Nifty
:
25114.00
Sensex
:
81904.70
108.50 (0.43%)
355.97 (0.44%)
Nifty
Sensex
:
:
25114.00
81904.70
108.50 (0.43%)
355.97 (0.44%)

Share India Securities Ltd.

Finance - Capital Markets

Rating :
32/99

BSE: 540725 | NSE: SHAREINDIA

NSE BSE
145.81
12-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  145.91
  •  147.7
  •  145.1
  •  145.77
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  202264
  •  29569284.29
  •  344.8
  •  141.21

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,193.76
  • 10.34
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,997.66
  • 0.93%
  • 1.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.74%
  • 11.18%
  • 27.48%
  • FII
  • DII
  • Others
  • 0.98%
  • 0.11%
  • 11.51%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 35.46
  • 26.46
  • 10.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 48.42
  • 32.42
  • 0.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 48.50
  • 32.34
  • -0.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 14.46
  • 13.43

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.82
  • 3.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.05
  • 6.69

Earnings Forecasts:

(Updated: 15-09-2025)
Description
2024
2025
2026
2027
Adj EPS
150.13
P/E Ratio
0.97
Revenue
1448.57
EBITDA
516.91
Net Income
327.62
ROA
9.86
P/B Ratio
0.14
ROE
16.06
FCFF
-72.19
FCFF Yield
-5.75
Net Debt
-1976.44
BVPS
1069.57

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
341.41
414.18
-17.57%
239.44
465.37
-48.55%
342.20
373.76
-8.44%
452.76
366.38
23.58%
Expenses
203.16
267.32
-24.00%
187.07
291.65
-35.86%
210.95
191.24
10.31%
266.32
190.39
39.88%
EBITDA
138.25
146.86
-5.86%
52.36
173.72
-69.86%
131.25
182.52
-28.09%
186.43
175.99
5.93%
EBIDTM
40.49%
35.46%
21.87%
37.33%
38.35%
48.83%
41.18%
48.04%
Other Income
3.19
6.72
-52.53%
3.18
1.32
140.91%
7.48
1.66
350.60%
3.55
1.57
126.11%
Interest
26.68
18.66
42.98%
26.53
29.71
-10.70%
22.47
28.25
-20.46%
21.80
16.99
28.31%
Depreciation
4.06
3.73
8.85%
5.92
4.31
37.35%
4.34
3.81
13.91%
3.81
3.27
16.51%
PBT
110.70
131.18
-15.61%
23.09
141.02
-83.63%
111.92
151.29
-26.02%
164.38
157.30
4.50%
Tax
26.32
28.22
-6.73%
4.45
25.27
-82.39%
29.72
36.17
-17.83%
40.11
44.67
-10.21%
PAT
84.38
102.96
-18.05%
18.64
115.75
-83.90%
82.21
115.11
-28.58%
124.27
112.63
10.33%
PATM
24.71%
24.86%
7.79%
24.87%
24.02%
30.80%
27.45%
30.74%
EPS
3.85
5.08
-24.21%
0.86
6.04
-85.76%
3.76
7.01
-46.36%
5.69
6.90
-17.54%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,375.81
1,448.57
1,482.81
1,088.23
861.59
447.95
226.21
195.23
133.00
106.31
69.65
Net Sales Growth
-15.06%
-2.31%
36.26%
26.30%
92.34%
98.02%
15.87%
46.79%
25.11%
52.63%
 
Cost Of Goods Sold
83.04
102.91
22.36
7.11
28.04
13.02
0.00
0.00
0.00
0.00
46.04
Gross Profit
1,292.77
1,345.66
1,460.46
1,081.12
833.56
434.93
226.21
195.23
133.00
106.31
23.61
GP Margin
93.96%
92.90%
98.49%
99.35%
96.75%
97.09%
100%
100%
100%
100%
33.90%
Total Expenditure
867.50
931.57
825.91
595.50
557.69
320.98
155.66
154.51
109.96
92.72
59.68
Power & Fuel Cost
-
3.18
2.47
1.91
1.36
0.92
1.07
0.89
0.29
0.19
0.00
% Of Sales
-
0.22%
0.17%
0.18%
0.16%
0.21%
0.47%
0.46%
0.22%
0.18%
0%
Employee Cost
-
373.98
330.21
149.53
112.97
79.19
53.06
37.56
22.21
16.88
9.21
% Of Sales
-
25.82%
22.27%
13.74%
13.11%
17.68%
23.46%
19.24%
16.70%
15.88%
13.22%
Manufacturing Exp.
-
307.16
328.73
339.10
283.33
145.65
68.35
100.53
72.59
66.46
0.00
% Of Sales
-
21.20%
22.17%
31.16%
32.88%
32.51%
30.22%
51.49%
54.58%
62.52%
0%
General & Admin Exp.
-
124.58
131.98
94.04
130.41
81.62
31.42
15.57
14.79
8.27
4.42
% Of Sales
-
8.60%
8.90%
8.64%
15.14%
18.22%
13.89%
7.98%
11.12%
7.78%
6.35%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
22.94
12.63
5.71
2.95
1.51
2.84
0.85
0.37
1.11
0.00
% Of Sales
-
1.58%
0.85%
0.52%
0.34%
0.34%
1.26%
0.44%
0.28%
1.04%
0%
EBITDA
508.29
517.00
656.90
492.73
303.90
126.97
70.55
40.72
23.04
13.59
9.97
EBITDA Margin
36.94%
35.69%
44.30%
45.28%
35.27%
28.34%
31.19%
20.86%
17.32%
12.78%
14.31%
Other Income
17.40
20.93
5.93
11.47
9.42
5.86
2.45
12.01
7.49
3.78
4.34
Interest
97.48
89.55
90.11
57.67
31.63
24.96
17.85
11.40
5.41
3.25
3.35
Depreciation
18.13
17.80
14.06
12.05
9.25
4.44
4.47
4.61
2.07
1.85
1.59
PBT
410.09
430.59
558.66
434.48
272.44
103.43
50.68
36.72
23.04
12.27
9.37
Tax
100.60
102.50
132.07
105.27
63.65
22.74
10.68
11.72
7.70
4.31
3.09
Tax Rate
24.53%
23.80%
23.68%
24.15%
23.98%
21.99%
21.07%
31.92%
33.42%
35.13%
32.98%
PAT
309.50
327.61
425.42
328.84
201.13
80.69
40.00
24.99
15.35
7.96
6.28
PAT before Minority Interest
309.01
328.08
425.76
330.67
201.80
80.69
40.00
24.99
15.35
7.96
6.28
Minority Interest
-0.49
-0.47
-0.34
-1.83
-0.67
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
22.50%
22.62%
28.69%
30.22%
23.34%
18.01%
17.68%
12.80%
11.54%
7.49%
9.02%
PAT Growth
-30.68%
-22.99%
29.37%
63.50%
149.26%
101.72%
60.06%
62.80%
92.84%
26.75%
 
EPS
14.18
15.01
19.50
15.07
9.22
3.70
1.83
1.15
0.70
0.36
0.29

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,334.02
1,746.78
1,005.30
446.65
280.38
192.93
158.31
73.07
33.39
25.31
Share Capital
43.64
38.29
32.54
31.91
31.91
31.91
24.42
24.42
4.62
4.62
Total Reserves
2,268.86
1,599.72
767.46
414.74
248.47
161.02
126.21
48.65
28.76
20.69
Non-Current Liabilities
83.39
59.81
2.53
3.07
-6.75
-6.40
-4.78
0.56
0.59
3.99
Secured Loans
49.98
16.76
0.00
0.00
0.01
0.11
0.16
0.32
0.36
0.40
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.00
Long Term Provisions
5.38
8.62
0.00
0.00
1.03
1.06
1.13
1.17
0.82
0.53
Current Liabilities
1,426.60
1,183.18
922.79
1,029.20
579.85
266.09
182.96
85.03
69.65
52.25
Trade Payables
413.29
359.34
349.47
654.98
320.91
83.56
53.45
37.22
23.44
18.40
Other Current Liabilities
495.54
311.97
269.94
117.42
117.00
44.59
13.31
8.71
11.53
10.30
Short Term Borrowings
436.48
370.13
192.12
188.35
118.52
125.49
105.87
30.99
30.17
20.30
Short Term Provisions
81.29
141.74
111.26
68.45
23.41
12.45
10.33
8.10
4.51
3.24
Total Liabilities
3,858.92
3,003.81
1,943.82
1,490.41
853.48
452.62
336.49
158.66
103.63
81.55
Net Block
71.10
72.93
59.44
50.06
37.83
33.37
35.19
8.25
8.27
7.56
Gross Block
139.61
125.40
99.54
79.36
53.72
51.33
48.69
8.25
15.40
7.56
Accumulated Depreciation
68.51
52.48
40.09
29.30
15.88
17.96
13.49
0.00
7.14
0.00
Non Current Assets
1,417.97
1,194.75
73.92
71.33
254.14
135.47
127.78
13.45
12.52
10.90
Capital Work in Progress
2.57
0.67
0.83
9.70
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
30.41
0.21
1.04
2.62
3.28
3.18
14.15
1.59
1.56
1.59
Long Term Loans & Adv.
0.00
0.00
4.51
1.35
155.23
69.35
38.65
3.60
2.69
1.75
Other Non Current Assets
784.94
776.50
4.83
4.38
57.80
29.57
39.79
0.00
0.00
0.00
Current Assets
2,440.95
1,809.05
1,869.91
1,419.07
599.33
317.15
208.71
145.22
91.10
70.65
Current Investments
324.10
148.86
5.08
5.60
63.84
32.88
28.06
37.52
23.21
0.00
Inventories
174.79
104.11
44.01
44.83
64.54
16.28
20.57
7.87
4.10
2.16
Sundry Debtors
25.88
11.60
37.76
10.00
2.38
8.69
12.96
19.64
15.78
18.50
Cash & Bank
1,682.56
1,249.10
1,403.17
806.36
307.09
199.45
116.83
54.09
33.05
33.12
Other Current Assets
233.62
137.88
49.29
41.17
161.48
59.86
30.29
26.08
14.96
16.87
Short Term Loans & Adv.
110.27
157.51
330.59
511.11
35.46
21.27
23.21
24.83
14.42
16.09
Net Current Assets
1,014.35
625.87
947.11
389.87
19.49
51.05
25.75
60.18
21.46
18.40
Total Assets
3,858.92
3,003.80
1,943.83
1,490.40
853.47
452.62
336.49
158.67
103.62
81.55

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
5.85
-310.45
-169.52
408.71
235.76
67.63
49.28
22.43
14.38
10.19
PBT
430.59
557.83
435.94
265.45
103.43
50.68
36.72
23.04
12.27
9.37
Adjustment
80.51
69.26
71.34
6.17
-22.84
0.12
3.62
0.56
1.01
1.59
Changes in Working Capital
-395.79
-798.22
-563.49
198.91
167.48
26.34
17.27
6.88
5.57
2.44
Cash after chg. in Working capital
115.31
-171.13
-56.21
470.53
248.08
77.14
57.60
30.49
18.85
13.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-109.46
-139.32
-113.32
-61.82
-12.32
-9.51
-8.32
-8.06
-4.47
-3.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-192.14
-49.38
-14.88
-73.94
-146.21
-67.55
-79.46
-42.51
-19.78
-2.10
Net Fixed Assets
-11.76
-18.31
-8.95
-27.13
-2.32
-2.46
-31.03
-2.06
-7.84
Net Investments
-122.38
-114.17
1.01
30.30
-29.59
-20.66
5.99
-14.81
-24.01
Others
-58.00
83.10
-6.94
-77.11
-114.30
-44.43
-54.42
-25.64
12.07
Cash from Financing Activity
274.14
375.75
174.19
12.54
-33.23
17.78
55.93
20.11
6.95
3.07
Net Cash Inflow / Outflow
87.85
15.92
-10.21
347.31
56.33
17.86
25.75
0.02
1.56
11.16
Opening Cash & Equivalents
457.20
441.28
451.49
104.18
47.87
30.00
4.25
2.99
1.43
21.95
Closing Cash & Equivalent
545.05
457.20
441.28
451.49
104.19
47.87
30.00
3.02
2.99
33.12

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
105.97
85.55
49.16
138.84
87.88
60.47
61.67
29.92
72.21
54.75
ROA
9.56%
17.21%
19.26%
17.22%
12.36%
10.14%
10.10%
11.70%
8.60%
7.70%
ROE
16.61%
34.93%
53.05%
55.51%
34.10%
23.29%
22.34%
28.83%
27.13%
24.80%
ROCE
21.00%
38.90%
53.88%
57.46%
35.78%
23.50%
26.06%
33.70%
28.11%
27.52%
Fixed Asset Turnover
10.93
13.18
12.17
12.95
8.53
4.52
6.86
11.25
9.26
9.22
Receivable days
4.72
6.08
8.01
2.62
4.51
17.46
30.48
48.60
58.84
96.95
Inventory Days
35.14
18.23
14.90
23.16
32.92
29.73
26.59
16.43
10.76
11.34
Payable days
1370.23
5785.75
0.00
6353.23
5669.37
188.82
113.92
112.45
88.11
118.14
Cash Conversion Cycle
-1330.37
-5761.44
22.91
-6327.44
-5631.94
-141.63
-56.85
-47.41
-18.51
-9.84
Total Debt/Equity
0.21
0.24
0.24
0.42
0.42
0.65
0.71
0.43
0.92
0.83
Interest Cover
5.81
7.19
8.56
9.39
5.14
3.84
4.22
5.26
4.78
3.79

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Share India Securities to invest up to Rs 28 crore in NCDEX
    20th Aug 2025, 16:29 PM

    The Finance Committee of the Board of Directors of the company at its meeting held on August 19, 2025 have approved the same

    Read More
  • Share India Securities gets nod to incorporate subsidiary company
    31st Jul 2025, 12:10 PM

    The Board of Directors of the company in its meeting held on July 30, 2025, has inter-alia approved the same.

    Read More
  • Share India Sec. - Quarterly Results
    30th Jul 2025, 20:29 PM

    Read More
  • Share India Securities gets nod for additional investment of Rs 49.99 crore in Share India Fincap
    21st Jul 2025, 16:28 PM

    The Finance Committee of the Board of Directors of the company, at its meeting held on July 21, 2025, has approved the same

    Read More
  • Share India Securities gets nod to make additional investment in MSE
    9th Jul 2025, 12:30 PM

    The Finance Committee of the Board of Directors of the Company, at its meeting held on July 08, 2025, has approved the same

    Read More
  • Share India Securities raises Rs 99.90 crore through NCDs
    24th Jun 2025, 11:30 AM

    The Finance Committee of the Board of Directors of the Company, at its meeting held on June 23, 2025, has approved allotment of the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.