Nifty

:

24154.90

Sensex

:

77235.46

-132.75 (-0.55%)
-492.70 (-0.63%)

Login

Nifty
Sensex

:
:

24154.90
77235.46

-132.75 (-0.55%)
-492.70 (-0.63%)

Shetron Ltd.

Engineering - Industrial Equipments

Rating :

57/99

BSE: 526137 | NSE: SHETRON

Watchlist

NSE BSE

133.92

18-Aug-2026

Open
High
Low
Previous Close

133.92
133.92
133.92
111.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

111562
14940383
133.92
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

120.57
28.24
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

156.69
0.75%
1.90

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.17
1.75
0.87

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-1.99
-2.93
-4.60

PAT CAGR (%)

10 Years
5 Years
3 Years

7.96
-4.82
-15.07

P:E (Median)

8 Years
5 Years
3 Years

16.01
16.28
24.08

P:BV (Average)

8 Years
5 Years
3 Years

1.34
1.58
1.93

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.11
6.60
7.57

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 86.37 68.79 25.56% 61.34 54.53 12.49% 55.69 51.84 7.43% 60.41 57.91 4.32%
Expenses 80.65 63.67 26.67% 55.97 50.56 10.70% 51.83 47.80 8.43% 56.52 53.23 6.18%
EBITDA 5.72 5.12 11.72% 5.37 3.97 35.26% 3.86 4.04 -4.46% 3.89 4.68 -16.88%
EBIDTM 6.62% 7.44% 8.75% 7.28% 6.93% 7.79% 6.44% 8.08%
Other Income 0.20 0.36 -44.44% 0.23 0.28 -17.86% 0.29 0.05 480.00% 0.22 0.18 22.22%
Interest 1.55 1.68 -7.74% 2.39 1.90 25.79% 1.73 1.93 -10.36% 1.30 2.06 -36.89%
Depreciation 1.58 1.46 8.22% 1.67 1.72 -2.91% 1.50 1.51 -0.66% 1.48 1.50 -1.33%
PBT 2.79 2.34 19.23% 1.54 0.63 144.44% 0.92 0.65 41.54% 1.33 1.30 2.31%
Tax 0.90 0.72 25.00% 0.58 0.38 52.63% 0.55 0.45 22.22% 0.28 0.20 40.00%
PAT 1.89 1.62 16.67% 0.96 0.25 284.00% 0.37 0.20 85.00% 1.05 1.10 -4.55%
PATM 2.19% 2.36% 1.56% 0.46% 0.66% 0.39% 1.74% 1.90%
EPS 2.10 1.80 16.67% 1.07 0.28 282.14% 0.41 0.22 86.36% 1.17 1.22 -4.10%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 263.81 246.23 228.85 239.88 244.56 225.72 170.53 162.36 164.75 168.25 148.74 Net Sales Growth 13.19% 7.59% -4.60% -1.91% 8.35% 32.36% 5.03% -1.45% -2.08% 13.12% Cost Of Goods Sold 194.66 177.82 161.10 170.59 177.58 165.75 122.59 112.16 113.34 116.66 97.39 Gross Profit 69.15 68.41 67.75 69.29 66.98 59.97 47.94 50.20 51.41 51.59 51.35 GP Margin 26.21% 27.78% 29.60% 28.89% 27.39% 26.57% 28.11% 30.92% 31.20% 30.66% 34.52% Total Expenditure 244.97 227.99 211.31 216.80 222.15 204.56 158.28 146.63 145.94 147.46 126.44 Power & Fuel Cost - 10.31 9.80 9.98 8.92 6.87 5.44 5.91 5.84 5.09 4.35 % Of Sales - 4.19% 4.28% 4.16% 3.65% 3.04% 3.19% 3.64% 3.54% 3.03% 2.92% Employee Cost - 26.24 25.95 24.44 21.74 18.69 17.25 16.83 14.79 14.49 13.08 % Of Sales - 10.66% 11.34% 10.19% 8.89% 8.28% 10.12% 10.37% 8.98% 8.61% 8.79% Manufacturing Exp. - 4.45 3.77 3.71 4.50 3.90 4.83 4.16 3.84 3.80 3.18 % Of Sales - 1.81% 1.65% 1.55% 1.84% 1.73% 2.83% 2.56% 2.33% 2.26% 2.14% General & Admin Exp. - 4.41 5.54 4.27 3.55 3.16 3.03 3.12 3.52 3.95 6.18 % Of Sales - 1.79% 2.42% 1.78% 1.45% 1.40% 1.78% 1.92% 2.14% 2.35% 4.15% Selling & Distn. Exp. - 4.60 4.98 3.72 5.82 6.19 5.14 4.45 4.22 4.16 2.24 % Of Sales - 1.87% 2.18% 1.55% 2.38% 2.74% 3.01% 2.74% 2.56% 2.47% 1.51% Miscellaneous Exp. - 0.16 0.17 0.09 0.04 0.00 0.00 0.00 0.39 -0.69 2.24 % Of Sales - 0.06% 0.07% 0.04% 0.02% 0% 0% 0% 0.24% -0.41% 0.01% EBITDA 18.84 18.24 17.54 23.08 22.41 21.16 12.25 15.73 18.81 20.79 22.30 EBITDA Margin 7.14% 7.41% 7.66% 9.62% 9.16% 9.37% 7.18% 9.69% 11.42% 12.36% 14.99% Other Income 0.94 1.10 1.61 1.04 1.66 2.19 1.45 2.90 1.87 0.64 1.62 Interest 6.97 7.10 8.24 8.84 10.05 11.13 10.02 11.92 11.44 11.82 13.75 Depreciation 6.23 6.11 6.20 6.10 5.42 5.50 5.47 5.58 5.93 6.89 7.53 PBT 6.58 6.13 4.71 9.18 8.60 6.72 -1.79 1.13 3.31 2.72 2.64 Tax 2.31 2.13 1.63 2.65 2.60 1.60 0.19 0.25 1.11 0.90 0.78 Tax Rate 35.11% 34.75% 34.61% 28.87% 30.23% 23.81% -10.61% 22.12% 33.53% 33.09% 29.55% PAT 4.27 4.00 3.08 6.53 6.00 5.12 -1.98 0.88 2.20 1.82 1.86 PAT before Minority Interest 4.27 4.00 3.08 6.53 6.00 5.12 -1.98 0.88 2.20 1.82 1.86 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.62% 1.62% 1.35% 2.72% 2.45% 2.27% -1.16% 0.54% 1.34% 1.08% 1.25% PAT Growth 34.70% 29.87% -52.83% 8.83% 17.19% - - -60.00% 20.88% -2.15% EPS 4.74 4.44 3.42 7.26 6.67 5.69 -2.20 0.98 2.44 2.02 2.07

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 162.91 164.75 168.25 148.74 157.79 160.98 Net Sales Growth -3.29% -2.08% 13.12% -5.74% -1.98% Cost Of Goods Sold 112.32 112.97 115.83 96.20 99.22 104.36 Gross Profit 50.59 51.78 52.42 52.54 58.57 56.62 GP Margin 31.05% 31.43% 31.16% 35.32% 37.12% 35.17% Total Expenditure 144.49 145.58 146.34 125.73 130.78 134.37 Power & Fuel Cost - 6.08 5.33 4.54 4.70 5.45 % Of Sales - 3.69% 3.17% 3.05% 2.98% 3.39% Employee Cost - 14.92 14.73 13.29 11.38 10.40 % Of Sales - 9.06% 8.75% 8.94% 7.21% 6.46% Manufacturing Exp. - 0.00 0.00 3.23 4.20 2.90 % Of Sales - 0% 0% 2.17% 2.66% 1.80% General & Admin Exp. - 11.61 10.45 6.22 4.38 4.89 % Of Sales - 7.05% 6.21% 4.18% 2.78% 3.04% Selling & Distn. Exp. - 0.00 0.00 2.23 5.94 5.84 % Of Sales - 0% 0% 1.50% 3.76% 3.63% Miscellaneous Exp. - 0.00 0.00 0.02 0.96 0.53 % Of Sales - 0% 0% 0.01% 0.61% 0.33% EBITDA 18.42 19.17 21.91 23.01 27.01 26.61 EBITDA Margin 11.31% 11.64% 13.02% 15.47% 17.12% 16.53% Other Income 1.95 1.87 0.65 1.55 0.57 0.52 Interest 11.46 11.44 11.83 13.77 16.52 17.15 Depreciation 6.79 6.70 7.66 8.30 8.28 8.37 PBT 2.12 2.90 3.07 2.49 2.78 1.61 Tax 0.91 1.11 0.97 0.78 0.75 0.38 Tax Rate 42.92% 38.28% 31.60% 31.33% 26.98% 23.60% PAT 1.21 1.79 2.10 1.71 2.03 0.99 PAT before Minority Interest 1.21 1.79 2.10 1.71 2.03 1.23 Minority Interest 0.00 0.00 0.00 0.00 0.00 -0.24 PAT Margin 0.74% 1.09% 1.25% 1.15% 1.29% 0.61% PAT Growth -52.92% -14.76% 22.81% -15.76% 105.05% EPS 1.34 1.99 2.33 1.90 2.26 1.10

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 61.72 58.62 56.44 50.36 44.82 39.90 42.06 40.84 38.85 37.22 Share Capital 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 Total Reserves 52.72 49.62 47.44 41.36 35.82 30.90 33.06 31.84 29.85 28.22 Non-Current Liabilities 10.86 14.10 28.07 32.15 31.17 36.29 34.93 41.49 26.56 44.70 Secured Loans 10.60 13.86 18.53 22.53 21.56 23.30 19.16 26.69 12.13 30.48 Unsecured Loans 0.00 0.00 9.33 9.33 9.33 12.31 15.24 9.21 9.21 9.21 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 84.86 78.72 72.83 67.62 77.09 70.86 73.24 72.96 93.56 82.64 Trade Payables 46.77 39.57 31.00 26.99 36.14 26.37 25.20 29.34 36.62 30.79 Other Current Liabilities 5.30 5.74 5.60 5.63 5.05 8.25 7.81 4.75 19.85 16.15 Short Term Borrowings 27.19 28.01 32.65 32.04 30.55 33.12 37.36 36.55 34.01 33.31 Short Term Provisions 5.60 5.40 3.58 2.96 5.35 3.12 2.87 2.32 3.08 2.39 Total Liabilities 157.44 151.44 157.34 150.13 153.08 147.05 150.23 155.29 158.97 164.56 Net Block 51.36 48.30 47.45 45.82 40.53 43.34 46.95 47.34 48.65 52.15 Gross Block 193.25 184.32 177.74 169.99 159.76 157.08 155.21 142.16 137.66 134.28 Accumulated Depreciation 141.89 136.02 130.29 124.17 119.23 113.74 108.26 94.82 89.01 82.13 Non Current Assets 52.87 50.28 50.29 49.55 43.57 46.78 48.26 52.83 57.19 61.10 Capital Work in Progress 0.00 0.00 0.00 0.64 0.00 0.00 0.00 0.00 3.05 3.51 Non Current Investment 0.16 0.16 0.16 0.16 0.11 0.11 0.11 4.29 4.29 4.24 Long Term Loans & Adv. 1.35 1.82 2.68 2.93 2.93 3.33 1.20 1.20 1.20 1.20 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 104.57 101.16 107.05 100.58 109.51 100.27 101.97 102.46 101.78 103.46 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 57.37 50.34 53.34 47.75 56.34 47.61 42.96 46.60 40.31 35.29 Sundry Debtors 31.16 32.44 30.55 27.58 28.47 26.88 28.73 29.14 36.11 32.64 Cash & Bank 4.69 5.83 5.52 6.00 6.04 6.81 6.19 5.38 5.06 11.01 Other Current Assets 11.35 1.39 1.92 1.64 18.66 18.97 24.09 21.34 20.30 24.52 Short Term Loans & Adv. 9.83 11.16 15.72 17.61 17.67 18.08 22.69 15.15 14.51 14.54 Net Current Assets 19.71 22.44 34.22 32.96 32.42 29.41 28.73 29.50 8.22 20.82 Total Assets 157.44 151.44 157.34 150.13 153.08 147.05 150.23 155.29 158.97 164.56

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 41.38 39.79 37.89 42.35 40.38 Share Capital 9.00 9.00 9.00 9.00 9.00 Total Reserves 32.38 30.79 28.89 33.35 31.38 Non-Current Liabilities 41.51 26.58 44.72 56.97 67.80 Secured Loans 26.69 12.13 30.48 41.59 53.07 Unsecured Loans 9.23 9.23 9.23 9.89 9.54 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 Current Liabilities 73.07 93.71 82.69 74.67 77.14 Trade Payables 29.34 36.62 30.79 24.60 27.61 Other Current Liabilities 4.80 19.93 16.20 12.91 10.61 Short Term Borrowings 36.55 34.01 33.31 35.28 37.71 Short Term Provisions 2.38 3.15 2.39 1.88 1.21 Total Liabilities 155.96 160.08 165.30 174.01 186.50 Net Block 51.91 53.98 58.24 66.72 72.83 Gross Block 154.40 149.91 146.52 169.04 166.87 Accumulated Depreciation 102.49 95.93 88.28 102.32 94.04 Non Current Assets 53.27 58.39 63.06 89.87 94.02 Capital Work in Progress 0.00 3.05 3.51 3.06 2.42 Non Current Investment 0.16 0.16 0.11 0.06 0.06 Long Term Loans & Adv. 1.20 1.20 1.20 20.03 18.71 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 Current Assets 102.69 101.69 102.24 84.14 92.48 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 46.60 40.32 35.48 32.96 33.88 Sundry Debtors 27.23 33.93 28.88 22.97 29.56 Cash & Bank 5.44 5.15 11.03 9.51 6.66 Other Current Assets 23.42 5.79 9.98 8.67 22.38 Short Term Loans & Adv. 17.23 16.50 16.87 10.03 11.01 Net Current Assets 29.62 7.98 19.55 9.47 15.34 Total Assets 155.96 160.08 165.30 174.01 186.50

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 13.26 21.88 11.66 11.02 6.77 -0.13 2.37 -12.60 11.44 16.37 PBT 6.13 4.71 9.18 8.60 6.72 -1.79 1.14 3.31 2.72 2.64 Adjustment 13.21 14.44 14.94 15.47 16.43 15.31 17.83 17.16 18.56 7.38 Changes in Working Capital 3.12 12.57 -0.98 -0.40 -3.25 -3.63 -4.43 -21.03 2.50 6.83 Cash after chg. in Working capital 22.46 31.72 23.14 23.67 19.90 9.89 14.54 -0.56 23.78 16.85 Interest Paid -7.10 -8.24 -8.84 -10.05 -11.13 -10.02 -11.92 -11.44 -11.82 0.00 Tax Paid -2.10 -1.60 -2.64 -2.60 -2.00 0.00 -0.25 -0.60 -0.52 -0.48 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -9.18 -7.05 -7.08 -11.40 -2.70 -1.87 -1.01 -1.46 1.02 -3.56 Net Fixed Assets -8.93 -6.58 -7.11 -10.87 -2.68 -1.87 -13.05 -1.45 -2.92 22.02 Net Investments 0.00 0.00 0.00 -0.05 0.00 0.00 4.18 0.00 -0.05 -0.06 Others -0.25 -0.47 0.03 -0.48 -0.02 0.00 7.86 -0.01 3.99 -25.52 Cash from Financing Activity -4.17 -14.89 -4.53 0.52 -4.72 2.25 -1.55 14.42 -18.52 -11.28 Net Cash Inflow / Outflow -0.09 -0.06 0.05 0.14 -0.65 0.25 -0.19 0.36 -6.06 1.53 Opening Cash & Equivalents 0.16 0.22 0.17 0.03 0.68 0.43 0.62 0.26 6.32 9.47 Closing Cash & Equivalent 0.07 0.16 0.22 0.17 0.03 0.68 0.43 0.62 0.26 11.00

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -12.63 11.51 16.28 16.78 9.96 PBT 2.90 3.06 2.49 2.72 1.61 Adjustment 17.93 19.35 8.13 24.80 25.52 Changes in Working Capital -21.42 1.52 6.14 6.23 0.20 Cash after chg. in Working capital -0.59 23.93 16.76 33.75 27.33 Interest Paid -11.44 -11.83 0.00 -16.52 -17.15 Tax Paid -0.60 -0.59 -0.48 -0.45 -0.22 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.46 1.02 -3.49 -2.80 -0.96 Net Fixed Assets -1.45 -2.92 22.02 -1.17 Net Investments 0.00 -0.05 -0.06 -2.85 Others -0.01 3.99 -25.45 1.22 Cash from Financing Activity 14.42 -18.52 -11.28 -11.13 -11.35 Net Cash Inflow / Outflow 0.33 -5.99 1.51 2.85 -2.35 Opening Cash & Equivalents 0.35 6.34 9.51 6.66 9.01 Closing Cash & Equivalent 0.68 0.35 11.02 9.51 6.66

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 68.58 65.13 62.71 55.96 49.80 44.33 46.73 45.38 43.17 41.36 ROA 2.59% 1.99% 4.25% 3.96% 3.41% -1.33% 0.58% 1.40% 1.13% 1.10% ROE 6.65% 5.35% 12.23% 12.61% 12.09% -4.83% 2.12% 5.52% 4.79% 4.72% ROCE 12.77% 11.47% 15.04% 16.33% 15.83% 7.00% 11.06% 12.89% 12.30% 12.50% Fixed Asset Turnover 1.30 1.26 1.38 1.48 1.42 1.09 1.09 1.18 1.27 1.10 Receivable days 47.14 50.23 44.23 41.83 44.75 59.51 65.05 72.28 72.94 69.63 Inventory Days 79.83 82.68 76.91 77.68 84.05 96.93 100.67 96.27 80.21 77.06 Payable days 88.61 79.94 62.04 64.88 68.83 76.77 88.74 81.40 81.32 79.00 Cash Conversion Cycle 38.36 52.97 59.10 54.62 59.97 79.67 76.97 87.15 71.84 67.68 Total Debt/Equity 0.66 0.79 1.15 1.35 1.45 1.90 1.84 1.85 1.90 2.33 Interest Cover 1.86 1.57 2.04 1.86 1.60 0.82 1.09 1.29 1.23 1.19

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 45.98 44.21 42.10 47.06 44.87 43.77 44.69 48.76 53.27 52.74 ROA 1.13% 1.29% 1.01% 1.13% 0.67% -0.37% -2.11% -2.29% 0.21% 0.67% ROE 4.41% 5.41% 4.26% 4.91% 3.08% -1.66% -9.11% -9.04% 0.73% 2.20% ROCE 12.44% 12.52% 12.30% 13.37% 12.70% 10.75% 7.96% 5.41% 10.34% 10.95% Fixed Asset Turnover 1.08 1.16 1.02 1.02 1.04 0.87 0.84 0.89 0.96 0.95 Receivable days 67.75 66.64 58.89 56.05 53.07 54.09 55.71 60.64 75.86 87.63 Inventory Days 96.28 80.42 77.74 71.32 68.33 71.80 84.01 94.47 84.37 83.12 Payable days 85.72 85.69 78.99 71.19 69.57 70.94 72.09 72.41 60.75 52.09 Cash Conversion Cycle 78.31 61.37 57.65 56.18 51.83 54.95 67.64 82.70 99.48 118.66 Total Debt/Equity 1.83 1.85 2.29 2.30 2.69 2.72 2.69 2.50 1.90 1.65 Interest Cover 1.25 1.26 1.18 1.17 1.09 0.93 0.69 0.53 1.04 1.12

Top Investors:

hitesh ramji javeri

harsha hitesh javeri

mahendra girdharilal

anil bhavanji shah

mitali hitesh javeri

ami sanket gandhi

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback