Share India Securities, 540725, SHAREINDIA Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

6,479.99
14.53
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4,848.41
0.60%
3.02

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

43.56
45.65
19.84

EBITDA CAGR (%)

10 Years
5 Years
3 Years

58.04
56.24
16.67

PAT CAGR (%)

10 Years
5 Years
3 Years

56.88
60.45
28.37

P:E (Median)

8 Years
5 Years
3 Years

-
14.23
15.65

P:BV (Average)

8 Years
5 Years
3 Years

-
4.81
6.11

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
8.02
9.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 324.75 208.02 56.11% 351.33 260.64 34.80% 283.75 193.84 46.38% 275.92 174.02 58.56%
Expenses 219.91 126.40 73.98% 220.58 141.20 56.22% 148.08 110.47 34.05% 150.52 105.59 42.55%
EBITDA 104.84 81.62 28.45% 130.75 119.44 9.47% 135.66 83.37 62.72% 125.39 68.43 83.24%
EBIDTM 32.28% 39.24% 37.22% 45.82% 47.81% 43.01% 45.45% 39.32%
Other Income 6.67 0.88 657.95% 1.36 2.92 -53.42% 1.61 2.83 -43.11% 1.64 3.22 -49.07%
Interest 14.20 12.33 15.17% 21.54 9.96 116.27% 23.57 10.39 126.85% 13.37 9.37 42.69%
Depreciation 3.03 2.39 26.78% 3.55 3.07 15.64% 3.16 2.86 10.49% 2.77 2.61 6.13%
PBT 94.28 67.77 39.12% 107.02 109.33 -2.11% 110.54 74.42 48.54% 110.89 59.67 85.84%
Tax 21.46 16.70 28.50% 18.46 23.39 -21.08% 27.29 18.63 46.48% 31.36 14.75 112.61%
PAT 72.82 51.08 42.56% 88.55 85.93 3.05% 83.25 55.79 49.22% 79.53 44.92 77.05%
PATM 22.42% 24.55% 25.20% 32.97% 29.34% 28.78% 28.83% 25.81%
EPS 3.69 2.59 42.47% 4.49 4.35 3.22% 4.22 2.83 49.12% 4.03 2.28 76.75%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 414.18 277.31 49.36% 465.37 340.72 36.58% 373.76 276.65 35.10% 366.38 240.06 52.62%
Expenses 267.32 152.74 75.02% 291.65 186.52 56.36% 191.24 135.70 40.93% 190.38 131.00 45.33%
EBITDA 146.86 124.57 17.89% 173.72 154.20 12.66% 182.52 140.95 29.49% 175.99 109.06 61.37%
EBIDTM 35.46% 44.92% 37.33% 45.26% 48.83% 50.95% 48.04% 45.43%
Other Income 6.72 1.39 383.45% 1.32 2.92 -54.79% 1.66 2.87 -42.16% 1.57 3.23 -51.39%
Interest 18.66 15.07 23.82% 29.71 15.49 91.80% 28.25 17.68 59.79% 16.99 14.13 20.24%
Depreciation 3.73 2.67 39.70% 4.31 3.40 26.76% 3.81 3.13 21.73% 3.27 2.89 13.15%
PBT 131.18 108.23 21.20% 141.02 138.23 2.02% 151.29 124.47 21.55% 157.30 95.27 65.11%
Tax 28.22 25.95 8.75% 25.27 31.34 -19.37% 36.17 31.93 13.28% 44.67 23.21 92.46%
PAT 102.96 82.27 25.15% 115.75 106.89 8.29% 115.11 92.54 24.39% 112.63 72.06 56.30%
PATM 24.86% 29.67% 24.87% 31.37% 30.80% 33.45% 30.74% 30.02%
EPS 5.08 5.03 0.99% 6.04 6.53 -7.50% 7.01 5.72 22.55% 6.90 4.45 55.06%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 1,235.75 1,119.01 819.82 673.54 382.80 209.09 185.97 132.97 106.36 69.65 30.10 Net Sales Growth 47.73% 36.49% 21.72% 75.95% 83.08% 12.43% 39.86% 25.02% 52.71% 131.40% Cost Of Goods Sold 55.82 22.36 7.11 27.21 13.02 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 1,179.93 1,096.65 812.71 646.34 369.77 209.09 185.97 132.97 106.36 69.65 30.10 GP Margin 95.48% 98.00% 99.13% 95.96% 96.60% 100% 100% 100% 100% 100% 100% Total Expenditure 739.09 645.56 486.14 446.91 278.38 151.10 152.02 109.72 92.65 59.68 25.23 Power & Fuel Cost - 2.23 1.84 1.31 0.91 1.05 0.88 0.29 0.19 0.00 0.00 % Of Sales - 0.20% 0.22% 0.19% 0.24% 0.50% 0.47% 0.22% 0.18% 0% 0% Employee Cost - 251.12 100.60 69.89 63.39 49.88 36.53 22.13 16.88 9.21 4.17 % Of Sales - 22.44% 12.27% 10.38% 16.56% 23.86% 19.64% 16.64% 15.87% 13.22% 13.85% Manufacturing Exp. - 258.81 301.55 282.41 144.99 67.67 99.67 72.45 66.43 46.04 15.99 % Of Sales - 23.13% 36.78% 41.93% 37.88% 32.36% 53.59% 54.49% 62.46% 66.10% 53.12% General & Admin Exp. - 108.96 74.12 66.32 55.92 31.12 15.23 14.77 8.27 4.42 5.08 % Of Sales - 9.74% 9.04% 9.85% 14.61% 14.88% 8.19% 11.11% 7.78% 6.35% 16.88% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 4.30 2.77 1.08 1.06 2.43 0.60 0.37 1.07 0.00 0.00 % Of Sales - 0.38% 0.34% 0.16% 0.28% 1.16% 0.32% 0.28% 1.01% 0% 0% EBITDA 496.64 473.45 333.68 226.63 104.42 57.99 33.95 23.25 13.71 9.97 4.87 EBITDA Margin 40.19% 42.31% 40.70% 33.65% 27.28% 27.73% 18.26% 17.49% 12.89% 14.31% 16.18% Other Income 11.28 5.48 11.44 9.20 0.81 0.21 11.29 7.35 3.78 4.34 3.27 Interest 72.68 70.83 36.10 24.89 15.21 10.01 6.71 5.32 3.25 3.35 2.50 Depreciation 12.51 11.88 10.95 8.73 4.36 4.40 4.61 2.07 1.85 1.59 1.01 PBT 422.73 396.22 298.08 202.22 85.65 43.78 33.91 23.21 12.40 9.37 4.63 Tax 98.57 93.81 70.52 45.62 18.32 10.28 11.45 7.70 4.31 3.09 1.28 Tax Rate 23.32% 23.68% 23.54% 22.56% 21.39% 23.48% 33.77% 33.18% 34.76% 32.98% 27.65% PAT 324.15 302.42 229.02 156.60 67.33 33.50 22.46 15.51 8.09 6.28 3.35 PAT before Minority Interest 324.15 302.42 229.02 156.60 67.33 33.50 22.46 15.51 8.09 6.28 3.35 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 26.23% 27.03% 27.94% 23.25% 17.59% 16.02% 12.08% 11.66% 7.61% 9.02% 11.13% PAT Growth 36.36% 32.05% 46.25% 132.59% 100.99% 49.15% 44.81% 91.72% 28.82% 87.46% EPS 16.42 15.32 11.60 7.93 3.41 1.70 1.14 0.79 0.41 0.32 0.17

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,619.69 1,482.81 1,088.23 861.59 447.95 226.21 195.23 133.00 106.31 69.65 Net Sales Growth 42.74% 36.26% 26.30% 92.34% 98.02% 15.87% 46.79% 25.11% 52.63% Cost Of Goods Sold 55.82 22.36 7.11 28.04 13.02 0.00 0.00 0.00 0.00 46.04 Gross Profit 1,563.87 1,460.46 1,081.12 833.56 434.93 226.21 195.23 133.00 106.31 23.61 GP Margin 96.55% 98.49% 99.35% 96.75% 97.09% 100% 100% 100% 100% 33.90% Total Expenditure 940.59 825.91 595.50 557.69 320.98 155.66 154.51 109.96 92.72 59.68 Power & Fuel Cost - 2.47 1.91 1.36 0.92 1.07 0.89 0.29 0.19 0.00 % Of Sales - 0.17% 0.18% 0.16% 0.21% 0.47% 0.46% 0.22% 0.18% 0% Employee Cost - 330.21 149.53 112.97 79.19 53.06 37.56 22.21 16.88 9.21 % Of Sales - 22.27% 13.74% 13.11% 17.68% 23.46% 19.24% 16.70% 15.88% 13.22% Manufacturing Exp. - 328.74 339.10 283.33 145.65 68.35 100.53 72.59 66.46 0.00 % Of Sales - 22.17% 31.16% 32.88% 32.51% 30.22% 51.49% 54.58% 62.52% 0% General & Admin Exp. - 131.98 94.04 130.41 81.62 31.42 15.57 14.79 8.27 4.42 % Of Sales - 8.90% 8.64% 15.14% 18.22% 13.89% 7.98% 11.12% 7.78% 6.35% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 12.63 5.71 2.95 1.51 2.84 0.85 0.37 1.11 0.00 % Of Sales - 0.85% 0.52% 0.34% 0.34% 1.26% 0.44% 0.28% 1.04% 0% EBITDA 679.09 656.90 492.73 303.90 126.97 70.55 40.72 23.04 13.59 9.97 EBITDA Margin 41.93% 44.30% 45.28% 35.27% 28.34% 31.19% 20.86% 17.32% 12.78% 14.31% Other Income 11.27 5.93 11.47 9.42 5.86 2.45 12.01 7.49 3.78 4.34 Interest 93.61 90.11 57.67 31.63 24.96 17.85 11.40 5.41 3.25 3.35 Depreciation 15.12 14.06 12.05 9.25 4.44 4.47 4.61 2.07 1.85 1.59 PBT 580.79 558.66 434.48 272.44 103.43 50.68 36.72 23.04 12.27 9.37 Tax 134.33 132.07 105.27 63.65 22.74 10.68 11.72 7.70 4.31 3.09 Tax Rate 23.13% 23.68% 24.15% 23.98% 21.99% 21.07% 31.92% 33.42% 35.13% 32.98% PAT 446.45 425.42 328.84 201.13 80.69 40.00 24.99 15.35 7.96 6.28 PAT before Minority Interest 446.11 425.76 330.67 201.80 80.69 40.00 24.99 15.35 7.96 6.28 Minority Interest -0.34 -0.34 -1.83 -0.67 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 27.56% 28.69% 30.22% 23.34% 18.01% 17.68% 12.80% 11.54% 7.49% 9.02% PAT Growth 26.20% 29.37% 63.50% 149.26% 101.72% 60.06% 62.80% 92.84% 26.75% EPS 22.62 21.55 16.66 10.19 4.09 2.03 1.27 0.78 0.40 0.32

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 1,455.37 837.07 377.93 257.92 184.13 153.99 72.97 33.14 24.90 17.39 Share Capital 38.29 32.54 31.91 31.91 31.91 24.42 24.42 4.62 4.62 4.24 Total Reserves 1,308.41 599.23 346.02 226.01 152.22 121.88 48.55 28.52 20.28 13.15 Non-Current Liabilities 5.35 4.03 4.54 -5.61 -5.42 -4.54 0.55 0.59 3.99 6.31 Secured Loans 0.00 0.00 0.00 0.01 0.11 0.16 0.32 0.36 0.39 0.19 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.94 1.02 1.13 1.17 0.82 0.53 0.34 Current Liabilities 1,020.25 761.05 875.06 510.75 210.27 140.28 84.38 69.64 52.25 34.52 Trade Payables 357.66 310.43 675.53 338.27 83.39 53.37 37.22 23.44 18.40 9.33 Other Current Liabilities 311.03 239.89 108.61 64.56 30.88 12.29 8.10 11.53 10.30 5.13 Short Term Borrowings 241.80 135.76 43.53 89.23 84.94 64.81 30.97 30.17 20.30 18.69 Short Term Provisions 109.75 74.98 47.40 18.70 11.06 9.82 8.10 4.51 3.24 1.37 Total Liabilities 2,480.97 1,602.15 1,257.53 763.06 388.98 289.73 157.90 103.37 81.14 58.22 Net Block 63.65 56.70 47.89 37.53 33.06 35.00 8.25 8.27 7.56 7.06 Gross Block 107.66 89.35 70.70 53.27 50.95 48.49 17.46 15.40 7.56 7.06 Accumulated Depreciation 44.02 32.65 22.81 15.74 17.89 13.49 9.21 7.14 0.00 0.00 Non Current Assets 202.00 115.30 113.72 199.69 95.38 103.45 20.33 12.39 10.49 10.51 Capital Work in Progress 0.00 0.00 9.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 124.56 47.87 48.36 33.19 25.84 21.05 7.63 1.98 1.18 1.18 Long Term Loans & Adv. 8.08 3.72 0.58 75.62 7.01 7.61 4.45 2.14 1.75 2.27 Other Non Current Assets 2.88 4.17 4.38 53.34 29.47 39.79 0.00 0.00 0.00 0.00 Current Assets 2,278.98 1,486.85 1,143.81 563.37 293.59 186.29 137.58 90.98 70.65 47.70 Current Investments 42.55 5.08 5.60 51.07 28.83 12.96 32.37 23.21 0.00 3.00 Inventories 103.67 39.18 27.19 64.54 16.28 20.57 7.87 4.60 2.16 0.88 Sundry Debtors 10.46 36.12 8.73 1.66 5.82 11.40 19.52 15.22 18.50 15.80 Cash & Bank 1,889.36 1,275.34 787.70 296.99 188.19 114.51 51.77 32.97 33.12 21.95 Other Current Assets 232.93 46.77 35.07 123.15 54.49 26.84 26.04 14.97 16.87 6.07 Short Term Loans & Adv. 191.71 84.36 279.53 25.97 16.19 20.28 24.79 14.46 16.09 5.59 Net Current Assets 1,258.73 725.80 268.75 52.62 83.32 46.00 53.19 21.34 18.40 13.18 Total Assets 2,480.98 1,602.15 1,257.53 763.06 388.97 289.74 157.91 103.37 81.14 58.21

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,746.78 1,005.30 446.65 280.38 192.93 158.31 73.07 33.39 25.31 Share Capital 38.29 32.54 31.91 31.91 31.91 24.42 24.42 4.62 4.62 Total Reserves 1,599.72 767.46 414.74 248.47 161.02 126.21 48.65 28.76 20.69 Non-Current Liabilities 3.97 2.53 3.07 -6.75 -6.40 -4.78 0.56 0.59 3.99 Secured Loans 0.00 0.00 0.00 0.01 0.11 0.16 0.32 0.36 0.40 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 1.03 1.06 1.13 1.17 0.82 0.53 Current Liabilities 1,239.02 922.79 1,029.20 579.85 266.09 182.96 85.03 69.65 52.25 Trade Payables 359.34 349.47 654.98 320.91 83.56 53.45 37.22 23.44 18.40 Other Current Liabilities 342.43 269.94 117.42 117.00 44.59 13.31 8.71 11.53 10.30 Short Term Borrowings 386.89 192.12 188.35 118.52 125.49 105.87 30.99 30.17 20.30 Short Term Provisions 150.36 111.26 68.45 23.41 12.45 10.33 8.10 4.51 3.24 Total Liabilities 3,003.81 1,943.82 1,490.41 853.48 452.62 336.49 158.66 103.63 81.55 Net Block 72.93 59.44 50.06 37.83 33.37 35.19 8.25 8.27 7.56 Gross Block 125.40 99.54 79.36 53.72 51.33 48.69 8.25 15.40 7.56 Accumulated Depreciation 52.48 40.09 29.30 15.88 17.96 13.49 0.00 7.14 0.00 Non Current Assets 194.33 73.92 71.33 254.14 135.47 127.78 13.45 12.52 10.90 Capital Work in Progress 0.67 0.83 9.70 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 104.98 1.04 2.62 3.28 3.18 14.15 1.59 1.56 1.59 Long Term Loans & Adv. 8.99 4.51 1.35 155.23 69.35 38.65 3.60 2.69 1.75 Other Non Current Assets 3.93 4.83 4.38 57.80 29.57 39.79 0.00 0.00 0.00 Current Assets 2,809.47 1,869.91 1,419.07 599.33 317.15 208.71 145.22 91.10 70.65 Current Investments 44.08 5.08 5.60 63.84 32.88 28.06 37.52 23.21 0.00 Inventories 104.11 44.01 44.83 64.54 16.28 20.57 7.87 4.10 2.16 Sundry Debtors 14.20 37.76 10.00 2.38 8.69 12.96 19.64 15.78 18.50 Cash & Bank 2,018.47 1,403.17 806.36 307.09 199.45 116.83 54.09 33.05 33.12 Other Current Assets 628.61 49.29 41.17 126.02 59.86 30.29 26.08 14.96 16.87 Short Term Loans & Adv. 580.06 330.59 511.11 35.46 21.27 23.21 24.83 14.42 16.09 Net Current Assets 1,570.45 947.11 389.87 19.49 51.05 25.75 60.18 21.46 18.40 Total Assets 3,003.80 1,943.83 1,490.40 853.47 452.62 336.49 158.67 103.62 81.55

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -220.04 -350.54 395.83 203.47 59.62 44.52 21.94 15.10 10.19 7.11 PBT 396.22 299.54 202.22 85.65 43.78 33.91 23.21 12.40 9.37 4.63 Adjustment 54.51 45.26 -362.86 -21.03 -3.27 -2.44 0.47 1.06 1.59 1.01 Changes in Working Capital -572.52 -620.81 600.92 149.59 28.61 21.30 6.32 6.12 2.44 2.81 Cash after chg. in Working capital -121.78 -276.01 440.28 214.20 69.13 52.78 30.00 19.57 13.40 8.44 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -98.26 -74.53 -44.46 -10.74 -9.51 -8.26 -8.06 -4.47 -3.21 -1.33 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -44.77 -6.06 24.26 -134.37 -57.75 -38.45 -44.33 -20.57 -2.10 -1.85 Net Fixed Assets -18.31 -8.95 -27.13 -2.32 -2.46 -31.03 -2.06 -7.84 -0.50 -0.75 Net Investments -114.16 1.01 30.30 -29.59 -20.66 5.99 -14.81 -24.01 3.00 -2.59 Others 87.70 1.88 21.09 -102.46 -34.63 -13.41 -27.46 11.28 -4.60 1.49 Cash from Financing Activity 305.67 284.23 -77.59 -12.23 9.74 19.96 20.16 6.95 3.07 8.20 Net Cash Inflow / Outflow 40.85 -72.37 342.50 56.87 11.61 26.03 -2.22 1.48 11.16 13.46 Opening Cash & Equivalents 366.62 438.99 96.49 39.64 28.04 2.01 2.91 1.43 21.95 8.49 Closing Cash & Equivalent 407.47 366.62 438.99 96.51 39.64 28.04 0.69 2.91 33.12 21.95

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -310.45 -169.52 408.71 235.76 67.63 49.28 22.43 14.38 10.19 PBT 557.83 435.94 265.45 103.43 50.68 36.72 23.04 12.27 9.37 Adjustment 74.72 71.34 6.17 -22.84 0.12 3.62 0.56 1.01 1.59 Changes in Working Capital -803.68 -563.49 198.91 167.48 26.34 17.27 6.88 5.57 2.44 Cash after chg. in Working capital -171.13 -56.21 470.53 248.08 77.14 57.60 30.49 18.85 13.40 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -139.32 -113.32 -61.82 -12.32 -9.51 -8.32 -8.06 -4.47 -3.21 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -49.38 -14.88 -73.94 -146.21 -67.55 -79.46 -42.51 -19.78 -2.10 Net Fixed Assets -18.31 -8.95 -27.13 -2.32 -2.46 -31.03 -2.06 -7.84 Net Investments -114.16 1.01 30.30 -29.59 -20.66 5.99 -14.81 -24.01 Others 83.09 -6.94 -77.11 -114.30 -44.43 -54.42 -25.64 12.07 Cash from Financing Activity 375.75 174.19 12.54 -33.23 17.78 55.93 20.11 6.95 3.07 Net Cash Inflow / Outflow 15.92 -10.21 347.31 56.33 17.86 25.75 0.02 1.56 11.16 Opening Cash & Equivalents 441.28 451.49 104.18 47.87 30.00 4.25 2.99 1.43 21.95 Closing Cash & Equivalent 457.20 441.28 451.49 104.19 47.87 30.00 3.02 2.99 33.12

Financial Ratios

Consolidated /

Standalone

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 70.34 38.82 117.48 80.83 57.71 59.90 29.88 71.68 53.87 40.97 ROA 14.81% 16.02% 15.50% 11.69% 9.87% 10.04% 11.87% 8.76% 9.01% 6.45% ROE 30.57% 45.36% 49.26% 30.46% 20.28% 20.49% 29.24% 27.86% 29.68% 21.94% ROCE 34.99% 48.15% 59.09% 32.72% 22.02% 25.09% 33.87% 28.50% 30.95% 23.25% Fixed Asset Turnover 11.36 10.24 10.87 7.35 4.21 5.64 8.09 9.27 9.53 4.50 Receivable days 7.60 9.98 2.81 3.57 15.03 30.35 47.69 57.86 89.87 227.26 Inventory Days 23.30 14.77 24.85 38.53 32.16 27.92 17.12 11.61 7.98 16.33 Payable days 5453.46 0.00 6800.75 5910.26 194.23 115.32 112.68 88.14 89.01 146.07 Cash Conversion Cycle -5422.56 24.76 -6773.08 -5868.16 -147.04 -57.06 -47.87 -18.67 8.83 97.52 Total Debt/Equity 0.18 0.21 0.12 0.35 0.46 0.45 0.43 0.93 0.84 1.09 Interest Cover 6.59 9.30 9.12 6.63 5.37 6.05 5.36 4.81 3.79 2.85

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 85.55 49.16 138.84 87.88 60.47 61.67 29.92 72.21 54.75 ROA 17.21% 19.26% 17.22% 12.36% 10.14% 10.10% 11.70% 8.60% 7.70% ROE 34.93% 53.05% 55.51% 34.10% 23.29% 22.34% 28.83% 27.13% 24.80% ROCE 38.90% 53.88% 57.46% 35.78% 23.50% 26.06% 33.70% 28.11% 27.52% Fixed Asset Turnover 13.18 12.17 12.95 8.53 4.52 6.86 11.25 9.26 9.22 Receivable days 6.40 8.01 2.62 4.51 17.46 30.48 48.60 58.84 96.95 Inventory Days 18.23 14.90 23.16 32.92 29.73 26.59 16.43 10.76 11.34 Payable days 5785.75 0.00 6353.23 5669.37 188.82 113.92 112.45 88.11 118.14 Cash Conversion Cycle -5761.12 22.91 -6327.44 -5631.94 -141.63 -56.85 -47.41 -18.51 -9.84 Total Debt/Equity 0.24 0.24 0.42 0.42 0.65 0.71 0.43 0.92 0.83 Interest Cover 7.19 8.56 9.39 5.14 3.84 4.22 5.26 4.78 3.79

Top Investors:

arika securities private limited

kamlesh vadilal shah

vijay girdharlal vora

nita kamlesh shah

shyam sundar bihani

colo securities private limited

kamlesh v shah huf

manju devi bihani

jayshree vijay vora

Annual Reports:

News Update:

Share India Securities to surrender portfolio management services license
22nd Aug 2024, 11:29 AM

The Board deliberated on the commencement of services of Portfolio Management through the company’s subsidiary
Read More
Share India Sec. - Quarterly Results
25th Jul 2024, 19:43 PM

Read More
Share India Securities incorporates subsidiary
4th Jul 2024, 17:50 PM

The Company has subscribed 7,30,900 equity shares of face value of Rs 10 each aggregating to Rs 73,09,000
Read More

Share India Securities Ltd.

Finance - Capital Markets

BSE: 540725 | NSE: SHAREINDIA

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update:

Share India Securities Ltd.

Finance - Capital Markets

BSE: 540725 | NSE: SHAREINDIA

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update: