Nifty
Sensex
:
:
24513.40
80390.67
-17.50 (-0.07%)
-213.98 (-0.27%)

Chemicals

Rating :
36/99

BSE: 538666 | NSE: SHARDACROP

494.85
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  482.70
  •  496.70
  •  481.00
  •  483.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  223837
  •  1099.39
  •  537.90
  •  318.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,469.07
  • 140.17
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,384.53
  • 0.61%
  • 2.00

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.82%
  • 1.28%
  • 7.89%
  • FII
  • DII
  • Others
  • 2.02%
  • 12.87%
  • 1.12%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.54
  • 9.57
  • -4.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.40
  • 0.57
  • -15.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.63
  • -27.99
  • -54.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.43
  • 14.17
  • 15.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.54
  • 1.95
  • 2.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.09
  • 6.63
  • 6.89

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
1,312.05
1,481.83
-11.46%
632.46
1,017.30
-37.83%
580.76
721.50
-19.51%
637.75
824.53
-22.65%
Expenses
1,057.23
1,163.59
-9.14%
585.79
822.79
-28.80%
559.57
656.44
-14.76%
706.52
771.65
-8.44%
EBITDA
254.82
318.23
-19.93%
46.68
194.51
-76.00%
21.19
65.06
-67.43%
-68.76
52.88
-
EBIDTM
19.42%
21.48%
7.38%
19.12%
3.65%
9.02%
-10.78%
6.41%
Other Income
-2.00
7.04
-
34.97
15.15
130.83%
23.59
10.25
130.15%
35.52
20.25
75.41%
Interest
0.15
2.48
-93.95%
0.90
0.91
-1.10%
4.65
0.36
1,191.67%
1.29
0.76
69.74%
Depreciation
54.26
67.66
-19.80%
68.63
65.32
5.07%
73.97
60.40
22.47%
70.28
54.73
28.41%
PBT
198.41
255.14
-22.23%
12.12
143.43
-91.55%
-33.84
14.54
-
-104.82
17.64
-
Tax
54.92
56.28
-2.42%
7.47
35.03
-78.68%
-6.25
2.46
-
-16.18
-5.01
-
PAT
143.48
198.85
-27.85%
4.64
108.40
-95.72%
-27.58
12.08
-
-88.64
22.64
-
PATM
10.94%
13.42%
0.73%
10.66%
-4.75%
1.68%
-13.90%
2.75%
EPS
15.90
22.04
-27.86%
0.51
12.01
-95.75%
-3.06
1.34
-
-9.82
2.51
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
3,163.02
4,045.16
3,579.77
2,395.61
2,003.02
1,997.56
1,706.59
1,399.23
1,222.12
1,061.06
Net Sales Growth
-
-21.81%
13.00%
49.43%
19.60%
0.27%
17.05%
21.97%
14.49%
15.18%
 
Cost Of Goods Sold
-
2,342.39
2,860.79
2,499.80
1,635.96
1,388.60
1,387.32
1,143.75
897.37
784.24
710.07
Gross Profit
-
820.64
1,184.37
1,079.96
759.65
614.41
610.24
562.84
501.86
437.87
351.00
GP Margin
-
25.94%
29.28%
30.17%
31.71%
30.67%
30.55%
32.98%
35.87%
35.83%
33.08%
Total Expenditure
-
2,859.59
3,386.40
2,884.07
1,965.31
1,708.13
1,663.54
1,350.76
1,077.57
942.90
881.76
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
42.43
44.80
44.17
37.32
34.90
33.47
33.54
28.88
27.30
24.37
% Of Sales
-
1.34%
1.11%
1.23%
1.56%
1.74%
1.68%
1.97%
2.06%
2.23%
2.30%
Manufacturing Exp.
-
0.54
0.46
0.59
0.45
0.79
0.27
0.38
0.46
0.42
14.29
% Of Sales
-
0.02%
0.01%
0.02%
0.02%
0.04%
0.01%
0.02%
0.03%
0.03%
1.35%
General & Admin Exp.
-
322.07
257.48
212.06
183.82
144.24
141.62
112.91
97.63
79.80
78.71
% Of Sales
-
10.18%
6.37%
5.92%
7.67%
7.20%
7.09%
6.62%
6.98%
6.53%
7.42%
Selling & Distn. Exp.
-
100.02
105.13
71.38
51.66
42.80
39.52
41.02
45.46
44.00
27.62
% Of Sales
-
3.16%
2.60%
1.99%
2.16%
2.14%
1.98%
2.40%
3.25%
3.60%
2.60%
Miscellaneous Exp.
-
52.14
117.75
56.05
56.09
96.79
61.33
19.17
7.78
7.14
27.62
% Of Sales
-
1.65%
2.91%
1.57%
2.34%
4.83%
3.07%
1.12%
0.56%
0.58%
2.52%
EBITDA
-
303.43
658.76
695.70
430.30
294.89
334.02
355.83
321.66
279.22
179.30
EBITDA Margin
-
9.59%
16.29%
19.43%
17.96%
14.72%
16.72%
20.85%
22.99%
22.85%
16.90%
Other Income
-
59.76
40.28
28.88
65.82
43.11
20.62
16.56
15.68
25.45
28.72
Interest
-
24.19
20.17
15.01
16.22
16.01
20.22
15.26
9.33
8.33
9.30
Depreciation
-
267.13
248.12
245.33
170.44
137.12
99.39
69.94
56.26
35.05
23.31
PBT
-
71.87
430.74
464.24
309.45
184.87
235.03
287.19
271.75
261.28
175.41
Tax
-
39.97
88.76
114.96
80.24
20.18
58.68
96.42
81.39
86.09
52.43
Tax Rate
-
55.61%
20.61%
24.76%
25.93%
10.92%
24.97%
33.57%
29.95%
32.95%
29.89%
PAT
-
31.89
341.96
349.26
229.18
164.66
176.34
190.76
190.43
175.13
122.97
PAT before Minority Interest
-
31.91
341.98
349.28
229.22
164.69
176.34
190.77
190.36
175.20
122.97
Minority Interest
-
-0.02
-0.02
-0.02
-0.04
-0.03
0.00
-0.01
0.07
-0.07
0.00
PAT Margin
-
1.01%
8.45%
9.76%
9.57%
8.22%
8.83%
11.18%
13.61%
14.33%
11.59%
PAT Growth
-
-90.67%
-2.09%
52.40%
39.18%
-6.62%
-7.56%
0.17%
8.74%
42.42%
 
EPS
-
3.54
37.91
38.72
25.41
18.25
19.55
21.15
21.11
19.42
13.63

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
2,237.11
2,232.02
1,912.46
1,614.30
1,402.79
1,283.91
1,134.82
959.84
805.45
654.51
Share Capital
90.22
90.22
90.22
90.22
90.22
90.22
90.22
90.22
90.22
90.22
Total Reserves
2,146.89
2,141.80
1,822.24
1,524.08
1,312.57
1,193.69
1,044.60
869.62
715.23
564.29
Non-Current Liabilities
744.48
616.81
610.01
506.58
435.44
403.94
316.81
255.98
181.35
149.05
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.09
0.09
0.09
0.00
0.00
0.00
Long Term Provisions
535.87
479.60
478.60
405.76
354.52
314.06
237.57
178.07
127.77
127.51
Current Liabilities
1,610.25
2,026.47
1,692.94
1,139.91
856.36
821.65
1,078.18
662.68
542.04
369.96
Trade Payables
921.15
1,377.57
1,177.56
806.75
686.59
636.22
633.82
457.43
383.73
228.09
Other Current Liabilities
578.59
509.49
385.31
211.59
143.70
164.70
162.19
144.62
79.09
72.06
Short Term Borrowings
3.38
2.96
38.04
67.85
0.00
0.00
169.60
0.24
2.00
38.07
Short Term Provisions
107.13
136.45
92.03
53.71
26.08
20.73
112.57
60.40
77.22
31.74
Total Liabilities
4,592.22
4,875.65
4,215.74
3,261.10
2,694.85
2,509.74
2,530.05
1,878.52
1,528.93
1,173.55
Net Block
708.13
667.98
591.81
544.42
416.34
371.79
226.29
209.85
130.20
88.35
Gross Block
1,953.90
1,674.38
1,353.17
1,081.90
797.17
621.51
379.37
295.84
161.26
297.57
Accumulated Depreciation
1,245.77
1,006.39
761.36
537.48
380.82
249.72
153.07
85.99
31.06
209.21
Non Current Assets
1,624.62
1,561.57
1,363.11
1,161.23
1,013.70
961.56
891.09
669.52
513.48
409.78
Capital Work in Progress
282.86
203.87
212.18
131.04
161.40
219.76
359.95
232.40
209.85
148.78
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.00
Long Term Loans & Adv.
631.02
571.02
555.77
476.69
424.62
365.96
275.64
227.26
173.35
163.65
Other Non Current Assets
2.61
118.70
3.36
9.08
11.33
4.05
29.20
0.00
0.09
0.00
Current Assets
2,967.60
3,314.08
2,852.62
2,099.87
1,681.16
1,548.18
1,638.96
1,209.00
1,015.45
763.76
Current Investments
158.90
31.90
134.40
83.01
115.53
211.95
22.07
60.68
90.18
85.88
Inventories
991.64
1,134.34
892.78
525.55
382.24
364.94
530.38
287.77
159.84
139.58
Sundry Debtors
1,498.00
1,833.31
1,539.96
1,162.56
988.92
811.39
891.93
672.56
619.98
454.44
Cash & Bank
87.92
176.68
166.03
260.53
153.44
123.65
100.54
107.96
64.87
70.24
Other Current Assets
231.14
45.82
62.82
66.97
41.03
36.25
94.03
80.02
80.58
13.62
Short Term Loans & Adv.
175.24
92.03
56.64
1.24
9.29
8.53
82.61
75.08
75.71
11.06
Net Current Assets
1,357.35
1,287.61
1,159.68
959.96
824.80
726.53
560.78
546.31
473.41
393.80
Total Assets
4,592.22
4,875.65
4,215.73
3,261.10
2,694.86
2,509.74
2,530.05
1,878.52
1,528.93
1,173.54

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
341.30
328.28
267.10
246.37
146.33
556.14
16.97
181.49
196.64
46.13
PBT
71.87
430.74
464.24
309.45
184.87
235.03
287.19
271.75
261.28
175.86
Adjustment
272.75
266.50
256.90
162.89
193.86
147.00
85.04
40.78
7.95
3.56
Changes in Working Capital
47.05
-303.71
-379.21
-168.44
-169.91
254.88
-275.54
-74.92
-3.33
-72.29
Cash after chg. in Working capital
391.67
393.54
341.92
303.91
208.82
636.90
96.69
237.61
265.90
107.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-50.37
-65.26
-74.82
-57.54
-62.49
-80.76
-79.72
-56.12
-69.26
-60.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.45
Cash From Investing Activity
-393.49
-145.16
-207.89
-281.58
-67.76
-359.83
-162.84
-103.55
-120.28
-21.76
Net Fixed Assets
-358.24
-291.42
-352.82
-254.34
-117.26
-101.92
-211.08
-157.28
75.08
-61.78
Net Investments
-127.00
102.53
-51.39
32.43
96.42
-189.25
38.37
29.42
4.64
79.47
Others
91.75
43.73
196.32
-59.67
-46.92
-68.66
9.87
24.31
-200.00
-39.45
Cash from Financing Activity
-36.91
-97.10
-90.96
43.35
-59.73
-215.36
132.25
-37.88
-88.85
-24.34
Net Cash Inflow / Outflow
-89.10
86.02
-31.74
8.14
18.84
-19.06
-13.62
40.06
-12.50
0.03
Opening Cash & Equivalents
176.36
56.69
85.55
77.76
50.63
61.22
72.23
32.33
37.99
21.59
Closing Cash & Equivalent
87.34
176.36
56.69
85.55
77.76
50.63
61.25
72.23
32.33
24.80

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 14
Book Value (Rs.)
247.96
247.40
211.98
178.93
155.48
142.31
125.78
106.39
89.28
61.60
ROA
0.67%
7.52%
9.34%
7.70%
6.33%
7.00%
8.65%
11.17%
0.00%
13.00%
ROE
1.43%
16.50%
19.81%
15.19%
12.26%
14.58%
18.22%
21.57%
0.00%
21.74%
ROCE
4.29%
21.55%
26.39%
21.11%
14.95%
19.72%
26.71%
31.81%
0.00%
29.48%
Fixed Asset Turnover
1.74
2.67
2.94
2.55
2.82
3.99
5.06
6.12
7.58
5.02
Receivable days
192.21
152.19
137.78
163.90
164.03
155.62
167.30
168.58
185.16
179.35
Inventory Days
122.66
91.45
72.31
69.16
68.08
81.80
87.49
58.38
47.74
40.10
Payable days
179.10
163.00
144.87
166.59
150.45
153.51
134.15
148.01
152.41
126.79
Cash Conversion Cycle
135.78
80.64
65.22
66.47
81.66
83.90
120.64
78.96
80.49
92.67
Total Debt/Equity
0.00
0.00
0.02
0.04
0.00
0.00
0.15
0.00
0.00
0.07
Interest Cover
3.97
22.35
31.94
20.07
12.55
12.62
19.82
30.12
32.37
20.65

News Update:


  • Sharda Cropchem - Quarterly Results
    10th May 2024, 17:37 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.