Nifty

:

22466.10

Sensex

:

73917.03

62.25 (0.28%)
253.31 (0.34%)

Login

Nifty
Sensex

:
:

22466.10
73917.03

62.25 (0.28%)
253.31 (0.34%)

Shigan Quantum Technologies Ltd.

Auto Ancillary

Rating :

57/99

BSE: Not Listed | NSE: SHIGAN

Watchlist

NSE BSE

-

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

199.43
54.35
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

231.79
N/A
3.25

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales - 163.74 242.05 95.66 72.78 5.68 8.31 14.98 10.90 10.88 8.20 Net Sales Growth - -32.35% 153.03% 31.44% 1181.34% -31.65% -44.53% 37.43% 0.18% 32.68% Cost Of Goods Sold - 114.42 180.78 64.15 51.62 3.48 4.93 0.00 0.69 -1.07 -0.68 Gross Profit - 49.31 61.27 31.51 21.16 2.20 3.38 14.98 10.20 11.95 8.88 GP Margin - 30.11% 25.31% 32.94% 29.07% 38.73% 40.67% 100% 93.58% 109.83% 108.29% Total Expenditure - 153.54 225.36 89.00 67.22 6.62 8.01 14.23 11.22 10.54 8.09 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 7.23 6.34 3.05 3.52 1.77 1.60 0.00 0.00 0.00 0.00 % Of Sales - 4.42% 2.62% 3.19% 4.84% 31.16% 19.25% 0% 0% 0% 0% Manufacturing Exp. - 23.45 28.73 15.40 7.53 0.30 0.34 0.00 0.00 0.00 0.00 % Of Sales - 14.32% 11.87% 16.10% 10.35% 5.28% 4.09% 0% 0% 0% 0% General & Admin Exp. - 5.70 7.12 3.75 3.75 0.92 1.14 14.23 10.53 11.61 8.78 % Of Sales - 3.48% 2.94% 3.92% 5.15% 16.20% 13.72% 94.99% 96.61% 106.71% 107.07% Selling & Distn. Exp. - 0.57 1.60 0.87 0.52 0.04 0.01 0.00 0.00 0.00 0.00 % Of Sales - 0.35% 0.66% 0.91% 0.71% 0.70% 0.12% 0% 0% 0% 0% Miscellaneous Exp. - 2.18 0.80 1.77 0.27 0.10 0.00 0.00 0.00 0.00 0.00 % Of Sales - 1.33% 0.33% 1.85% 0.37% 1.76% 0% 0% 0% 0% 0% EBITDA - 10.20 16.69 6.66 5.56 -0.94 0.30 0.75 -0.32 0.34 0.11 EBITDA Margin - 6.23% 6.90% 6.96% 7.64% -16.55% 3.61% 5.01% -2.94% 3.12% 1.34% Other Income - 0.31 0.34 0.28 0.01 0.04 0.18 0.00 0.00 0.00 0.00 Interest - 3.24 2.38 1.33 1.09 0.16 0.16 0.00 0.00 0.00 0.00 Depreciation - 2.00 1.48 0.68 0.55 0.30 0.26 0.23 0.23 0.21 0.05 PBT - 5.27 13.17 4.93 3.93 -1.34 0.06 0.51 -0.55 0.13 0.05 Tax - 1.41 3.30 1.26 1.01 -0.05 0.01 0.26 -0.17 0.05 0.02 Tax Rate - 26.76% 25.06% 25.56% 25.70% 3.73% 16.67% 50.98% 30.91% 38.46% 40.00% PAT - 3.86 9.87 3.67 2.92 -1.30 0.05 0.26 -0.39 0.08 0.03 PAT before Minority Interest - 3.86 9.87 3.67 2.92 -1.30 0.05 0.26 -0.39 0.08 0.03 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 2.36% 4.08% 3.84% 4.01% -22.89% 0.60% 1.74% -3.58% 0.74% 0.37% PAT Growth - -60.89% 168.94% 25.68% - - -80.77% - - 166.67% EPS - 2.13 5.45 2.03 1.61 -0.72 0.03 0.14 -0.22 0.04 0.02

Description TTM Mar 23
Net Sales - 163.74 Net Sales Growth - Cost Of Goods Sold - 114.42 Gross Profit - 49.31 GP Margin - 30.11% Total Expenditure - 153.73 Power & Fuel Cost - 0.00 % Of Sales - 0% Employee Cost - 7.23 % Of Sales - 4.42% Manufacturing Exp. - 23.45 % Of Sales - 14.32% General & Admin Exp. - 5.79 % Of Sales - 3.54% Selling & Distn. Exp. - 0.57 % Of Sales - 0.35% Miscellaneous Exp. - 2.28 % Of Sales - 1.39% EBITDA - 10.01 EBITDA Margin - 6.11% Other Income - 0.32 Interest - 3.25 Depreciation - 2.00 PBT - 5.08 Tax - 1.41 Tax Rate - 27.76% PAT - 3.67 PAT before Minority Interest - 3.67 Minority Interest - 0.00 PAT Margin - 2.24% PAT Growth - EPS - 2.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 53.55 49.69 17.13 13.34 2.00 1.75 1.39 1.30 Share Capital 17.21 17.21 2.54 2.54 2.00 2.00 1.00 1.00 Total Reserves 36.34 32.48 14.59 10.81 0.00 -0.25 0.13 0.05 Non-Current Liabilities 1.21 1.45 1.40 0.48 1.54 1.30 0.39 0.25 Secured Loans 0.47 0.83 1.15 0.12 0.32 0.35 0.26 0.16 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.12 1.06 0.49 0.61 0.24 0.14 0.09 0.08 Current Liabilities 71.64 86.87 26.83 10.67 3.09 2.95 4.51 3.55 Trade Payables 28.26 42.91 14.98 2.68 1.39 0.86 0.79 1.49 Other Current Liabilities 8.37 25.88 3.19 1.23 1.69 0.41 0.96 0.79 Short Term Borrowings 33.94 16.99 7.57 6.61 0.00 1.68 2.74 1.27 Short Term Provisions 1.07 1.09 1.09 0.15 0.00 0.00 0.02 0.01 Total Liabilities 126.40 138.01 45.36 24.49 6.63 6.00 6.29 5.10 Net Block 15.39 6.79 3.13 2.14 1.49 1.45 1.53 0.88 Gross Block 23.28 12.68 7.54 5.22 2.23 1.96 1.80 0.94 Accumulated Depreciation 7.89 5.89 4.41 3.07 0.74 0.50 0.27 0.06 Non Current Assets 21.94 7.54 6.00 5.63 1.58 1.54 1.83 1.47 Capital Work in Progress 0.00 0.00 2.75 3.44 0.00 0.00 0.00 0.00 Non Current Investment 5.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.46 0.76 0.11 0.04 0.08 0.04 0.13 0.04 Other Non Current Assets 0.91 0.00 0.00 0.00 0.00 0.04 0.17 0.55 Current Assets 104.47 130.47 39.36 18.86 5.05 4.46 4.46 3.63 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 1.23 0.00 Inventories 55.68 54.51 12.10 13.12 1.38 1.17 1.51 0.87 Sundry Debtors 5.87 5.96 11.19 4.31 2.01 2.31 0.81 2.15 Cash & Bank 2.59 25.88 2.17 0.22 0.40 0.24 0.26 0.18 Other Current Assets 40.33 5.34 0.05 0.01 1.25 0.74 0.64 0.43 Short Term Loans & Adv. 39.76 38.78 13.85 1.20 1.10 0.51 0.33 0.21 Net Current Assets 32.83 43.60 12.53 8.20 1.96 1.51 -0.05 0.08 Total Assets 126.41 138.01 45.36 24.49 6.63 6.00 6.29 5.10

Description Mar 23
Shareholder's Funds 53.87 Share Capital 17.21 Total Reserves 36.62 Non-Current Liabilities 1.21 Secured Loans 0.47 Unsecured Loans 0.00 Long Term Provisions 1.12 Current Liabilities 71.79 Trade Payables 28.41 Other Current Liabilities 8.37 Short Term Borrowings 33.94 Short Term Provisions 1.07 Total Liabilities 126.87 Net Block 15.39 Gross Block 23.28 Accumulated Depreciation 7.89 Non Current Assets 16.86 Capital Work in Progress 0.10 Non Current Investment 0.00 Long Term Loans & Adv. 0.46 Other Non Current Assets 0.91 Current Assets 110.01 Current Investments 0.00 Inventories 55.68 Sundry Debtors 5.87 Cash & Bank 2.66 Other Current Assets 45.79 Short Term Loans & Adv. 45.22 Net Current Assets 38.22 Total Assets 126.87

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 2.08 -27.36 2.21 3.47 0.00 0.00 0.00 0.00 PBT 5.27 13.17 4.93 3.93 0.00 0.00 0.00 0.00 Adjustment 6.55 4.38 2.03 1.63 0.00 0.00 0.00 0.00 Changes in Working Capital -8.44 -41.18 -3.51 -1.16 0.00 0.00 0.00 0.00 Cash after chg. in Working capital 3.38 -23.63 3.45 4.40 0.00 0.00 0.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.30 -3.73 -1.24 -0.93 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -15.63 -2.30 -0.93 -4.51 0.00 0.00 0.00 0.00 Net Fixed Assets -10.60 -2.39 -1.63 -6.43 -0.27 -0.16 -0.86 Net Investments -5.17 0.00 0.00 0.00 0.00 1.23 -1.23 Others 0.14 0.09 0.70 1.92 0.27 -1.07 2.09 Cash from Financing Activity 9.55 33.79 0.67 1.12 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow -4.00 4.13 1.95 0.07 0.00 0.00 0.00 0.00 Opening Cash & Equivalents 4.48 0.35 0.22 0.15 0.00 0.00 0.00 0.00 Closing Cash & Equivalent 0.47 4.48 2.17 0.22 0.00 0.00 0.00 0.00

Description Mar 23
Cash From Operating Activity -3.43 PBT 5.08 Adjustment 6.55 Changes in Working Capital -13.75 Cash after chg. in Working capital -2.13 Interest Paid 0.00 Tax Paid -1.30 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -10.55 Net Fixed Assets Net Investments Others Cash from Financing Activity 9.58 Net Cash Inflow / Outflow -4.40 Opening Cash & Equivalents 4.48 Closing Cash & Equivalent 0.55

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 31.11 28.86 13.51 52.63 10.02 8.74 11.34 10.51 ROA 2.92% 10.76% 10.51% 12.28% 4.04% -6.28% 1.44% 0.53% ROE 7.48% 29.54% 24.10% 26.95% 13.61% -26.75% 7.53% 2.57% ROCE 10.61% 31.78% 27.13% 27.93% 16.17% -12.82% 3.31% 1.62% Fixed Asset Turnover 9.11 23.94 14.99 15.57 7.83 6.47 8.73 8.74 Receivable days 13.19 12.93 29.57 22.92 48.17 46.88 45.21 95.77 Inventory Days 122.82 50.22 48.10 68.36 28.47 40.28 36.38 38.97 Payable days 113.53 58.44 50.23 28.31 1751.40 568.62 -1115.05 -874.09 Cash Conversion Cycle 22.48 4.70 27.44 62.97 -1674.76 -481.46 1196.64 1008.83 Total Debt/Equity 0.65 0.45 0.51 0.51 0.22 1.24 2.94 1.68 Interest Cover 2.62 6.55 4.72 4.61 0.00 0.00 0.00 0.00

Description Mar 23
Book Value (Rs.) 31.27 ROA 2.89% ROE 6.81% ROCE 9.36% Fixed Asset Turnover 7.03 Receivable days 13.09 Inventory Days 124.13 Payable days 90.62 Cash Conversion Cycle 46.60 Total Debt/Equity 0.65 Interest Cover 2.56

Top Investors:

emkey commercial company limited

choice strategic advisors llp

resimpex real estate private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback