Nifty

:

25178.65

Sensex

:

81287.19

-317.90 (-1.25%)
-961.42 (-1.17%)

Login

Nifty
Sensex

:
:

25178.65
81287.19

-317.90 (-1.25%)
-961.42 (-1.17%)

Shigan Quantum Technologies Ltd.

Auto Ancillary

Rating :

N/A

BSE: Not Listed | NSE: SHIGAN

Watchlist

NSE BSE

-

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

124.40
14.25
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

158.23
0.33%
1.34

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
41.20

P:BV (Average)

8 Years
5 Years
3 Years

-
-
2.56

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
15.04

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 210.61 151.94 163.74 242.05 95.66 72.78 69.07 69.04 38.70 5.68 Net Sales Growth - 38.61% -7.21% -32.35% 153.03% 31.44% 5.37% 0.04% 78.40% 581.34% Cost Of Goods Sold - 139.91 101.53 114.42 180.78 64.15 51.62 45.91 52.86 27.72 3.49 Gross Profit - 70.70 50.41 49.31 61.27 31.51 21.16 23.16 16.18 10.99 2.20 GP Margin - 33.57% 33.18% 30.11% 25.31% 32.94% 29.07% 33.53% 23.44% 28.40% 38.73% Total Expenditure - 190.59 139.02 153.54 225.36 89.00 67.22 63.36 63.96 35.45 6.62 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 10.30 9.49 7.23 6.34 3.05 3.52 2.51 2.54 2.15 1.45 % Of Sales - 4.89% 6.25% 4.42% 2.62% 3.19% 4.84% 3.63% 3.68% 5.56% 25.53% Manufacturing Exp. - 30.40 19.55 23.45 28.73 15.40 7.53 10.09 4.80 3.37 0.62 % Of Sales - 14.43% 12.87% 14.32% 11.87% 16.10% 10.35% 14.61% 6.95% 8.71% 10.92% General & Admin Exp. - 8.37 7.94 5.70 7.12 3.75 3.75 3.70 3.31 1.52 0.92 % Of Sales - 3.97% 5.23% 3.48% 2.94% 3.92% 5.15% 5.36% 4.79% 3.93% 16.20% Selling & Distn. Exp. - 0.27 0.20 0.57 1.60 0.87 0.52 0.46 0.09 0.08 0.04 % Of Sales - 0.13% 0.13% 0.35% 0.66% 0.91% 0.71% 0.67% 0.13% 0.21% 0.70% Miscellaneous Exp. - 1.34 0.31 2.18 0.80 1.77 0.27 0.68 0.35 0.62 0.04 % Of Sales - 0.64% 0.20% 1.33% 0.33% 1.85% 0.37% 0.98% 0.51% 1.60% 1.76% EBITDA - 20.02 12.92 10.20 16.69 6.66 5.56 5.71 5.08 3.25 -0.94 EBITDA Margin - 9.51% 8.50% 6.23% 6.90% 6.96% 7.64% 8.27% 7.36% 8.40% -16.55% Other Income - 1.22 2.17 0.31 0.34 0.28 0.01 0.01 0.11 0.03 0.04 Interest - 6.42 4.58 3.24 2.38 1.33 1.09 1.46 0.97 0.47 0.16 Depreciation - 3.38 3.23 2.00 1.48 0.68 0.55 0.48 0.44 0.26 0.30 PBT - 11.44 7.27 5.27 13.17 4.93 3.93 3.78 3.78 2.55 -1.34 Tax - 2.95 1.88 1.41 3.30 1.26 1.01 1.09 1.02 0.47 -0.05 Tax Rate - 25.79% 25.86% 26.76% 25.06% 25.56% 25.70% 28.84% 26.98% 18.43% 3.73% PAT - 8.49 5.38 3.86 9.87 3.67 2.92 2.70 2.76 2.08 -1.30 PAT before Minority Interest - 8.49 5.38 3.86 9.87 3.67 2.92 2.70 2.76 2.08 -1.30 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 4.03% 3.54% 2.36% 4.08% 3.84% 4.01% 3.91% 4.00% 5.37% -22.89% PAT Growth - 57.81% 39.38% -60.89% 168.94% 25.68% 8.15% -2.17% 32.69% - EPS - 4.18 2.65 1.90 4.86 1.81 1.44 1.33 1.36 1.02 -0.64

Description TTM Mar 25 Mar 24 Mar 23
Net Sales - 210.97 151.94 163.74 Net Sales Growth - 38.85% -7.21% Cost Of Goods Sold - 138.56 101.53 114.42 Gross Profit - 72.41 50.41 49.31 GP Margin - 34.32% 33.18% 30.11% Total Expenditure - 189.89 139.11 153.73 Power & Fuel Cost - 0.00 0.00 0.00 % Of Sales - 0% 0% 0% Employee Cost - 10.72 9.50 7.23 % Of Sales - 5.08% 6.25% 4.42% Manufacturing Exp. - 30.45 19.55 23.45 % Of Sales - 14.43% 12.87% 14.32% General & Admin Exp. - 8.51 8.01 5.79 % Of Sales - 4.03% 5.27% 3.54% Selling & Distn. Exp. - 0.31 0.21 0.57 % Of Sales - 0.15% 0.14% 0.35% Miscellaneous Exp. - 1.34 0.31 2.28 % Of Sales - 0.64% 0.20% 1.39% EBITDA - 21.08 12.83 10.01 EBITDA Margin - 9.99% 8.44% 6.11% Other Income - 1.29 2.18 0.32 Interest - 6.55 4.58 3.25 Depreciation - 4.01 3.77 2.00 PBT - 11.80 6.66 5.08 Tax - 3.07 1.89 1.41 Tax Rate - 26.02% 28.38% 27.76% PAT - 8.73 4.76 3.67 PAT before Minority Interest - 8.73 4.76 3.67 Minority Interest - 0.00 0.00 0.00 PAT Margin - 4.14% 3.13% 2.24% PAT Growth - 83.40% 29.70% EPS - 4.30 2.34 1.81

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 92.86 70.99 53.55 49.69 17.13 13.34 8.33 5.63 2.83 0.75 Share Capital 20.33 18.13 17.21 17.21 2.54 2.54 2.00 2.00 2.00 2.00 Total Reserves 72.54 48.24 36.34 32.48 14.59 10.81 6.33 3.63 0.83 -1.25 Non-Current Liabilities 8.54 7.92 1.21 1.45 1.40 0.48 0.31 0.54 0.31 1.14 Secured Loans 7.61 7.02 0.47 0.83 1.15 0.12 0.11 0.30 0.08 0.03 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.58 1.42 1.12 1.06 0.49 0.61 0.36 0.35 0.26 0.19 Current Liabilities 74.85 72.31 71.64 86.87 26.83 10.67 14.43 14.23 6.26 3.00 Trade Payables 24.75 28.76 28.26 42.91 14.98 2.68 5.33 5.44 1.86 0.73 Other Current Liabilities 5.38 6.56 8.37 25.88 3.19 1.23 1.41 1.56 0.72 1.05 Short Term Borrowings 43.50 35.74 33.94 16.99 7.57 6.61 6.58 6.15 3.17 1.22 Short Term Provisions 1.21 1.25 1.07 1.09 1.09 0.15 1.11 1.08 0.52 0.00 Total Liabilities 176.25 151.22 126.40 138.01 45.36 24.49 23.07 20.40 9.40 4.89 Net Block 16.14 17.30 15.39 6.79 3.13 2.14 1.65 1.82 1.11 0.99 Gross Block 30.64 28.42 23.28 12.68 7.54 5.22 4.13 3.83 2.67 2.29 Accumulated Depreciation 14.50 11.12 7.89 5.89 4.41 3.07 2.49 2.01 1.56 1.30 Non Current Assets 23.15 23.14 21.94 7.54 6.00 5.63 1.69 1.87 1.15 1.03 Capital Work in Progress 0.00 0.00 0.00 0.00 2.75 3.44 0.00 0.00 0.00 0.00 Non Current Investment 6.42 5.42 5.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.59 0.41 0.46 0.76 0.11 0.04 0.04 0.04 0.04 0.04 Other Non Current Assets 0.00 0.00 0.91 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 153.10 128.08 104.47 130.47 39.36 18.86 21.38 18.53 8.26 3.87 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 49.24 51.82 55.68 54.51 12.10 13.12 14.14 7.73 4.67 2.00 Sundry Debtors 39.09 21.04 5.87 5.96 11.19 4.31 4.83 8.01 2.40 1.20 Cash & Bank 21.41 10.01 2.59 25.88 2.17 0.22 0.15 0.07 0.05 0.07 Other Current Assets 43.36 0.22 0.05 5.34 13.90 1.21 2.25 2.71 1.15 0.60 Short Term Loans & Adv. 42.92 45.00 40.28 38.78 13.85 1.20 1.25 2.67 1.04 0.39 Net Current Assets 78.25 55.77 32.83 43.60 12.53 8.20 6.95 4.30 2.00 0.86 Total Assets 176.25 151.22 126.41 138.01 45.36 24.49 23.07 20.40 9.41 4.90

Description Mar 25 Mar 24 Mar 23
Shareholder's Funds 92.95 70.65 53.84 Share Capital 20.33 18.13 17.21 Total Reserves 72.63 47.90 36.62 Non-Current Liabilities 8.55 7.92 1.21 Secured Loans 7.61 7.02 0.47 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 1.59 1.42 1.12 Current Liabilities 85.87 72.55 71.79 Trade Payables 25.16 28.94 28.41 Other Current Liabilities 13.83 6.61 8.37 Short Term Borrowings 45.52 35.74 33.94 Short Term Provisions 1.35 1.26 1.07 Total Liabilities 187.40 151.15 126.88 Net Block 30.34 22.32 15.49 Gross Block 46.01 33.97 23.38 Accumulated Depreciation 15.67 11.66 7.89 Non Current Assets 31.03 22.83 16.86 Capital Work in Progress 0.10 0.10 0.00 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 0.59 0.41 0.46 Other Non Current Assets 0.00 0.00 0.91 Current Assets 156.37 128.33 110.01 Current Investments 0.00 0.00 0.00 Inventories 49.30 51.82 55.68 Sundry Debtors 39.27 21.05 5.87 Cash & Bank 21.69 10.09 2.66 Other Current Assets 46.11 0.24 0.05 Short Term Loans & Adv. 45.58 45.13 45.74 Net Current Assets 70.50 55.78 38.22 Total Assets 187.40 151.16 126.87

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 16 Mar 15
Cash From Operating Activity -12.37 -12.34 2.08 -27.36 2.21 3.47 0.10 -0.10 PBT 11.44 7.27 5.27 13.17 4.93 3.93 -1.34 0.06 Adjustment 10.05 7.58 6.55 4.38 2.03 1.63 0.42 0.41 Changes in Working Capital -30.65 -25.29 -8.44 -41.18 -3.51 -1.16 1.03 -0.57 Cash after chg. in Working capital -9.16 -10.44 3.38 -23.63 3.45 4.40 0.11 -0.10 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.21 -1.90 -1.30 -3.73 -1.24 -0.93 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.65 -5.18 -15.63 -2.30 -0.93 -4.51 0.03 -0.05 Net Fixed Assets -2.22 -5.14 -10.60 -2.39 -1.63 -6.37 0.00 Net Investments -1.00 -0.25 -5.17 0.00 0.00 0.00 0.00 Others 0.57 0.21 0.14 0.09 0.70 1.86 0.03 Cash from Financing Activity 15.78 17.12 9.55 33.79 0.67 1.12 -0.16 -0.16 Net Cash Inflow / Outflow 0.76 -0.40 -4.00 4.13 1.95 0.07 -0.03 -0.31 Opening Cash & Equivalents 0.08 0.47 4.48 0.35 0.22 0.15 0.10 0.40 Closing Cash & Equivalent 0.84 0.08 0.47 4.48 2.17 0.22 0.07 0.10

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity -5.64 -7.03 -3.43 PBT 11.80 6.66 5.08 Adjustment 10.88 8.12 6.55 Changes in Working Capital -25.11 -19.91 -13.75 Cash after chg. in Working capital -2.43 -5.13 -2.13 Interest Paid 0.00 0.00 0.00 Tax Paid -3.21 -1.90 -1.30 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -11.45 -10.48 -10.55 Net Fixed Assets -2.22 -5.14 Net Investments -1.00 -0.25 Others -8.23 -5.09 Cash from Financing Activity 17.86 17.12 9.58 Net Cash Inflow / Outflow 0.76 -0.39 -4.40 Opening Cash & Equivalents 0.16 0.55 4.48 Closing Cash & Equivalent 0.92 0.16 0.55

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 45.68 36.61 31.11 28.86 13.51 52.63 10.02 8.74 11.34 10.51 ROA 5.19% 3.88% 2.92% 10.76% 10.51% 12.28% 4.04% -6.28% 1.44% 0.53% ROE 10.66% 8.98% 7.48% 29.54% 24.10% 26.95% 13.61% -26.75% 7.53% 2.57% ROCE 13.63% 11.60% 10.61% 31.78% 27.13% 27.93% 16.17% -12.82% 3.31% 1.62% Fixed Asset Turnover 7.13 5.88 9.11 23.94 14.99 15.57 7.83 6.47 8.73 8.74 Receivable days 52.10 32.33 13.19 12.93 29.57 22.92 48.17 46.88 45.21 95.77 Inventory Days 87.57 129.12 122.82 50.22 48.10 68.36 28.47 40.28 36.38 38.97 Payable days 69.79 102.49 113.53 58.44 50.23 28.31 1751.40 568.62 -1115.05 -874.09 Cash Conversion Cycle 69.88 58.96 22.48 4.70 27.44 62.97 -1674.76 -481.46 1196.64 1008.83 Total Debt/Equity 0.58 0.67 0.65 0.45 0.51 0.51 0.22 1.24 2.94 1.68 Interest Cover 2.78 2.59 2.62 6.55 4.72 4.61 0.00 0.00 0.00 0.00

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 45.73 36.42 31.27 ROA 5.16% 3.43% 2.89% ROE 10.98% 7.95% 6.81% ROCE 13.91% 11.01% 9.37% Fixed Asset Turnover 5.28 5.30 7.00 Receivable days 52.18 32.34 13.09 Inventory Days 87.47 129.12 124.13 Payable days 71.26 103.08 90.62 Cash Conversion Cycle 68.39 58.38 46.60 Total Debt/Equity 0.60 0.68 0.65 Interest Cover 2.80 2.45 2.56

Top Investors:

emkey commercial company limited

choice strategic advisors llp

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback