PBT
-0.13
-0.16
-0.25
-0.10
-0.02
-0.19
0.05
-0.01
-0.22
0.04
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.05
-0.09
-0.01
Changes in Working Capital
0.13
-0.02
0.09
0.10
0.01
0.20
-0.06
-0.29
-0.31
0.01
Cash after chg. in Working capital
0.00
-0.18
-0.16
0.00
0.00
0.01
-0.01
-0.35
-0.62
0.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00