PBT
1.22
1.76
-3.04
0.84
0.96
0.89
1.18
2.91
3.53
1.31
Adjustment
2.35
2.70
5.73
1.78
0.22
2.35
1.34
1.53
0.76
0.62
Changes in Working Capital
-4.40
-2.76
-0.84
-4.31
3.65
-4.99
-9.77
-7.96
-5.26
-1.58
Cash after chg. in Working capital
-0.83
1.70
1.85
-1.70
4.83
-1.75
-7.24
-3.52
-0.98
0.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.13
-0.17
0.00
-0.39
-1.57
-0.32
-0.31
-0.02
-0.59
-0.67
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00