Nifty
Sensex
:
:
25149.85
82500.47
-205.40 (-0.81%)
-689.81 (-0.83%)

Auto Ancillary

Rating :
N/A

BSE: 522034 | NSE: SHANTIGEAR

518.95
11-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  510
  •  523
  •  505.2
  •  509.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  53558
  •  27566895.5
  •  699.4
  •  399

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,977.72
  • 41.42
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,912.96
  • 0.96%
  • 9.87

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.47%
  • 3.14%
  • 20.68%
  • FII
  • DII
  • Others
  • 3.26%
  • 0.46%
  • 1.99%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.88
  • 22.91
  • 10.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.45
  • 37.72
  • 7.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.40
  • 36.63
  • 12.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 43.45
  • 48.77
  • 48.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.80
  • 8.21
  • 10.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.74
  • 31.27
  • 31.35

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
10.72
12.52
P/E Ratio
48.41
41.45
Revenue
528
605
EBITDA
102
129
Net Income
82
96
ROA
20
20.3
P/B Ratio
11.53
9.88
ROE
25.4
25.67
FCFF
24
72
FCFF Yield
0.65
1.98
Net Debt
-33
-135
BVPS
45.01
52.54

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone /

Consolidated
Description
Mar 04
Mar 03
Mar 02
Book Value (Rs.)
7.11
6.29
5.77
ROA
12.68%
7.84%
8.19%
ROE
25.65%
14.18%
14.54%
ROCE
24.34%
17.19%
18.83%
Fixed Asset Turnover
0.94
0.67
0.69
Receivable days
47.27
71.34
80.05
Inventory Days
85.13
105.22
109.07
Payable days
37.94
41.55
42.27
Cash Conversion Cycle
94.46
135.01
146.84
Total Debt/Equity
0.82
0.53
0.48
Interest Cover
9.94
7.96
5.61

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.