PBT
130.09
109.64
90.19
58.73
26.07
32.69
42.46
33.17
28.50
23.15
Adjustment
2.04
-1.69
5.96
4.55
2.27
4.37
-0.26
5.22
8.04
9.66
Changes in Working Capital
-8.28
-45.48
-10.96
-13.34
6.88
26.26
-4.82
10.02
-16.90
22.26
Cash after chg. in Working capital
123.85
62.47
85.19
49.94
35.22
63.32
37.38
48.41
19.64
55.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-33.06
-26.09
-22.24
-14.93
-4.50
-7.74
-10.22
-6.16
-5.83
-9.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00