Nifty
:
25898.55
Sensex
:
84818.13
140.55 (0.55%)
426.86 (0.51%)
Nifty
Sensex
:
:
25898.55
84818.13
140.55 (0.55%)
426.86 (0.51%)

Sharon Bio-Medicine Ltd.

Pharmaceuticals & Drugs

Rating :
N/A

BSE: 532908 | NSE: SHARONBIO

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1.85
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 828.01
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 4.04%
  • 85.61%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 10.35%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -27.89
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 16
Jun 15
Jun 14
Jun 13
Jun 12
Jun 11
Jun 10
Jun 09
Jun 08
Net Sales
-
253.45
838.46
1,324.79
1,073.52
804.14
626.81
522.98
419.79
334.62
Net Sales Growth
-
-69.77%
-36.71%
23.41%
33.50%
28.29%
19.85%
24.58%
25.45%
 
Cost Of Goods Sold
-
332.25
812.98
1,122.95
915.07
673.58
523.09
441.29
364.78
284.63
Gross Profit
-
-78.80
25.49
201.84
158.45
130.56
103.72
81.69
55.01
49.99
GP Margin
-
-31.09%
3.04%
15.24%
14.76%
16.24%
16.55%
15.62%
13.10%
14.94%
Total Expenditure
-
387.30
872.89
1,167.28
952.48
708.01
554.43
469.80
380.96
295.54
Power & Fuel Cost
-
6.83
9.14
8.77
8.27
7.27
6.76
5.47
2.15
2.10
% Of Sales
-
2.69%
1.09%
0.66%
0.77%
0.90%
1.08%
1.05%
0.51%
0.63%
Employee Cost
-
16.55
19.86
19.16
14.71
14.50
13.29
10.29
5.53
3.43
% Of Sales
-
6.53%
2.37%
1.45%
1.37%
1.80%
2.12%
1.97%
1.32%
1.03%
Manufacturing Exp.
-
7.28
10.33
3.66
2.47
2.70
2.75
3.84
2.75
1.72
% Of Sales
-
2.87%
1.23%
0.28%
0.23%
0.34%
0.44%
0.73%
0.66%
0.51%
General & Admin Exp.
-
18.95
14.97
9.09
9.22
8.05
7.30
4.93
3.25
2.63
% Of Sales
-
7.48%
1.79%
0.69%
0.86%
1.00%
1.16%
0.94%
0.77%
0.79%
Selling & Distn. Exp.
-
5.26
5.53
3.64
2.75
1.92
1.23
1.54
1.21
0.89
% Of Sales
-
2.08%
0.66%
0.27%
0.26%
0.24%
0.20%
0.29%
0.29%
0.27%
Miscellaneous Exp.
-
0.19
0.09
0.00
0.00
0.00
0.01
2.45
1.30
0.15
% Of Sales
-
0.07%
0.01%
0%
0%
0%
0.00%
0.47%
0.31%
0.04%
EBITDA
-
-133.85
-34.43
157.51
121.04
96.13
72.38
53.18
38.83
39.08
EBITDA Margin
-
-52.81%
-4.11%
11.89%
11.28%
11.95%
11.55%
10.17%
9.25%
11.68%
Other Income
-
1.95
2.63
1.93
1.19
1.24
1.41
1.86
1.93
2.51
Interest
-
70.98
93.65
58.63
43.06
34.26
26.81
21.00
14.36
6.59
Depreciation
-
15.01
19.17
15.35
12.13
8.86
8.34
6.40
4.18
3.60
PBT
-
-217.89
-144.61
85.46
67.04
54.24
38.65
27.63
22.22
31.39
Tax
-
9.97
4.66
15.14
13.33
11.44
5.31
5.31
3.59
4.21
Tax Rate
-
-3.43%
-2.03%
17.72%
19.88%
21.10%
13.80%
19.22%
16.16%
13.41%
PAT
-
-300.27
-233.90
70.32
53.71
42.77
33.18
22.33
18.63
27.19
PAT before Minority Interest
-
-300.27
-233.90
70.32
53.71
42.77
33.18
22.33
18.63
27.19
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-118.47%
-27.90%
5.31%
5.00%
5.32%
5.29%
4.27%
4.44%
8.13%
PAT Growth
-
-
-
30.93%
25.58%
28.90%
48.59%
19.86%
-31.48%
 
EPS
-
-517.71
-403.28
121.24
92.60
73.74
57.21
38.50
32.12
46.88

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Jun 15
Jun 14
Jun 13
Jun 12
Jun 11
Jun 10
Jun 09
Jun 08
Shareholder's Funds
-181.50
118.45
352.31
251.67
199.89
204.28
126.60
106.15
88.99
Share Capital
23.79
23.79
21.11
10.56
10.56
10.56
10.56
10.56
10.56
Total Reserves
-219.00
80.94
250.64
186.36
134.58
138.97
108.03
87.58
70.42
Non-Current Liabilities
566.64
531.61
302.40
289.72
246.17
135.88
345.92
263.95
215.51
Secured Loans
357.01
309.49
124.63
78.34
47.82
44.26
211.44
148.79
97.73
Unsecured Loans
186.59
209.76
166.79
202.52
190.83
86.53
131.12
113.62
116.72
Long Term Provisions
1.53
0.40
0.53
0.53
0.53
0.43
0.00
0.00
0.00
Current Liabilities
337.70
361.94
514.77
438.49
335.42
255.50
39.06
27.24
25.42
Trade Payables
40.04
54.71
61.37
60.06
50.15
35.14
33.40
22.66
25.42
Other Current Liabilities
4.94
5.39
1.97
1.56
5.05
1.30
0.00
0.00
0.00
Short Term Borrowings
292.72
301.84
433.96
363.02
268.89
212.83
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
17.46
13.85
11.32
6.22
5.66
4.58
0.00
Total Liabilities
722.84
1,012.00
1,169.48
979.88
781.48
595.66
511.58
397.34
329.92
Net Block
318.56
332.10
325.02
271.55
201.33
180.85
183.77
56.12
56.68
Gross Block
408.15
406.69
380.87
317.87
235.62
206.42
201.11
67.06
63.46
Accumulated Depreciation
89.60
74.58
55.85
46.33
34.29
25.57
17.34
10.94
6.78
Non Current Assets
327.75
342.02
340.53
317.70
264.56
211.12
210.00
163.67
101.19
Capital Work in Progress
0.00
0.00
14.93
42.82
59.90
27.04
22.74
106.91
43.86
Non Current Investment
0.06
0.39
0.59
3.34
3.34
3.24
3.49
0.64
0.64
Long Term Loans & Adv.
1.16
2.34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
7.97
7.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
395.09
669.99
828.94
662.18
516.90
384.53
301.57
233.62
228.56
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
179.99
301.42
322.45
260.24
196.22
155.21
116.67
89.66
57.75
Sundry Debtors
183.18
316.22
422.61
363.52
268.22
202.92
170.18
133.46
94.94
Cash & Bank
10.16
15.92
12.34
6.32
6.31
3.87
2.40
3.38
72.66
Other Current Assets
21.77
0.00
0.00
0.00
46.15
22.53
12.32
7.12
3.21
Short Term Loans & Adv.
21.77
36.42
71.53
32.11
46.15
22.53
12.32
7.12
3.21
Net Current Assets
57.40
308.05
314.17
223.69
181.49
129.03
262.51
206.39
203.13
Total Assets
722.84
1,012.01
1,169.47
979.88
781.46
595.65
511.58
397.33
329.93

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Jun 15
Jun 14
Jun 13
Jun 12
Jun 11
Jun 10
Jun 09
Jun 08
Cash From Operating Activity
-31.49
-82.13
-69.62
-70.44
-53.43
-36.25
-28.11
-50.78
-40.46
PBT
-217.89
-144.61
85.46
67.04
54.21
38.49
27.63
22.22
30.82
Adjustment
2.99
23.97
58.95
41.62
32.42
29.65
22.37
13.55
3.65
Changes in Working Capital
254.40
132.16
-155.40
-136.32
-106.07
-77.58
-57.11
-72.18
-68.35
Cash after chg. in Working capital
39.49
11.52
-10.99
-27.67
-19.44
-9.44
-7.11
-36.41
-33.87
Interest Paid
-70.98
-93.65
-58.63
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.50
-10.06
-27.12
-63.98
-60.97
-7.95
-51.16
-65.30
-41.46
Net Fixed Assets
-1.46
-10.89
-35.11
-65.17
-62.06
-9.61
-49.88
-70.98
Net Investments
0.98
0.19
2.75
0.00
-0.10
0.25
-2.84
3.12
Others
-0.02
0.64
5.24
1.19
1.19
1.41
1.56
2.56
Cash from Financing Activity
26.22
95.75
102.77
134.43
116.85
45.67
78.28
46.84
154.15
Net Cash Inflow / Outflow
-5.77
3.56
6.02
0.01
2.45
1.47
-0.99
-69.23
72.23
Opening Cash & Equivalents
15.92
12.34
6.32
6.31
3.87
2.40
3.38
72.61
0.43
Closing Cash & Equivalent
10.16
15.90
12.34
6.32
6.31
3.87
2.40
3.38
72.66

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Jun 15
Jun 14
Jun 13
Jun 12
Jun 11
Jun 10
Jun 09
Jun 08
Book Value (Rs.)
-17.17
8.02
24.85
18.62
13.71
14.13
11.20
9.26
7.62
ROA
-34.62%
-21.44%
6.54%
6.10%
6.21%
5.99%
4.91%
5.12%
8.24%
ROE
0.00%
-130.79%
30.65%
31.47%
29.10%
24.82%
20.68%
20.91%
33.80%
ROCE
-27.83%
-13.57%
14.68%
13.74%
14.10%
12.85%
11.62%
10.90%
12.54%
Fixed Asset Turnover
0.62
2.13
3.79
3.88
3.64
3.08
3.90
6.43
5.27
Receivable days
359.59
160.81
108.30
107.40
106.93
108.63
105.96
99.29
103.56
Inventory Days
346.64
135.79
80.27
77.60
79.76
79.16
72.00
64.09
63.00
Payable days
50.37
25.06
18.49
18.99
20.73
21.01
21.22
22.49
31.26
Cash Conversion Cycle
655.86
271.55
170.07
166.00
165.96
166.77
156.74
140.89
135.30
Total Debt/Equity
-4.09
8.61
2.76
3.28
3.51
2.30
2.90
2.69
2.67
Interest Cover
-3.09
-1.45
2.46
2.56
2.58
2.44
2.32
2.55
5.77

Annual Reports:

FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.