Nifty

:

24624.65

Sensex

:

78581.00

9.75 (0.04%)
152.05 (0.19%)

Login

Nifty
Sensex

:
:

24624.65
78581.00

9.75 (0.04%)
152.05 (0.19%)

Sharda Cropchem Ltd.

Chemicals

Rating :

64/99

BSE: 538666 | NSE: SHARDACROP

Watchlist

NSE BSE

822.90

05-Aug-2026

Open
High
Low
Previous Close

848
848.6
820.1
840.65

Volume
Traded Value (lacs)
52 Week High
52 Week Low

232322
192487593.65
1297
755.55

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

7,428.76
12.12
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

7,208.86
1.82%
2.35

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

14.18
8.03
18.53

EBITDA CAGR (%)

10 Years
5 Years
3 Years

12.65
8.77
28.40

PAT CAGR (%)

10 Years
5 Years
3 Years

13.59
14.28
177.42

P:E (Median)

8 Years
5 Years
3 Years

16.11
17.56
20.48

P:BV (Average)

8 Years
5 Years
3 Years

2.23
2.39
2.45

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.62
7.99
8.98

Earnings Forecasts:

(Updated: 01-08-2026)

Description 2026 2027 2028 2029
Adj EPS 73 -19 13.2 64.14
P/E Ratio 12.53 -48.14 69.30 14.26
Revenue 12.4 10.84 - 5431.46
EBITDA 6000.74 6764.1 - 980.83
Net Income 1105.35 1282.58 - 598.2
ROA 664.64 739.58 - 16.92
P/B Ratio -1.14 -0.76 - 2.75
ROE 2.19 1.87 - 21.01
FCFF 19.02 18.59 - 267.7
FCFF Yield 195.35 613.15 - 3.59
Net Debt 2.62 8.22 - -759.9
BVPS -800.2 -1206.2 - 333.08

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 968.89 824.92 17.45% 1,870.77 1,614.39 15.88% 1,121.06 799.69 40.19% 813.76 589.58 38.02%
Expenses 797.33 638.64 24.85% 1,426.20 1,388.20 2.74% 908.00 725.71 25.12% 729.36 547.09 33.32%
EBITDA 171.56 186.28 -7.90% 444.57 226.18 96.56% 213.05 73.98 187.98% 84.40 42.50 98.59%
EBIDTM 17.71% 22.58% 23.76% 14.01% 19.00% 9.25% 10.37% 7.21%
Other Income 106.97 31.88 235.54% 92.07 74.39 23.77% 70.58 81.12 -12.99% 46.14 31.71 45.51%
Interest 1.32 0.14 842.86% 0.03 0.18 -83.33% 0.07 0.22 -68.18% 0.11 0.25 -56.00%
Depreciation 100.23 78.04 28.43% 86.91 71.88 20.91% 83.26 68.88 20.88% 76.14 69.08 10.22%
PBT 176.98 139.98 26.43% 449.69 228.51 96.79% 200.31 86.00 132.92% 54.30 4.87 1,014.99%
Tax 36.39 26.35 38.10% 97.29 45.45 114.06% 33.09 17.12 93.28% 10.23 0.85 1,103.53%
PAT 140.59 113.63 23.73% 352.40 183.06 92.51% 167.21 68.88 142.76% 44.07 4.03 993.55%
PATM 14.51% 13.77% 18.84% 11.34% 14.92% 8.61% 5.42% 0.68%
EPS 15.59 12.60 23.73% 39.07 20.30 92.46% 18.54 7.64 142.67% 4.89 0.45 986.67%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 1,073.77 984.81 9.03% 2,064.90 1,828.53 12.93% 1,288.76 929.33 38.68% 929.11 776.89 19.59%
Expenses 887.79 769.53 15.37% 1,577.84 1,535.88 2.73% 1,047.75 814.67 28.61% 796.24 695.58 14.47%
EBITDA 185.98 215.29 -13.61% 487.06 292.64 66.44% 241.01 114.65 110.21% 132.87 81.31 63.41%
EBIDTM 17.32% 21.86% 23.59% 16.00% 18.70% 12.34% 14.30% 10.47%
Other Income 34.53 32.49 6.28% 22.45 35.77 -37.24% 21.24 0.62 3,325.81% 29.37 33.79 -13.08%
Interest 1.81 0.56 223.21% 0.47 0.41 14.63% 0.39 0.45 -13.33% 0.34 0.48 -29.17%
Depreciation 100.27 78.08 28.42% 86.96 71.90 20.95% 83.30 68.89 20.92% 76.17 69.10 10.23%
PBT 118.43 169.14 -29.98% 422.08 256.11 64.80% 178.56 45.93 288.77% 85.72 45.51 88.35%
Tax 30.41 26.34 15.45% 103.36 52.50 96.88% 33.45 14.79 126.17% 11.37 3.10 266.77%
PAT 88.02 142.80 -38.36% 318.73 203.60 56.55% 145.12 31.14 366.02% 74.36 42.42 75.29%
PATM 8.20% 14.50% 15.44% 11.13% 11.26% 3.35% 8.00% 5.46%
EPS 9.76 15.83 -38.34% 35.32 22.56 56.56% 16.09 3.45 366.38% 8.24 4.70 75.32%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 4,774.48 4,630.51 3,661.10 2,602.67 3,312.73 2,946.44 2,032.62 1,616.07 1,603.71 1,469.98 1,129.21 Net Sales Growth 24.71% 26.48% 40.67% -21.43% 12.43% 44.96% 25.78% 0.77% 9.10% 30.18% Cost Of Goods Sold 3,084.37 2,987.36 2,589.73 1,952.78 2,337.49 2,012.32 1,369.34 1,112.93 1,087.64 955.78 699.86 Gross Profit 1,690.11 1,643.15 1,071.37 649.89 975.24 934.12 663.28 503.13 516.07 514.20 429.35 GP Margin 35.40% 35.49% 29.26% 24.97% 29.44% 31.70% 32.63% 31.13% 32.18% 34.98% 38.02% Total Expenditure 3,860.89 3,714.45 3,199.28 2,410.50 2,808.70 2,343.94 1,660.04 1,375.99 1,325.52 1,129.17 850.69 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 56.24 41.78 33.65 37.13 34.93 30.55 28.04 25.88 26.11 22.54 % Of Sales - 1.21% 1.14% 1.29% 1.12% 1.19% 1.50% 1.74% 1.61% 1.78% 2.00% Manufacturing Exp. - 0.36 0.34 0.36 0.30 0.43 0.26 0.60 0.23 0.31 0.36 % Of Sales - 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.04% 0.01% 0.02% 0.03% General & Admin Exp. - 457.48 347.71 295.16 234.58 186.37 163.75 126.43 124.09 97.89 84.03 % Of Sales - 9.88% 9.50% 11.34% 7.08% 6.33% 8.06% 7.82% 7.74% 6.66% 7.44% Selling & Distn. Exp. - 153.40 122.37 81.50 88.07 55.77 42.62 33.05 30.99 31.87 32.97 % Of Sales - 3.31% 3.34% 3.13% 2.66% 1.89% 2.10% 2.05% 1.93% 2.17% 2.92% Miscellaneous Exp. - 59.61 97.35 47.05 111.12 54.14 53.51 74.93 56.69 17.21 32.97 % Of Sales - 1.29% 2.66% 1.81% 3.35% 1.84% 2.63% 4.64% 3.53% 1.17% 0.97% EBITDA 913.58 916.06 461.82 192.17 504.03 602.50 372.58 240.08 278.19 340.81 278.52 EBITDA Margin 19.13% 19.78% 12.61% 7.38% 15.21% 20.45% 18.33% 14.86% 17.35% 23.18% 24.67% Other Income 315.76 270.52 174.76 270.79 173.57 48.41 96.91 120.48 56.41 33.38 55.52 Interest 1.53 17.94 19.14 20.82 18.24 13.18 14.41 14.67 18.71 14.18 7.92 Depreciation 346.54 324.36 274.61 267.08 248.06 245.29 170.39 137.08 99.26 69.80 56.14 PBT 881.28 844.29 342.84 175.05 411.30 392.44 284.68 208.80 216.63 290.22 269.98 Tax 177.00 166.97 69.10 38.29 86.56 109.54 74.89 16.92 72.61 96.83 81.23 Tax Rate 20.08% 19.78% 20.16% 21.87% 21.05% 27.91% 26.31% 8.10% 33.52% 33.36% 30.09% PAT 704.27 677.32 273.74 136.76 324.74 282.89 209.79 191.89 144.03 193.39 188.75 PAT before Minority Interest 704.27 677.32 273.74 136.76 324.74 282.89 209.79 191.89 144.03 193.39 188.75 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 14.75% 14.63% 7.48% 5.25% 9.80% 9.60% 10.32% 11.87% 8.98% 13.16% 16.72% PAT Growth 90.55% 147.43% 100.16% -57.89% 14.79% 34.84% 9.33% 33.23% -25.52% 2.46% EPS 78.08 75.09 30.35 15.16 36.00 31.36 23.26 21.27 15.97 21.44 20.93

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 5,356.54 5,267.59 4,319.85 3,163.02 4,045.16 3,579.77 2,395.61 2,003.02 1,997.56 1,706.59 1,399.23 Net Sales Growth 18.52% 21.94% 36.57% -21.81% 13.00% 49.43% 19.60% 0.27% 17.05% 21.97% Cost Of Goods Sold 3,421.34 3,377.21 3,028.06 2,342.39 2,860.79 2,499.80 1,635.96 1,388.60 1,387.32 1,143.75 897.37 Gross Profit 1,935.20 1,890.38 1,291.80 820.64 1,184.37 1,079.96 759.65 614.41 610.24 562.84 501.86 GP Margin 36.13% 35.89% 29.90% 25.94% 29.28% 30.17% 31.71% 30.67% 30.55% 32.98% 35.87% Total Expenditure 4,309.62 4,208.65 3,704.89 2,859.59 3,386.40 2,884.07 1,965.31 1,708.13 1,663.54 1,350.76 1,077.57 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 66.69 52.02 42.43 44.80 44.17 37.32 34.90 33.47 33.54 28.88 % Of Sales - 1.27% 1.20% 1.34% 1.11% 1.23% 1.56% 1.74% 1.68% 1.97% 2.06% Manufacturing Exp. - 0.61 0.52 0.54 0.46 0.59 0.45 0.79 0.27 0.38 0.46 % Of Sales - 0.01% 0.01% 0.02% 0.01% 0.02% 0.02% 0.04% 0.01% 0.02% 0.03% General & Admin Exp. - 492.91 378.62 322.07 257.48 212.06 183.82 144.24 141.62 112.91 97.63 % Of Sales - 9.36% 8.76% 10.18% 6.37% 5.92% 7.67% 7.20% 7.09% 6.62% 6.98% Selling & Distn. Exp. - 202.32 145.31 100.02 105.13 71.38 51.66 42.80 39.52 41.02 45.46 % Of Sales - 3.84% 3.36% 3.16% 2.60% 1.99% 2.16% 2.14% 1.98% 2.40% 3.25% Miscellaneous Exp. - 68.91 100.37 52.14 117.75 56.05 56.09 96.79 61.33 19.17 45.46 % Of Sales - 1.31% 2.32% 1.65% 2.91% 1.57% 2.34% 4.83% 3.07% 1.12% 0.56% EBITDA 1,046.92 1,058.94 614.96 303.43 658.76 695.70 430.30 294.89 334.02 355.83 321.66 EBITDA Margin 19.54% 20.10% 14.24% 9.59% 16.29% 19.43% 17.96% 14.72% 16.72% 20.85% 22.99% Other Income 107.59 142.24 59.53 59.76 40.28 28.88 65.82 43.11 20.62 16.56 15.68 Interest 3.01 21.16 21.49 24.19 20.17 15.01 16.22 16.01 20.22 15.26 9.33 Depreciation 346.70 324.51 274.66 267.13 248.12 245.33 170.44 137.12 99.39 69.94 56.26 PBT 804.79 855.51 378.34 71.87 430.74 464.24 309.45 184.87 235.03 287.19 271.75 Tax 178.59 174.51 73.92 39.97 88.76 114.96 80.24 20.18 58.68 96.42 81.39 Tax Rate 22.19% 20.40% 19.54% 55.61% 20.61% 24.76% 25.93% 10.92% 24.97% 33.57% 29.95% PAT 626.23 680.86 304.38 31.89 341.96 349.26 229.18 164.66 176.34 190.76 190.43 PAT before Minority Interest 626.14 680.99 304.42 31.91 341.98 349.28 229.22 164.69 176.34 190.77 190.36 Minority Interest -0.09 -0.13 -0.04 -0.02 -0.02 -0.02 -0.04 -0.03 0.00 -0.01 0.07 PAT Margin 11.69% 12.93% 7.05% 1.01% 8.45% 9.76% 9.57% 8.22% 8.83% 11.18% 13.61% PAT Growth 49.12% 123.69% 854.47% -90.67% -2.09% 52.40% 39.18% -6.62% -7.56% 0.17% EPS 69.43 75.48 33.75 3.54 37.91 38.72 25.41 18.25 19.55 21.15 21.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 2,900.52 2,331.50 2,111.82 2,002.24 1,731.59 1,502.68 1,310.87 1,173.14 1,065.14 889.84 Share Capital 90.22 90.22 90.22 90.22 90.22 90.22 90.22 90.22 90.22 90.22 Total Reserves 2,810.30 2,241.28 2,021.60 1,912.02 1,641.37 1,412.46 1,220.65 1,082.92 974.92 799.62 Non-Current Liabilities 256.72 492.20 682.38 623.99 614.68 512.43 438.62 408.90 307.75 245.73 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 255.38 463.45 478.84 478.40 405.57 353.87 313.66 237.37 177.84 Current Liabilities 2,181.77 1,818.96 1,493.31 1,913.85 1,560.71 1,077.45 793.45 769.77 1,012.95 622.29 Trade Payables 1,407.95 1,208.42 869.76 1,302.13 1,070.99 760.00 643.54 594.55 584.09 428.52 Other Current Liabilities 687.73 555.80 550.40 481.78 368.37 201.28 126.50 155.23 152.91 134.69 Short Term Borrowings 0.00 0.00 0.00 0.00 38.04 67.85 0.00 0.00 169.55 0.00 Short Term Provisions 86.08 54.74 73.16 129.94 83.31 48.32 23.42 19.99 106.40 59.08 Total Liabilities 5,339.01 4,642.66 4,287.51 4,540.08 3,906.98 3,092.56 2,542.94 2,351.81 2,385.84 1,757.86 Net Block 987.51 750.16 707.75 667.86 591.70 543.87 415.76 371.19 225.59 209.02 Gross Block 2,794.39 2,242.21 1,931.40 1,652.15 1,352.42 1,080.74 796.04 620.42 378.31 294.78 Accumulated Depreciation 1,806.87 1,492.06 1,223.65 984.28 760.72 536.87 380.28 249.22 152.72 85.76 Non Current Assets 1,321.77 1,380.54 1,546.22 1,557.51 1,362.52 1,162.22 1,014.34 962.35 894.32 679.39 Capital Work in Progress 247.24 290.61 282.86 203.87 212.18 131.04 161.40 219.76 359.95 232.40 Non Current Investment 6.54 1.10 1.12 1.12 1.15 1.15 1.06 1.06 1.69 1.45 Long Term Loans & Adv. 78.45 335.87 551.88 565.96 554.15 479.40 426.24 362.99 281.05 236.51 Other Non Current Assets 2.03 2.81 2.61 118.70 3.36 6.76 9.87 7.34 26.04 0.00 Current Assets 4,017.24 3,262.12 2,741.29 2,982.58 2,544.47 1,930.34 1,528.60 1,389.46 1,491.52 1,078.46 Current Investments 361.45 294.33 158.90 31.90 134.40 83.01 115.53 211.95 22.07 60.68 Inventories 947.71 888.50 894.23 1,060.02 829.92 477.04 354.87 328.34 489.31 255.62 Sundry Debtors 2,233.66 1,793.42 1,462.65 1,674.56 1,318.61 1,093.76 921.34 739.36 830.15 605.54 Cash & Bank 135.23 157.61 33.40 84.24 147.49 211.71 103.83 81.47 66.41 84.62 Other Current Assets 339.20 49.02 52.90 42.82 114.06 64.81 33.02 28.34 83.57 72.00 Short Term Loans & Adv. 264.99 79.24 139.22 89.03 54.43 0.23 2.92 1.56 77.14 56.22 Net Current Assets 1,835.47 1,443.15 1,247.98 1,068.72 983.75 852.89 735.14 619.69 478.57 456.17 Total Assets 5,339.01 4,642.66 4,287.51 4,540.09 3,906.99 3,092.56 2,542.94 2,351.81 2,385.84 1,757.85

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 3,136.49 2,500.57 2,237.11 2,232.02 1,912.46 1,614.30 1,402.79 1,283.91 1,134.82 959.84 Share Capital 90.22 90.22 90.22 90.22 90.22 90.22 90.22 90.22 90.22 90.22 Total Reserves 3,046.27 2,410.35 2,146.89 2,141.80 1,822.24 1,524.08 1,312.57 1,193.69 1,044.60 869.62 Non-Current Liabilities 235.57 481.95 672.28 616.81 610.01 506.58 435.44 403.94 316.81 255.98 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.09 0.09 0.09 0.00 Long Term Provisions 2.42 256.69 463.67 479.60 478.60 405.76 354.52 314.06 237.57 178.07 Current Liabilities 2,517.61 1,985.74 1,580.55 2,026.47 1,692.94 1,139.91 856.36 821.65 1,078.18 662.68 Trade Payables 1,498.66 1,310.20 921.15 1,377.57 1,177.56 806.75 686.59 636.22 633.82 457.43 Other Current Liabilities 791.19 613.74 578.59 509.49 385.31 211.59 143.70 164.70 162.19 144.62 Short Term Borrowings 0.00 0.00 3.38 2.96 38.04 67.85 0.00 0.00 169.60 0.24 Short Term Provisions 227.76 61.80 77.43 136.45 92.03 53.71 26.08 20.73 112.57 60.40 Total Liabilities 5,890.22 4,968.67 4,490.32 4,875.65 4,215.74 3,261.10 2,694.85 2,509.74 2,530.05 1,878.52 Net Block 988.75 750.38 708.13 667.98 591.81 544.42 416.34 371.79 226.29 209.85 Gross Block 2,818.45 2,264.54 1,953.90 1,674.38 1,353.17 1,081.90 797.17 621.51 379.37 295.84 Accumulated Depreciation 1,829.70 1,514.16 1,245.77 1,006.39 761.36 537.48 380.82 249.72 153.07 85.99 Non Current Assets 1,320.70 1,382.28 1,552.42 1,561.57 1,363.11 1,161.23 1,013.70 961.56 891.09 669.52 Capital Work in Progress 247.24 291.38 282.86 203.87 212.18 131.04 161.40 219.76 359.95 232.40 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 82.68 337.70 558.82 571.02 555.77 476.69 424.62 365.96 275.64 227.26 Other Non Current Assets 2.03 2.81 2.61 118.70 3.36 9.08 11.33 4.05 29.20 0.00 Current Assets 4,569.51 3,586.40 2,937.90 3,314.08 2,852.62 2,099.87 1,681.16 1,548.18 1,638.96 1,209.00 Current Investments 361.45 294.33 158.90 31.90 134.40 83.01 115.53 211.95 22.07 60.68 Inventories 1,119.57 971.93 991.64 1,134.34 892.78 525.55 382.24 364.94 530.38 287.77 Sundry Debtors 2,389.28 1,955.44 1,498.00 1,833.31 1,539.96 1,162.56 988.92 811.39 891.93 672.56 Cash & Bank 219.89 220.35 87.92 176.68 166.03 260.53 153.44 123.65 100.54 107.96 Other Current Assets 479.32 51.91 55.90 45.82 119.46 68.21 41.03 36.25 94.03 80.02 Short Term Loans & Adv. 397.71 92.44 145.54 92.03 56.64 1.24 8.98 8.53 82.61 61.83 Net Current Assets 2,051.90 1,600.65 1,357.35 1,287.61 1,159.68 959.96 824.80 726.53 560.78 546.31 Total Assets 5,890.21 4,968.68 4,490.32 4,875.65 4,215.73 3,261.10 2,694.86 2,509.74 2,530.05 1,878.52

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 576.42 474.71 162.51 140.18 277.39 202.44 52.99 512.79 -14.62 123.06 PBT 844.29 342.84 175.05 411.30 392.44 284.68 208.80 216.63 290.22 269.98 Adjustment 172.44 166.14 51.49 131.97 235.59 128.90 92.10 106.12 58.45 10.02 Changes in Working Capital -403.45 -2.89 -20.12 -345.15 -279.03 -157.71 -186.02 269.74 -284.40 -119.08 Cash after chg. in Working capital 613.28 506.10 206.42 198.12 348.99 255.88 114.88 592.49 64.27 160.92 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -36.86 -31.39 -43.91 -57.94 -71.60 -53.44 -61.88 -79.70 -78.89 -37.86 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -393.82 -380.74 -178.12 -1.75 -182.90 -237.89 24.17 -313.50 -139.32 -74.91 Net Fixed Assets -508.81 -318.56 -358.24 -291.42 -352.82 -254.34 -117.26 -101.92 -211.08 -157.28 Net Investments -72.56 -135.41 -127.00 102.53 -51.39 32.43 96.42 -189.25 38.37 29.42 Others 187.55 73.23 307.12 187.14 221.31 -15.98 45.01 -22.33 33.39 52.95 Cash from Financing Activity -116.86 -62.24 -34.96 -98.10 -90.37 44.13 -59.58 -215.36 132.38 -19.87 Net Cash Inflow / Outflow 65.74 31.73 -50.57 40.33 4.11 8.68 17.58 -16.07 -21.56 28.28 Opening Cash & Equivalents 64.47 32.82 83.93 42.92 38.77 30.21 12.61 28.78 50.10 21.99 Closing Cash & Equivalent 135.15 64.47 32.82 83.93 42.92 38.77 30.21 12.61 28.78 50.10

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 655.69 603.62 341.30 328.28 267.10 246.37 146.33 556.14 16.97 181.49 PBT 855.51 378.34 71.87 430.74 464.24 309.45 184.87 235.03 287.19 271.75 Adjustment 319.10 286.79 272.75 266.50 256.90 162.89 193.86 147.00 85.04 40.78 Changes in Working Capital -453.91 -30.54 47.05 -303.71 -379.21 -168.44 -169.91 254.88 -275.54 -74.92 Cash after chg. in Working capital 720.69 634.58 391.67 393.54 341.92 303.91 208.82 636.90 96.69 237.61 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -65.01 -30.96 -50.37 -65.26 -74.82 -57.54 -62.49 -80.76 -79.72 -56.12 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -513.07 -510.06 -393.49 -145.16 -207.89 -281.58 -67.76 -359.83 -162.84 -103.55 Net Fixed Assets -508.81 -318.56 -358.24 -291.42 -352.82 -254.34 -117.26 -101.92 -211.08 -157.28 Net Investments -72.56 -135.41 -127.00 102.53 -51.39 32.43 96.42 -189.25 38.37 29.42 Others 68.30 -56.09 91.75 43.73 196.32 -59.67 -46.92 -68.66 9.87 24.31 Cash from Financing Activity -118.28 -67.93 -36.91 -97.10 -90.96 43.35 -59.73 -215.36 132.25 -37.88 Net Cash Inflow / Outflow 24.34 25.63 -89.10 86.02 -31.74 8.14 18.84 -19.06 -13.62 40.06 Opening Cash & Equivalents 127.21 87.34 176.36 56.69 85.55 77.76 50.63 61.22 72.23 32.33 Closing Cash & Equivalent 219.82 127.21 87.34 176.36 56.69 85.55 77.76 50.63 61.25 72.23

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 321.49 258.42 234.07 221.93 191.93 166.56 145.30 130.03 118.06 98.63 ROA 13.57% 6.13% 3.10% 7.69% 8.08% 7.45% 7.84% 6.08% 9.33% 12.49% ROE 25.89% 12.32% 6.65% 17.39% 17.49% 14.91% 15.45% 12.87% 19.78% 23.20% ROCE 32.96% 16.29% 9.52% 22.78% 24.29% 20.76% 17.99% 19.55% 28.66% 34.12% Fixed Asset Turnover 1.91 1.84 1.61 2.21 2.42 2.17 2.28 3.21 4.37 4.97 Receivable days 152.73 155.08 198.13 164.89 149.42 180.93 187.54 178.61 178.24 180.65 Inventory Days 69.64 84.91 123.42 104.12 80.95 74.69 77.15 93.05 92.48 62.21 Payable days 159.84 146.45 202.98 185.28 166.06 187.06 171.60 179.77 145.52 170.76 Cash Conversion Cycle 62.53 93.53 118.57 83.73 64.32 68.56 93.10 91.88 125.21 72.10 Total Debt/Equity 0.00 0.00 0.00 0.00 0.02 0.05 0.00 0.00 0.16 0.00 Interest Cover 48.07 18.92 9.41 23.55 30.78 20.76 15.23 12.58 21.47 35.08

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 347.65 277.16 247.96 247.40 211.98 178.93 155.48 142.31 125.78 106.39 ROA 12.54% 6.44% 0.68% 7.52% 9.34% 7.70% 6.33% 7.00% 8.65% 11.17% ROE 24.16% 12.85% 1.43% 16.50% 19.81% 15.19% 12.26% 14.58% 18.22% 21.57% ROCE 31.10% 16.87% 4.29% 21.55% 26.39% 21.11% 14.95% 19.72% 26.71% 31.81% Fixed Asset Turnover 2.19 2.16 1.93 2.67 2.94 2.55 2.82 3.99 5.06 6.12 Receivable days 142.20 138.64 173.75 152.19 137.78 163.90 164.03 155.62 167.30 168.58 Inventory Days 68.45 78.83 110.89 91.45 72.31 69.16 68.08 81.80 87.49 58.38 Payable days 151.79 134.48 179.10 163.00 144.87 166.59 150.45 153.51 134.15 148.01 Cash Conversion Cycle 58.86 82.99 105.54 80.64 65.22 66.47 81.66 83.90 120.64 78.96 Total Debt/Equity 0.00 0.00 0.00 0.00 0.02 0.04 0.00 0.00 0.15 0.00 Interest Cover 41.43 18.60 3.97 22.35 31.94 20.07 12.55 12.62 19.82 30.12

Top Investors:

hdfc small cap fund

dsp small cap fund

Annual Reports:

News Update:

Sharda Cropchem - Quarterly Results
30th Jul 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback