Nifty

:

23270.60

Sensex

:

74314.59

53.00 (0.23%)
-21.86 (-0.03%)

Login

Nifty
Sensex

:
:

23270.60
74314.59

53.00 (0.23%)
-21.86 (-0.03%)

Shashwat Furnishing Solutions Ltd.

Furniture and Home Furnishing

Rating :

N/A

BSE: 543519 | NSE: Not Listed

Watchlist

NSE BSE

65.00

17-Sep-2026

Open
High
Low
Previous Close

65
65
65
0.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1500
97500
65
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

13.57
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

14.78
N/A
4.08

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Net Sales - 2.36 4.68 3.06 4.57 1.38 0.00 Net Sales Growth - -49.57% 52.94% -33.04% 231.16% 0 Cost Of Goods Sold - 1.80 3.01 2.43 3.30 0.87 0.00 Gross Profit - 0.55 1.68 0.62 1.27 0.51 0.00 GP Margin - 23.31% 35.90% 20.26% 27.79% 36.96% 0 Total Expenditure - 2.57 3.85 3.58 4.35 1.22 0.00 Power & Fuel Cost - 0.09 0.09 0.07 0.06 0.03 0.00 % Of Sales - 3.81% 1.92% 2.29% 1.31% 2.17% 0 Employee Cost - 0.27 0.18 0.05 0.16 0.03 0.00 % Of Sales - 11.44% 3.85% 1.63% 3.50% 2.17% 0 Manufacturing Exp. - 0.04 0.17 0.48 0.38 0.04 0.00 % Of Sales - 1.69% 3.63% 15.69% 8.32% 2.90% 0 General & Admin Exp. - 0.34 0.35 0.52 0.39 0.24 0.00 % Of Sales - 14.41% 7.48% 16.99% 8.53% 17.39% 0 Selling & Distn. Exp. - 0.02 0.05 0.02 0.05 0.01 0.00 % Of Sales - 0.85% 1.07% 0.65% 1.09% 0.72% 0 Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0 EBITDA - -0.21 0.83 -0.52 0.22 0.16 0.00 EBITDA Margin - -8.90% 17.74% -16.99% 4.81% 11.59% 0 Other Income - 0.00 0.01 0.02 0.01 0.00 0.00 Interest - 0.14 0.18 0.17 0.05 0.00 0.00 Depreciation - 0.19 0.25 0.23 0.03 0.02 0.00 PBT - -0.54 0.41 -0.90 0.15 0.14 0.00 Tax - 0.00 0.05 0.02 -0.06 0.04 0.00 Tax Rate - 0.00% 12.20% -2.22% -40.00% 28.57% 0.00% PAT - -0.54 0.36 -0.92 0.21 0.11 0.00 PAT before Minority Interest - -0.54 0.36 -0.92 0.21 0.11 0.00 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - -22.88% 7.69% -30.07% 4.60% 7.97% 0 PAT Growth - - - - 90.91% 0 EPS - -2.57 1.71 -4.38 1.00 0.52 0.00

Description TTM Mar 26 Mar 25
Net Sales - 23.95 13.52 Net Sales Growth - 77.14% Cost Of Goods Sold - 23.02 11.67 Gross Profit - 0.93 1.85 GP Margin - 3.88% 13.68% Total Expenditure - 24.01 12.58 Power & Fuel Cost - 0.09 0.09 % Of Sales - 0.38% 0.67% Employee Cost - 0.32 0.19 % Of Sales - 1.34% 1.41% Manufacturing Exp. - 0.04 0.17 % Of Sales - 0.17% 1.26% General & Admin Exp. - 0.46 0.38 % Of Sales - 1.92% 2.81% Selling & Distn. Exp. - 0.08 0.07 % Of Sales - 0.33% 0.52% Miscellaneous Exp. - 0.00 0.00 % Of Sales - 0% 0% EBITDA - -0.06 0.94 EBITDA Margin - -0.25% 6.95% Other Income - 0.10 0.13 Interest - 0.14 0.18 Depreciation - 0.19 0.25 PBT - -0.29 0.64 Tax - 0.06 0.10 Tax Rate - -20.69% 15.63% PAT - -0.40 0.50 PAT before Minority Interest - -0.36 0.54 Minority Interest - -0.04 -0.04 PAT Margin - -1.67% 3.70% PAT Growth - - EPS - -1.90 2.38

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 3.03 3.57 3.21 4.14 1.82 0.01 Share Capital 2.09 2.09 2.09 2.09 1.53 0.01 Total Reserves 0.94 1.48 1.13 2.05 0.29 0.00 Non-Current Liabilities 0.52 0.68 0.82 0.98 0.00 0.00 Secured Loans 0.53 0.70 0.89 1.07 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.57 1.62 1.38 0.59 0.54 0.00 Trade Payables 0.26 0.73 0.43 0.20 0.37 0.00 Other Current Liabilities 0.54 0.36 0.46 0.36 0.12 0.00 Short Term Borrowings 0.77 0.52 0.50 0.01 0.01 0.00 Short Term Provisions 0.00 0.00 0.00 0.02 0.04 0.00 Total Liabilities 5.12 5.87 5.41 5.71 2.36 0.01 Net Block 0.99 1.16 1.40 0.11 0.03 0.00 Gross Block 1.70 1.69 1.67 0.15 0.05 0.00 Accumulated Depreciation 0.72 0.53 0.28 0.04 0.02 0.00 Non Current Assets 1.12 1.30 1.56 0.30 0.09 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.01 0.01 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.13 0.13 0.17 0.20 0.06 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 4.00 4.57 3.86 5.40 2.26 0.01 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.78 2.46 2.05 1.38 0.36 0.00 Sundry Debtors 1.88 1.55 0.92 1.21 0.90 0.00 Cash & Bank 0.06 0.06 0.22 0.55 0.38 0.01 Other Current Assets 0.28 0.02 0.03 0.00 0.62 0.00 Short Term Loans & Adv. 0.27 0.47 0.63 2.26 0.53 0.00 Net Current Assets 2.43 2.96 2.47 4.82 1.72 0.01 Total Assets 5.12 5.87 5.42 5.70 2.35 0.01

Description Mar 26 Mar 25
Shareholder's Funds 3.32 3.72 Share Capital 2.09 2.09 Total Reserves 1.24 1.63 Non-Current Liabilities 0.52 0.68 Secured Loans 0.53 0.70 Unsecured Loans 0.00 0.00 Long Term Provisions 0.00 0.00 Current Liabilities 1.65 1.76 Trade Payables 0.27 0.73 Other Current Liabilities 0.55 0.46 Short Term Borrowings 0.77 0.52 Short Term Provisions 0.06 0.05 Total Liabilities 5.56 6.19 Net Block 1.00 1.18 Gross Block 1.72 1.70 Accumulated Depreciation 0.72 0.53 Non Current Assets 1.13 1.31 Capital Work in Progress 0.00 0.00 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 0.13 0.13 Other Non Current Assets 0.00 0.00 Current Assets 4.43 4.89 Current Investments 0.00 0.00 Inventories 1.94 2.54 Sundry Debtors 1.92 1.68 Cash & Bank 0.27 0.16 Other Current Assets 0.30 0.02 Short Term Loans & Adv. 0.29 0.48 Net Current Assets 2.78 3.13 Total Assets 5.56 6.20

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity 0.08 0.17 0.97 -2.85 -1.23 0.00 PBT -0.54 0.41 -0.90 0.15 0.14 0.00 Adjustment 0.33 0.43 0.40 0.07 0.02 0.00 Changes in Working Capital 0.29 -0.67 1.49 -3.03 -1.39 0.00 Cash after chg. in Working capital 0.08 0.17 0.99 -2.81 -1.23 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -0.02 -0.04 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.02 0.02 -1.49 -0.24 -0.11 0.00 Net Fixed Assets -0.01 -0.02 -1.52 -0.10 -0.05 Net Investments 0.00 -0.01 0.00 0.00 0.00 Others -0.01 0.05 0.03 -0.14 -0.06 Cash from Financing Activity -0.06 -0.34 0.19 3.26 1.71 0.01 Net Cash Inflow / Outflow 0.00 -0.16 -0.33 0.17 0.37 0.01 Opening Cash & Equivalents 0.06 0.22 0.55 0.38 0.01 0.00 Closing Cash & Equivalent 0.06 0.06 0.22 0.55 0.38 0.01

Description Mar 26 Mar 25
Cash From Operating Activity 0.19 0.26 PBT -0.29 0.64 Adjustment 0.33 0.41 Changes in Working Capital 0.21 -0.80 Cash after chg. in Working capital 0.24 0.26 Interest Paid 0.00 0.00 Tax Paid -0.05 0.00 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -0.02 0.02 Net Fixed Assets -0.01 Net Investments 0.00 Others -0.01 Cash from Financing Activity -0.07 -0.34 Net Cash Inflow / Outflow 0.11 -0.06 Opening Cash & Equivalents 0.16 0.22 Closing Cash & Equivalent 0.27 0.16

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 14.52 17.09 15.39 19.82 11.86 1.18 ROA -9.78% 6.29% -16.62% 5.25% 8.92% 0.00% ROE -16.29% 10.47% -25.15% 7.11% 11.53% 0.00% ROCE -8.44% 12.11% -14.56% 5.77% 15.36% 0.00% Fixed Asset Turnover 1.39 2.79 3.35 46.05 28.85 0.00 Receivable days 265.96 96.22 127.17 84.27 237.41 0.00 Inventory Days 328.39 175.97 204.63 69.42 95.49 0.00 Payable days 100.53 70.33 47.00 31.62 157.47 0.00 Cash Conversion Cycle 493.81 201.87 284.80 122.07 175.44 0.00 Total Debt/Equity 0.49 0.39 0.49 0.29 0.00 0.00 Interest Cover -2.90 3.21 -4.40 3.89 704.00 0.00

Description Mar 26 Mar 25
Book Value (Rs.) 15.92 17.79 ROA -6.05% 8.70% ROE -10.09% 14.50% ROCE -3.03% 16.06% Fixed Asset Turnover 13.99 7.93 Receivable days 27.48 45.47 Inventory Days 34.12 68.62 Payable days 7.90 22.84 Cash Conversion Cycle 53.70 91.26 Total Debt/Equity 0.45 0.38 Interest Cover -1.06 4.47

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback