PBT
-0.16
-0.10
-0.06
-0.65
0.25
0.65
0.91
0.60
0.77
0.04
Adjustment
-0.12
-0.07
-0.16
-0.06
-0.31
-0.31
-0.24
0.02
-0.20
-0.51
Changes in Working Capital
-0.13
4.36
-1.85
-0.05
0.01
1.00
0.07
3.48
-1.45
1.94
Cash after chg. in Working capital
-0.41
4.19
-2.08
-0.76
-0.05
1.34
0.74
4.10
-0.88
1.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.02
0.00
-0.05
-0.08
-0.02
-0.01
-0.03
-0.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00