0.10 Current Liabilities 608.31 432.32 343.72 623.54 609.39 738.87 531.50 489.06 455.05 429.07 Trade Payables 520.29 318.69 205.55 360.35 381.45 460.46 261.01 233.81 138.07 121.06 Other Current Liabilities 34.26 32.78 20.89 21.30 30.97 27.40 41.77 31.89 28.58 27.78 Short Term Borrowings 47.05 76.86 113.05 238.14 192.70 241.97 210.10 208.27 278.84 273.62 Short Term Provisions 6.71 3.99 4.23 3.75 4.27 9.05 18.62 15.08 9.56 6.62 Total Liabilities 1,291.75 1,040.78 925.80 1,174.59 1,111.96 1,212.75 942.02 799.18 725.28 675.77 Net Block 271.19 248.41 256.10 282.34 252.92 297.10 258.88 233.33 204.67 175.14 Gross Block 371.34 341.37 337.32 356.52 290.13 321.98 270.28 278.70 240.68 202.71 Accumulated Depreciation 100.15 92.96 81.22 74.18 37.21 24.87 11.40 45.37 36.00 27.57 Non Current Assets 301.09 274.46 274.01 299.41 277.34 320.82 273.93 248.34 219.50 187.20 Capital Work in Progress 3.67 1.56 2.41 0.18 4.25 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.14 0.00 0.00 0.00 Long Term Loans & Adv. 16.70 14.93 15.50 16.89 20.17 23.72 14.91 15.02 14.82 12.06 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 990.66 766.32 651.79 875.19 834.62 891.93 668.08 550.84 505.78 488.58 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 425.35 372.33 316.08 400.45 382.95 415.71 279.45 255.88 232.07 221.23 Sundry Debtors 511.06 354.00 295.09 428.48 333.59 424.05 308.40 281.04 259.82 249.65 Cash & Bank 11.91 6.85 15.17 20.83 17.47 6.00 66.21 2.37 2.36 2.75 Other Current Assets 42.34 1.20 1.99 4.25 100.61 46.17 14.01 11.55 11.54 14.94 Short Term Loans & Adv. 40.75 31.94 23.46 21.18 29.08 43.51 12.23 11.10 10.51 14.41 Net Current Assets 382.35 334.00 308.07 251.64 225.23 153.06 136.58 61.78 50.73 59.50 Total Assets 1,291.75 1,040.78 925.80 1,174.60 1,111.96 1,212.75 942.01 799.18 725.28 675.78

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 75.21 80.25 10.59 68.35 148.31 -51.41 48.19 110.42 109.49 45.29 PBT 76.25 36.29 13.97 35.69 24.56 59.17 30.51 18.56 6.45 23.30 Adjustment 24.83 35.17 39.54 51.45 40.80 33.11 35.00 32.40 42.71 49.63 Changes in Working Capital -11.76 16.38 -40.32 -8.86 91.15 -116.60 -11.13 65.49 63.51 -19.61 Cash after chg. in Working capital 89.32 87.84 13.19 78.28 156.51 -24.32 54.38 116.45 112.67 53.31 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -14.11 -7.59 -2.60 -9.93 -8.20 -27.09 -6.19 -6.03 -3.17 -8.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -40.57 -16.19 2.38 -25.15 -32.41 -47.80 -11.76 -11.39 -18.59 -24.91 Net Fixed Assets -28.78 -22.25 37.54 -63.28 -33.70 -28.84 6.21 -11.41 -17.00 56.73 Net Investments 0.15 0.14 9.39 -9.92 0.02 2.95 -3.42 0.00 -1.00 -23.76 Others -11.94 5.92 -44.55 48.05 1.27 -21.91 -14.55 0.02 -0.59 -57.88 Cash from Financing Activity -30.18 -64.58 -13.52 -49.25 -108.64 98.74 -36.01 -99.84 -89.96 -21.16 Net Cash Inflow / Outflow 4.46 -0.52 -0.55 -6.05 7.25 -0.47 0.42 -0.81 0.94 -0.78 Opening Cash & Equivalents 1.25 1.77 2.32 8.37 1.12 1.59 1.17 1.98 1.04 1.83 Closing Cash & Equivalent 5.71 1.25 1.77 2.32 8.37 1.12 1.59 1.17 1.98 1.04

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 91.96 69.64 133.02 -29.85 171.03 39.90 105.87 159.48 79.61 64.16 PBT 84.37 46.06 20.14 43.68 48.53 115.90 90.21 64.76 34.54 42.01 Adjustment 34.25 44.28 57.95 80.16 70.37 60.09 63.80 54.51 55.84 46.62 Changes in Working Capital -11.34 -10.40 59.20 -136.17 70.71 -86.75 -24.59 51.91 -3.89 -12.04 Cash after chg. in Working capital 107.28 79.94 137.29 -12.34 189.61 89.24 129.43 171.18 86.49 76.60 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -15.32 -10.30 -4.27 -17.51 -18.58 -49.33 -23.56 -11.70 -6.88 -12.44 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -45.20 -18.38 -8.11 55.26 -47.78 -74.04 -36.66 -37.86 -39.54 -39.57 Net Fixed Assets -28.78 -22.25 37.54 -63.28 -33.70 -28.84 6.21 -11.41 -17.00 56.73 Net Investments 0.15 0.14 9.39 -9.92 0.02 2.95 -3.42 0.00 -1.00 -23.76 Others -16.57 3.73 -55.04 128.46 -14.10 -48.15 -39.45 -26.45 -21.54 -72.54 Cash from Financing Activity -43.37 -59.68 -127.50 -21.05 -115.34 33.54 -68.76 -121.58 -40.33 -25.62 Net Cash Inflow / Outflow 3.39 -8.42 -2.59 4.36 7.90 -0.60 0.45 0.04 -0.26 -1.03 Opening Cash & Equivalents 2.48 10.90 13.49 9.14 1.23 1.84 1.39 2.33 2.59 2.00 Closing Cash & Equivalent 5.87 2.48 10.90 13.50 9.14 1.23 1.84 2.37 2.33 2.59

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 188.97 164.97 153.02 148.50 141.69 138.59 125.32 103.61 100.24 99.50 ROA 5.81% 3.40% 1.16% 3.07% 1.91% 4.78% 3.02% 1.89% 0.74% 3.31% ROE 14.10% 7.50% 2.90% 8.23% 5.13% 12.69% 7.53% 4.85% 1.95% 9.40% ROCE 18.02% 10.98% 6.91% 13.58% 11.57% 17.50% 14.61% 11.90% 9.94% 13.45% Fixed Asset Turnover 18.01 11.69 9.43 12.77 16.02 19.35 18.85 17.35 19.53 17.63 Receivable days 37.77 48.23 63.85 50.37 51.34 51.63 45.58 47.23 47.02 44.53 Inventory Days 28.02 41.48 51.80 41.90 40.30 33.99 30.13 30.95 29.00 29.11 Payable days 38.37 40.64 54.55 45.00 42.21 39.55 38.47 32.64 23.33 21.43 Cash Conversion Cycle 27.41 49.07 61.09 47.26 49.43 46.08 37.24 45.53 52.69 52.22 Total Debt/Equity 0.26 0.37 0.51 0.49 0.51 0.72 0.55 0.64 0.96 1.19 Interest Cover 4.54 2.72 1.64 2.13 1.70 3.16 2.05 1.64 1.17 1.60

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 269.95 243.31 228.30 222.10 209.68 199.44 170.59 133.10 115.79 106.68 ROA 5.41% 3.49% 1.32% 3.49% 2.82% 6.85% 6.75% 5.34% 3.22% 4.47% ROE 10.75% 6.37% 2.69% 8.08% 7.01% 17.46% 17.27% 14.97% 9.28% 13.26% ROCE 15.48% 10.43% 7.49% 12.34% 15.25% 24.64% 24.99% 20.89% 15.33% 16.84% Fixed Asset Turnover 11.31 7.13 5.88 8.51 10.37 8.61 8.42 8.32 9.42 11.20 Receivable days 39.18 48.98 64.78 50.55 43.58 52.45 46.57 45.67 44.50 46.37 Inventory Days 36.13 51.95 64.15 51.97 45.94 49.78 42.29 41.20 39.60 36.96 Payable days 40.23 42.63 43.19 29.89 26.50 29.14 32.29 35.39 25.16 22.75 Cash Conversion Cycle 35.07 58.30 85.75 72.63 63.02 73.08 56.57 51.47 58.94 60.58 Total Debt/Equity 0.13 0.22 0.29 0.47 0.41 0.54 0.57 0.76 1.16 1.22 Interest Cover 4.48 2.89 1.61 1.99 1.86 3.50 2.78 2.41 1.73 2.01

Top Investors:

apl apollo mart limited

franklin india equity hybrid fund

matthews india fund

matthews emerging markets small companies fund

arjuna fund pte. ltd

marval guru fund

mukul mahavir agrawal

matthews asia funds asia small companies fund

ashish kacholia

vanderbilt university - flowering tree investment

Annual Reports:

News Update:

Shankara Bldg. Prod - Quarterly Results
13th Feb 2024, 14:27 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback