Nifty

:

24008.00

Sensex

:

79454.47

-265.80 (-1.09%)
-880.34 (-1.10%)

Login

Nifty
Sensex

:
:

24008.00
79454.47

-265.80 (-1.09%)
-880.34 (-1.10%)

Sharpline Broadcast Ltd.

TV Broadcasting & Software Production

Rating :

N/A

BSE: 543341 | NSE: Not Listed

Watchlist

NSE BSE

9.47

06-Feb-2025

Open
High
Low
Previous Close

9.47
9.47
9.47
9.65

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1560
0.15
13.88
5.80

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

14.85
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

27.28
N/A
0.87

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
37.06
27.06

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
91.70
24.15

PAT CAGR (%)

10 Years
5 Years
3 Years

-
66.60
31.32

P:E (Median)

8 Years
5 Years
3 Years

-
-
1.93

P:BV (Average)

8 Years
5 Years
3 Years

-
-
0.95

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
88.40

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 10.41 7.02 48.29% 9.23 12.08 -23.59% 6.09 4.21 44.66% 8.18 8.93 -8.40%
Expenses 10.48 5.53 89.51% 11.34 7.20 57.50% 8.63 6.21 38.97% 10.55 4.18 152.39%
EBITDA -0.06 1.48 - -2.11 4.88 - -2.54 -2.00 - -2.37 4.74 -
EBIDTM -0.61% 21.14% -22.86% 40.40% -41.80% -47.51% -28.90% 53.13%
Other Income 0.20 0.02 900.00% 0.54 -0.17 - 0.01 0.18 -94.44% 0.80 0.06 1,233.33%
Interest 0.19 0.02 850.00% 0.02 0.01 100.00% 0.02 0.02 0.00% 0.04 0.02 100.00%
Depreciation 0.21 0.22 -4.55% 0.21 0.16 31.25% 0.20 0.16 25.00% 0.13 0.15 -13.33%
PBT -0.27 1.26 - -1.79 4.54 - -2.76 -2.01 - -1.74 4.04 -
Tax 0.01 0.36 -97.22% 0.01 0.57 -98.25% 0.01 -0.03 - -0.39 0.57 -
PAT -0.28 0.90 - -1.79 3.97 - -2.77 -1.99 - -1.34 3.47 -
PATM -2.69% 12.80% -19.42% 32.86% -45.52% -47.22% -16.42% 38.90%
EPS -0.17 0.53 - -1.07 2.36 - -1.65 -1.18 - -0.80 2.07 -

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 11.03 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 11.18 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA -0.16 0.00 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM -1.44% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.22 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.19 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.26 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -0.39 0.00 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.02 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -0.41 0.00 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM -3.68% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS -0.24 0.00 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Net Sales 33.91 31.49 31.40 15.35 5.79 6.51 Net Sales Growth 5.18% 0.29% 104.56% 165.11% -11.06% Cost Of Goods Sold 0.00 0.00 0.04 0.00 0.12 3.32 Gross Profit 33.91 31.49 31.36 15.35 5.68 3.19 GP Margin 100.01% 100% 99.87% 100% 98.10% 49.00% Total Expenditure 41.00 29.16 30.17 14.56 5.72 6.42 Power & Fuel Cost - 0.19 0.10 0.00 0.00 0.00 % Of Sales - 0.60% 0.32% 0% 0% 0% Employee Cost - 1.50 3.28 1.55 0.42 0.23 % Of Sales - 4.76% 10.45% 10.10% 7.25% 3.53% Manufacturing Exp. - 13.59 19.12 10.54 4.85 2.67 % Of Sales - 43.16% 60.89% 68.66% 83.77% 41.01% General & Admin Exp. - 4.55 2.52 0.72 0.33 0.15 % Of Sales - 14.45% 8.03% 4.69% 5.70% 2.30% Selling & Distn. Exp. - 9.25 3.68 1.74 0.00 0.00 % Of Sales - 29.37% 11.72% 11.34% 0% 0% Miscellaneous Exp. - 0.07 1.43 0.00 0.00 0.05 % Of Sales - 0.22% 4.55% 0% 0% 0.77% EBITDA -7.08 2.33 1.23 0.79 0.07 0.09 EBITDA Margin -20.88% 7.40% 3.92% 5.15% 1.21% 1.38% Other Income 1.55 0.82 0.08 0.17 0.00 0.07 Interest 0.27 0.42 0.26 0.04 0.00 0.00 Depreciation 0.75 0.66 0.35 0.01 0.00 0.00 PBT -6.56 2.07 0.71 0.91 0.08 0.15 Tax -0.36 0.52 0.56 0.23 0.02 0.03 Tax Rate 5.49% 25.37% 509.09% 25.27% 25.00% 20.00% PAT -6.18 1.54 -0.45 0.68 0.06 0.12 PAT before Minority Interest -6.18 1.54 -0.45 0.68 0.06 0.12 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -18.22% 4.89% -1.43% 4.43% 1.04% 1.84% PAT Growth -197.32% - - 1,033.33% -50.00% EPS -3.68 0.92 -0.27 0.40 0.04 0.07

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 21.93 13.70 12.43 10.53 10.22 Share Capital 16.78 11.50 11.50 11.50 11.50 Total Reserves 5.15 2.20 0.93 -0.97 -1.28 Non-Current Liabilities 1.53 1.86 0.00 0.00 0.00 Secured Loans 1.08 0.65 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 Current Liabilities 19.14 29.81 9.37 2.56 1.09 Trade Payables 6.80 4.60 1.69 2.22 0.89 Other Current Liabilities 2.15 2.09 1.43 0.32 0.19 Short Term Borrowings 9.20 21.97 6.03 0.00 0.00 Short Term Provisions 0.99 1.16 0.22 0.02 0.00 Total Liabilities 42.60 45.37 21.80 13.09 11.31 Net Block 2.45 1.18 0.03 0.01 0.00 Gross Block 3.46 1.54 0.03 0.01 0.00 Accumulated Depreciation 1.02 0.35 0.01 0.00 0.00 Non Current Assets 27.80 13.06 3.63 2.40 2.14 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 Non Current Investment 7.00 7.58 3.50 2.28 2.03 Long Term Loans & Adv. 17.99 4.30 0.11 0.11 0.11 Other Non Current Assets 0.36 0.00 0.00 0.00 0.00 Current Assets 14.80 32.31 18.16 10.69 9.17 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.04 0.04 0.00 Sundry Debtors 7.00 7.93 4.95 1.70 0.94 Cash & Bank 0.03 0.42 0.18 0.84 0.23 Other Current Assets 7.77 6.51 3.16 0.00 7.99 Short Term Loans & Adv. 5.88 17.45 9.83 8.11 7.99 Net Current Assets -4.34 2.50 8.79 8.13 8.08 Total Assets 42.60 45.37 21.79 13.09 11.31

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 7.94 7.11 -0.80 0.61 0.00 PBT 2.05 0.11 0.91 0.08 0.00 Adjustment -0.16 1.67 -0.16 0.00 0.00 Changes in Working Capital 6.04 5.32 -1.52 0.56 0.00 Cash after chg. in Working capital 7.94 7.11 -0.76 0.63 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -0.03 -0.02 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.10 -1.46 0.14 -0.01 0.00 Net Fixed Assets -1.92 -1.51 -0.02 -0.01 Net Investments 0.58 -4.08 -1.22 -0.25 Others 0.24 4.13 1.38 0.25 Cash from Financing Activity -7.22 -5.41 0.00 0.00 0.00 Net Cash Inflow / Outflow -0.39 0.23 -0.66 0.61 0.00 Opening Cash & Equivalents 0.42 0.18 0.84 0.23 0.00 Closing Cash & Equivalent 0.03 0.42 0.18 0.84 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 13.07 11.91 10.81 9.15 8.89 ROA 3.50% -1.33% 3.91% 0.46% 1.10% ROE 8.63% -3.42% 5.95% 0.54% 1.21% ROCE 7.23% 1.34% 6.56% 0.73% 1.49% Fixed Asset Turnover 12.59 39.94 757.20 823.43 0.00 Receivable days 86.47 74.86 79.10 83.27 52.95 Inventory Days 0.00 0.00 0.93 2.45 0.00 Payable days 0.00 0.00 0.00 4896.66 80.21 Cash Conversion Cycle 86.47 74.86 80.02 -4810.93 -27.26 Total Debt/Equity 0.47 1.65 0.49 0.00 0.00 Interest Cover 5.86 1.44 24.65 156.38 2015.37

Top Investors:

sharp eye broadcasting private

juhi commsales private limited

pozzolana clay industries llp

subhash chand bansal

Annual Reports:

News Update:

Sharpline Broadcast - Quarterly Results
11th Feb 2025, 18:13 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback