PBT
15.43
11.40
17.84
13.24
8.50
8.32
12.98
22.65
24.86
21.69
Adjustment
-0.90
-3.45
-3.06
-3.93
-1.87
-3.51
-0.92
-1.34
-0.35
0.35
Changes in Working Capital
-8.47
-0.72
-6.64
4.68
4.53
4.43
-1.09
-7.61
-7.00
-0.26
Cash after chg. in Working capital
6.06
7.24
8.14
13.99
11.17
9.24
10.97
13.70
17.51
21.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.17
-4.11
-3.40
-2.04
-1.99
-2.07
-4.18
-7.79
-7.11
-6.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00