Shashijit Infraprojects, 540147, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

15.41
31.44
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

24.52
N/A
1.03

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-0.56
6.34
-13.47

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

-
83.37
-

P:E (Median)

8 Years
5 Years
3 Years

53.07
67.25
-

P:BV (Average)

8 Years
5 Years
3 Years

2.38
2.40
2.36

EV:EBITDA (Average)

8 Years
5 Years
3 Years

18.82
11.92
9.40

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 6.65 5.48 21.35% 3.95 5.02 -21.31% 6.01 4.80 25.21% 6.84 7.57 -9.64%
Expenses 6.50 8.08 -19.55% 3.78 5.51 -31.40% 5.48 4.84 13.22% 6.40 6.66 -3.90%
EBITDA 0.15 -2.60 - 0.16 -0.49 - 0.53 -0.04 - 0.44 0.92 -52.17%
EBIDTM 2.22% -47.37% 4.16% -9.70% 8.79% -0.88% 6.38% 12.08%
Other Income 0.21 0.03 600.00% 0.34 0.00 0 0.01 0.01 0.00% 0.01 0.16 -93.75%
Interest 0.20 0.21 -4.76% 0.19 0.27 -29.63% 0.16 0.19 -15.79% 0.16 0.22 -27.27%
Depreciation 0.22 0.20 10.00% 0.22 0.20 10.00% 0.22 0.20 10.00% 0.21 0.19 10.53%
PBT -0.06 -2.98 - 0.09 -0.96 - 0.16 -0.42 - 0.07 0.66 -89.39%
Tax -0.42 -1.20 - 0.20 -0.02 - 0.31 0.10 210.00% -0.32 0.53 -
PAT 0.36 -1.78 - -0.11 -0.94 - -0.15 -0.52 - 0.39 0.13 200.00%
PATM 5.44% -32.47% -2.76% -18.70% -2.55% -10.84% 5.70% 1.74%
EPS 0.05 -0.24 - -0.01 -0.13 - -0.02 -0.07 - 0.05 0.02 150.00%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 23.45 22.87 27.35 35.30 28.47 16.82 28.68 26.33 45.73 25.48 24.20 Net Sales Growth 2.54% -16.38% -22.52% 23.99% 69.26% -41.35% 8.93% -42.42% 79.47% 5.29% Cost Of Goods Sold 10.22 11.85 11.21 16.23 13.15 9.01 15.35 13.90 22.58 10.71 11.60 Gross Profit 13.23 11.03 16.15 19.07 15.33 7.81 13.32 12.43 23.15 14.77 12.60 GP Margin 56.40% 48.23% 59.05% 54.02% 53.85% 46.43% 46.44% 47.21% 50.62% 57.97% 52.07% Total Expenditure 22.16 24.99 25.06 32.83 26.41 15.77 28.14 24.83 43.17 23.48 21.99 Power & Fuel Cost - 0.07 0.20 0.16 0.18 0.08 0.09 0.01 0.01 0.00 0.01 % Of Sales - 0.31% 0.73% 0.45% 0.63% 0.48% 0.31% 0.04% 0.02% 0% 0.04% Employee Cost - 1.60 1.46 1.71 1.69 1.53 2.80 2.26 4.21 2.59 2.23 % Of Sales - 7.00% 5.34% 4.84% 5.94% 9.10% 9.76% 8.58% 9.21% 10.16% 9.21% Manufacturing Exp. - 9.76 11.12 13.33 10.02 3.73 8.58 7.44 14.81 7.99 6.58 % Of Sales - 42.68% 40.66% 37.76% 35.19% 22.18% 29.92% 28.26% 32.39% 31.36% 27.19% General & Admin Exp. - 1.54 0.95 1.13 1.26 1.34 1.23 1.15 1.01 1.46 1.33 % Of Sales - 6.73% 3.47% 3.20% 4.43% 7.97% 4.29% 4.37% 2.21% 5.73% 5.50% Selling & Distn. Exp. - 0.11 0.05 0.20 0.06 0.04 0.03 0.03 0.07 0.21 0.05 % Of Sales - 0.48% 0.18% 0.57% 0.21% 0.24% 0.10% 0.11% 0.15% 0.82% 0.21% Miscellaneous Exp. - 0.05 0.08 0.06 0.05 0.05 0.06 0.06 0.48 0.52 0.05 % Of Sales - 0.22% 0.29% 0.17% 0.18% 0.30% 0.21% 0.23% 1.05% 2.04% 0.74% EBITDA 1.28 -2.12 2.29 2.47 2.06 1.05 0.54 1.50 2.56 2.00 2.21 EBITDA Margin 5.46% -9.27% 8.37% 7.00% 7.24% 6.24% 1.88% 5.70% 5.60% 7.85% 9.13% Other Income 0.57 0.20 0.10 0.16 0.10 0.26 0.06 0.12 0.23 0.33 0.05 Interest 0.71 0.98 1.22 1.14 0.74 0.62 0.57 0.45 0.39 0.37 0.36 Depreciation 0.87 0.79 0.96 0.82 1.26 0.87 0.84 0.86 0.83 0.51 0.60 PBT 0.26 -3.69 0.22 0.68 0.15 -0.18 -0.82 0.31 1.57 1.44 1.31 Tax -0.23 -0.59 -0.11 0.23 0.03 -0.03 -0.21 0.12 0.46 0.53 0.45 Tax Rate -88.46% 15.99% -50.00% 33.82% 20.00% 16.67% 25.61% 38.71% 29.30% 36.81% 34.35% PAT 0.49 -3.11 0.33 0.45 0.13 -0.15 -0.61 0.19 1.11 0.91 0.85 PAT before Minority Interest 0.49 -3.11 0.33 0.45 0.13 -0.15 -0.61 0.19 1.11 0.91 0.85 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.09% -13.60% 1.21% 1.27% 0.46% -0.89% -2.13% 0.72% 2.43% 3.57% 3.51% PAT Growth 115.76% - -26.67% 246.15% - - - -82.88% 21.98% 7.06% EPS 0.07 -0.43 0.05 0.06 0.02 -0.02 -0.08 0.03 0.15 0.13 0.12

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 14.94 11.20 11.81 11.34 11.15 11.28 11.95 11.96 10.98 7.06 Share Capital 14.53 10.34 10.34 10.34 10.34 10.34 10.34 8.62 8.62 0.05 Total Reserves 0.41 0.86 1.46 0.99 0.81 0.93 1.60 3.34 2.36 7.01 Non-Current Liabilities 0.18 2.22 4.03 3.92 1.60 1.06 0.12 0.35 -0.07 0.18 Secured Loans 0.28 1.05 2.21 2.95 1.53 1.35 0.23 0.43 0.00 0.06 Unsecured Loans 0.86 1.26 1.26 0.49 0.42 0.00 0.00 0.00 0.00 0.18 Long Term Provisions 0.13 0.10 0.08 0.08 0.08 0.11 0.08 0.09 0.08 0.06 Current Liabilities 17.39 21.85 22.02 18.25 15.47 16.05 13.40 14.18 10.82 7.62 Trade Payables 7.72 9.81 11.59 8.57 8.29 10.23 7.79 8.46 4.78 3.84 Other Current Liabilities 2.98 4.33 3.22 3.69 1.79 1.36 1.05 1.54 1.05 0.94 Short Term Borrowings 6.58 7.62 7.19 5.98 5.38 4.43 4.40 3.68 4.43 2.27 Short Term Provisions 0.11 0.08 0.01 0.01 0.02 0.03 0.15 0.50 0.56 0.57 Total Liabilities 32.51 35.27 37.86 33.51 28.22 28.39 25.47 26.49 21.73 14.86 Net Block 7.82 7.55 10.38 6.70 4.60 4.72 3.57 3.46 2.88 2.30 Gross Block 16.03 14.96 17.83 13.24 9.97 9.37 7.37 6.54 5.13 4.12 Accumulated Depreciation 8.20 7.41 7.45 6.53 5.37 4.65 3.80 3.08 2.25 1.82 Non Current Assets 8.30 8.57 11.62 8.19 7.28 6.87 5.72 5.72 3.34 3.65 Capital Work in Progress 0.00 0.00 0.00 0.17 1.41 1.05 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.48 1.02 1.24 1.31 1.25 1.10 1.45 1.68 0.38 1.26 Other Non Current Assets 0.00 0.00 0.00 0.01 0.01 0.00 0.70 0.58 0.09 0.09 Current Assets 24.21 25.79 26.23 25.31 20.88 21.45 19.74 20.77 18.40 11.21 Current Investments 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02 2.02 0.30 Inventories 11.84 12.55 11.61 10.72 7.11 8.35 5.86 4.62 3.23 1.36 Sundry Debtors 6.89 8.24 7.98 7.84 6.52 7.55 9.93 10.94 9.30 4.98 Cash & Bank 0.18 0.04 0.17 0.31 0.06 1.49 0.21 0.19 0.35 0.52 Other Current Assets 5.30 0.04 0.04 0.12 7.18 4.04 3.74 5.00 3.51 4.05 Short Term Loans & Adv. 5.24 4.91 6.42 6.33 7.15 4.02 3.72 4.98 3.44 0.86 Net Current Assets 6.82 3.94 4.22 7.06 5.41 5.40 6.35 6.59 7.58 3.59 Total Assets 32.51 34.36 37.85 33.50 28.16 28.32 25.46 26.49 21.74 14.86

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -3.25 1.38 3.04 0.49 0.96 2.43 0.60 -1.08 -1.85 1.52 PBT -3.69 -0.72 0.68 0.15 -0.18 -0.81 0.31 1.57 1.44 1.31 Adjustment 1.52 2.02 1.81 1.98 1.28 1.30 1.18 0.99 1.02 1.05 Changes in Working Capital -0.72 0.65 1.27 -1.09 -0.71 2.55 -0.60 -2.77 -3.76 -0.75 Cash after chg. in Working capital -2.89 1.94 3.76 1.05 0.39 3.04 0.88 -0.20 -1.30 1.61 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.46 -0.56 -0.66 -0.56 0.57 -0.61 -0.29 -0.88 -0.55 -0.09 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.10 0.00 -0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.06 0.33 -3.73 -1.97 -2.44 -2.63 -0.51 1.52 -2.82 -0.58 Net Fixed Assets -1.07 2.87 -4.42 -2.03 -0.96 -3.05 -0.83 -1.41 -1.01 -0.20 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.01 2.00 -1.72 0.10 Others 1.01 -2.54 0.69 0.06 -1.48 0.42 0.31 0.93 -0.09 -0.48 Cash from Financing Activity 3.45 -1.84 0.55 1.73 0.93 0.60 -0.06 -0.61 4.49 -0.81 Net Cash Inflow / Outflow 0.14 -0.13 -0.13 0.25 -0.56 0.40 0.03 -0.16 -0.18 0.13 Opening Cash & Equivalents 0.04 0.17 0.31 0.06 0.61 0.21 0.19 0.35 0.52 0.39 Closing Cash & Equivalent 0.18 0.04 0.17 0.31 0.06 0.61 0.21 0.19 0.35 0.52

Financial Ratios

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 2.06 2.17 2.28 2.19 10.77 10.90 11.55 11.56 10.62 9.35 ROA -9.16% 0.90% 1.26% 0.42% -0.52% -2.27% 0.74% 4.59% 4.97% 5.72% ROE -23.76% 2.85% 3.90% 1.14% -1.31% -5.26% 1.61% 9.66% 10.09% 12.94% ROCE -11.73% 6.21% 8.00% 4.41% 2.44% -1.45% 4.56% 12.37% 14.29% 16.90% Fixed Asset Turnover 1.48 1.67 2.28 2.45 1.74 3.42 3.79 7.84 5.51 6.02 Receivable days 120.66 108.24 81.72 92.06 152.73 111.27 144.72 80.77 102.26 86.96 Inventory Days 194.60 161.21 115.28 114.27 167.84 90.43 72.62 31.31 32.85 16.36 Payable days 269.95 348.58 226.72 234.09 375.25 214.25 119.01 56.11 69.83 72.75 Cash Conversion Cycle 45.30 -79.13 -29.72 -27.76 -54.68 -12.55 98.33 55.97 65.28 30.57 Total Debt/Equity 0.59 1.01 1.02 0.91 0.71 0.53 0.41 0.36 0.40 0.41 Interest Cover -2.76 1.18 1.60 1.21 0.71 -0.43 1.69 5.05 4.84 4.59

Top Investors:

rajesh kumar sodhani

raghav maheshwari

meghna anil pagarani

prashant tejumal mirchandani

koradiya bhavikkumar vinodbhai (huf)

Annual Reports:

News Update:

Shashijit Infraprojects bags LoI worth Rs 3.06 crore
14th May 2026, 16:58 PM

The order is to be executed within 12-15 months
Read More
Shashijit Infraprojects gets LoI from Mehul Roadways
14th May 2026, 15:52 PM

This domestic order is to be executed within 12-15 months
Read More

Shashijit Infraprojects Ltd.

Construction - Real Estate

BSE: 540147 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Shashijit Infraprojects Ltd.

Construction - Real Estate

BSE: 540147 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: