Nifty

:

23815.85

Sensex

:

76015.28

-360.30 (-1.49%)
-1312.91 (-1.70%)

Login

Nifty
Sensex

:
:

23815.85
76015.28

-360.30 (-1.49%)
-1312.91 (-1.70%)

Shekhawati Industries Ltd.

Textile - Spinning

Rating :

51/99

BSE: 533301 | NSE: SHEKHAWATI

Watchlist

NSE BSE

14.04

11-May-2026

Open
High
Low
Previous Close

14.57
15.09
13.88
14.61

Volume
Traded Value (lacs)
52 Week High
52 Week Low

30267
427516.97
26.84
9.12

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

48.78
5.54
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

47.01
N/A
2.22

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-12.30
16.15
-41.53

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
1.79
10.26

P:BV (Average)

8 Years
5 Years
3 Years

4.41
5.85
6.90

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-15.73
13.35
6.92

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 8.31 10.96 -24.18% 2.14 15.29 -86.00% 3.00 17.87 -83.21% 3.00 16.52 -81.84%
Expenses 3.96 10.97 -63.90% 2.34 13.93 -83.20% 1.09 15.46 -92.95% 1.20 14.92 -91.96%
EBITDA 4.35 -0.01 - -0.21 1.35 - 1.91 2.41 -20.75% 1.79 1.59 12.58%
EBIDTM 52.36% -0.10% -9.73% 8.84% 63.77% 13.48% 59.87% 9.65%
Other Income 0.70 0.08 775.00% 0.06 0.39 -84.62% 0.18 0.41 -56.10% 1.23 0.89 38.20%
Interest 0.04 0.01 300.00% 0.04 0.01 300.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
Depreciation 0.37 0.22 68.18% 0.32 0.22 45.45% 0.21 0.25 -16.00% 0.21 0.12 75.00%
PBT 4.63 -0.16 - -0.51 1.51 - 1.87 2.56 -26.95% 2.81 2.36 19.07%
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 4.63 -0.16 - -0.51 1.51 - 1.87 2.56 -26.95% 2.81 2.36 19.07%
PATM 55.77% -1.46% -24.01% 9.89% 62.40% 14.32% 93.86% 14.28%
EPS 1.34 -0.05 - -0.15 0.44 - 0.54 0.74 -27.03% 0.82 0.68 20.59%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 16.45 60.64 76.75 303.43 363.26 28.69 162.76 147.14 144.25 92.87 225.38 Net Sales Growth -72.87% -20.99% -74.71% -16.47% 1166.16% -82.37% 10.62% 2.00% 55.32% -58.79% Cost Of Goods Sold -5.47 8.09 9.55 252.03 313.14 2.82 129.04 114.56 116.23 64.20 198.41 Gross Profit 21.92 52.55 67.20 51.40 50.12 25.86 33.72 32.57 28.02 28.67 26.97 GP Margin 133.23% 86.66% 87.56% 16.94% 13.80% 90.14% 20.72% 22.14% 19.42% 30.87% 11.97% Total Expenditure 8.59 55.29 60.67 315.66 379.92 31.65 174.65 147.20 149.06 93.05 229.00 Power & Fuel Cost - 17.32 19.59 23.12 19.05 12.93 13.79 9.82 8.09 10.31 10.55 % Of Sales - 28.56% 25.52% 7.62% 5.24% 45.07% 8.47% 6.67% 5.61% 11.10% 4.68% Employee Cost - 6.20 5.46 9.05 9.42 6.78 9.16 7.08 6.67 6.75 6.80 % Of Sales - 10.22% 7.11% 2.98% 2.59% 23.63% 5.63% 4.81% 4.62% 7.27% 3.02% Manufacturing Exp. - 19.63 19.79 25.84 24.66 7.00 13.78 8.98 7.11 6.24 8.73 % Of Sales - 32.37% 25.79% 8.52% 6.79% 24.40% 8.47% 6.10% 4.93% 6.72% 3.87% General & Admin Exp. - 2.46 1.89 1.64 2.05 1.44 1.88 1.23 1.48 0.72 0.98 % Of Sales - 4.06% 2.46% 0.54% 0.56% 5.02% 1.16% 0.84% 1.03% 0.78% 0.43% Selling & Distn. Exp. - 0.70 4.04 3.75 4.04 0.47 2.13 1.21 1.07 1.20 1.93 % Of Sales - 1.15% 5.26% 1.24% 1.11% 1.64% 1.31% 0.82% 0.74% 1.29% 0.86% Miscellaneous Exp. - 0.89 0.36 0.22 7.57 0.21 4.88 4.30 8.40 3.64 1.93 % Of Sales - 1.47% 0.47% 0.07% 2.08% 0.73% 3.00% 2.92% 5.82% 3.92% 0.71% EBITDA 7.84 5.35 16.08 -12.23 -16.66 -2.96 -11.89 -0.06 -4.81 -0.18 -3.62 EBITDA Margin 47.66% 8.82% 20.95% -4.03% -4.59% -10.32% -7.31% -0.04% -3.33% -0.19% -1.61% Other Income 2.17 1.78 3.61 0.26 1.52 1.31 0.74 0.79 1.00 0.42 1.15 Interest 0.10 0.04 0.04 0.07 0.09 0.24 0.20 0.20 0.16 0.43 22.12 Depreciation 1.11 0.81 8.35 9.15 9.15 9.55 9.75 9.76 9.99 10.37 11.57 PBT 8.80 6.27 11.29 -21.18 -24.38 -11.44 -21.10 -9.23 -13.95 -10.55 -36.17 Tax 0.00 -0.01 0.06 0.00 0.00 0.00 0.00 0.00 0.04 -0.04 0.00 Tax Rate 0.00% -0.16% 0.04% 0.00% 0.00% 0.00% 0.00% 0.00% -0.29% 0.07% 0.00% PAT 8.80 6.28 153.99 -21.18 -24.38 -11.44 -21.10 -9.23 -13.99 -56.12 -104.39 PAT before Minority Interest 8.80 6.28 153.99 -21.18 -24.38 -11.44 -21.10 -9.23 -13.99 -56.12 -104.39 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 53.50% 10.36% 200.64% -6.98% -6.71% -39.87% -12.96% -6.27% -9.70% -60.43% -46.32% PAT Growth 40.35% -95.92% - - - - - - - - EPS 2.55 1.82 44.63 -6.14 -7.07 -3.32 -6.12 -2.68 -4.06 -16.27 -30.26

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 13.19 7.27 -146.91 -125.51 -101.09 -89.77 -68.77 -59.50 -45.44 16.20 Share Capital 34.47 34.47 34.47 34.47 34.47 34.47 34.47 34.47 34.47 29.99 Total Reserves -21.28 -27.20 -181.38 -159.98 -135.56 -124.24 -103.24 -93.97 -79.91 -27.23 Non-Current Liabilities 0.64 8.58 0.97 0.92 1.57 1.62 1.68 1.60 60.74 95.20 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 59.36 84.02 Unsecured Loans 0.00 0.00 0.00 0.00 1.24 1.18 1.19 1.09 0.85 0.00 Long Term Provisions 0.37 0.32 0.54 0.37 0.32 0.35 0.31 0.25 0.22 0.15 Current Liabilities 24.27 28.26 254.19 270.50 205.50 204.06 207.49 204.77 153.76 140.78 Trade Payables 13.01 15.24 51.84 67.50 1.93 2.46 4.80 0.56 5.09 7.14 Other Current Liabilities 10.40 12.73 202.19 106.90 106.19 105.94 107.05 108.57 52.38 35.56 Short Term Borrowings 0.00 0.00 0.00 95.97 97.28 95.61 95.61 95.61 96.28 98.07 Short Term Provisions 0.85 0.30 0.17 0.13 0.10 0.06 0.04 0.03 0.02 0.00 Total Liabilities 38.10 44.11 108.25 145.91 105.98 115.91 140.40 146.87 169.06 252.18 Net Block 1.78 2.21 73.56 80.91 88.07 97.59 106.79 116.52 126.49 134.82 Gross Block 3.70 3.97 141.36 139.56 137.58 137.56 136.47 136.43 136.41 188.14 Accumulated Depreciation 1.93 1.76 67.80 58.65 49.50 39.97 29.67 19.91 9.93 53.33 Non Current Assets 7.99 9.54 80.15 84.77 97.42 107.54 116.92 125.31 134.36 144.06 Capital Work in Progress 0.00 0.00 0.00 0.00 6.37 6.37 6.37 6.37 6.37 6.37 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 6.22 7.28 6.54 3.85 2.98 3.59 3.76 2.43 1.51 2.88 Other Non Current Assets 0.00 0.05 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 30.10 34.57 28.09 61.15 8.56 8.37 23.48 21.55 34.70 108.10 Current Investments 3.80 1.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 9.21 1.14 1.14 34.14 0.28 1.09 6.32 4.72 3.78 2.97 Sundry Debtors 0.55 11.89 19.30 18.58 4.25 2.90 11.78 8.83 15.37 71.40 Cash & Bank 0.53 0.35 1.12 1.00 0.11 0.17 0.16 1.11 2.09 1.64 Other Current Assets 16.02 0.46 0.23 0.54 3.92 4.21 5.23 6.89 13.45 32.10 Short Term Loans & Adv. 15.54 19.35 6.30 6.88 2.86 3.85 4.12 2.74 10.38 24.66 Net Current Assets 5.84 6.31 -226.10 -209.35 -196.94 -195.69 -184.01 -183.22 -119.07 -32.67 Total Assets 38.09 44.11 108.24 145.92 105.98 115.91 140.40 146.86 169.06 252.16

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -0.55 12.35 2.41 4.76 -1.62 1.33 -0.07 0.90 3.94 -44.05 PBT 6.27 154.05 -21.18 -24.38 -11.44 -21.10 -9.23 -13.56 -10.55 -36.17 Adjustment -0.30 -137.66 9.20 16.36 9.82 14.43 13.61 17.38 11.94 29.40 Changes in Working Capital -7.26 -2.51 15.29 13.30 0.52 8.38 -4.30 -2.26 2.83 -37.05 Cash after chg. in Working capital -1.29 13.88 3.30 5.29 -1.10 1.71 0.08 1.56 4.22 -43.82 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.74 -1.53 -0.89 -0.53 -0.52 -0.38 -0.14 -0.66 -0.28 -0.23 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.77 47.51 -1.70 -1.28 0.14 -0.46 0.96 1.17 -2.38 -2.34 Net Fixed Assets 0.27 137.39 -1.80 4.39 -0.02 -1.09 -0.04 -0.02 51.73 -20.92 Net Investments -2.42 -1.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 2.92 -88.50 0.10 -5.67 0.16 0.63 1.00 1.19 -54.11 18.58 Cash from Financing Activity -0.10 -60.64 -0.54 -2.69 1.48 -0.85 -1.00 -2.00 -1.62 46.24 Net Cash Inflow / Outflow 0.13 -0.78 0.17 0.80 0.00 0.01 -0.11 0.07 -0.06 -0.14 Opening Cash & Equivalents 0.29 1.07 0.90 0.11 0.11 0.10 0.20 0.13 0.19 0.34 Closing Cash & Equivalent 0.42 0.29 1.07 0.90 0.11 0.11 0.10 0.20 0.13 0.19

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 3.83 2.11 -42.62 -3.64 -2.93 -2.60 -2.00 -1.73 -1.32 0.09 ROA 15.28% 202.14% -16.67% -19.35% -10.31% -16.46% -6.43% -8.86% -26.65% -37.10% ROE 61.41% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -250.06% ROCE 61.64% 615.68% -39.34% -31.12% -11.62% -18.67% -7.07% -9.80% -30.72% -34.81% Fixed Asset Turnover 15.81 1.06 2.16 2.62 0.21 1.19 1.08 1.07 0.62 1.34 Receivable days 37.45 74.18 22.78 11.47 45.49 16.47 25.57 30.24 157.13 122.61 Inventory Days 31.13 5.42 21.22 17.29 8.73 8.30 13.69 10.63 12.22 14.71 Payable days 637.17 1282.00 86.42 40.46 283.86 7.56 6.41 6.90 22.63 33.25 Cash Conversion Cycle -568.59 -1202.41 -42.41 -11.70 -229.64 17.21 32.85 33.97 146.73 104.06 Total Debt/Equity 0.00 0.00 -1.29 -1.51 -1.91 -2.13 -2.79 -3.23 -4.27 71.68 Interest Cover 177.12 3447.28 -306.87 -265.42 -46.21 -105.46 -44.67 -87.03 -130.95 -3.72

Top Investors:

amax network pvt ltd

Annual Reports:

News Update:

Shekhawati Indust. - Quarterly Results
28th Apr 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback