Nifty

:

23366.70

Sensex

:

74243.34

-49.85 (-0.21%)
-116.67 (-0.16%)

Login

Nifty
Sensex

:
:

23366.70
74243.34

-49.85 (-0.21%)
-116.67 (-0.16%)

Shilchar Technologies Ltd.

Electric Equipment

Rating :

69/99

BSE: 531201 | NSE: SHILCTECH

Watchlist

NSE BSE

4069.00

05-Jun-2026

Open
High
Low
Previous Close

4142
4154.8
4015
4133.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

15290
62417501.8
5399
2852.5

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4,658.05
29.45
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4,614.07
0.31%
9.49

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

19.88
39.53
30.52

EBITDA CAGR (%)

10 Years
5 Years
3 Years

30.17
81.08
28.33

PAT CAGR (%)

10 Years
5 Years
3 Years

32.08
92.75
50.45

P:E (Median)

8 Years
5 Years
3 Years

20.72
24.18
34.15

P:BV (Average)

8 Years
5 Years
3 Years

8.26
10.01
14.85

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.86
19.23
25.57

Earnings Forecasts:

(Updated: 30-05-2026)

Description 2024 2025 2026 2027
Adj EPS 191.1 225.9 285.1
P/E Ratio 21.29 18.01 14.27
Revenue 868.1 1023.4 1283.7
EBITDA 276.3 328 413.8
Net Income 217.9 257.6 325
ROA
P/B Ratio 11.04 8.68 6.48
ROE 51.7 48 45.2
FCFF
FCFF Yield
Net Debt
BVPS 368.6 468.8 627.8

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 151.65 231.86 -34.59% 170.26 153.74 10.75% 171.28 130.56 31.19% 158.75 106.99 48.38%
Expenses 119.73 160.63 -25.46% 117.77 110.65 6.43% 117.68 89.63 31.30% 106.33 77.49 37.22%
EBITDA 31.92 71.24 -55.19% 52.49 43.09 21.81% 53.60 40.93 30.96% 52.42 29.50 77.69%
EBIDTM 21.04% 30.72% 30.83% 28.03% 31.29% 31.35% 33.02% 27.57%
Other Income 6.67 4.59 45.32% 6.08 4.71 29.09% 9.07 3.78 139.95% 4.23 3.39 24.78%
Interest 0.10 0.16 -37.50% 0.18 0.08 125.00% 0.09 0.11 -18.18% 0.10 0.08 25.00%
Depreciation 1.01 0.98 3.06% 1.02 0.95 7.37% 1.01 0.79 27.85% 0.99 0.69 43.48%
PBT 37.48 74.68 -49.81% 57.36 46.77 22.64% 61.57 43.81 40.54% 55.56 32.11 73.03%
Tax 9.08 19.32 -53.00% 15.03 12.00 25.25% 15.63 11.08 41.06% 14.07 8.13 73.06%
PAT 28.39 55.36 -48.72% 42.34 34.77 21.77% 45.94 32.73 40.36% 41.49 23.98 73.02%
PATM 18.72% 23.88% 24.87% 22.62% 26.82% 25.07% 26.14% 22.41%
EPS 24.91 48.56 -48.70% 37.14 30.50 21.77% 40.30 28.71 40.37% 36.40 21.04 73.00%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 651.94 623.15 396.88 280.24 180.18 117.81 71.28 118.39 87.53 109.19 101.64 Net Sales Growth 4.62% 57.01% 41.62% 55.53% 52.94% 65.28% -39.79% 35.26% -19.84% 7.43% Cost Of Goods Sold 404.51 387.89 249.96 199.09 140.10 90.80 51.30 86.43 62.99 77.69 70.37 Gross Profit 247.43 235.26 146.92 81.16 40.08 27.01 19.97 31.96 24.55 31.50 31.28 GP Margin 37.95% 37.75% 37.02% 28.96% 22.24% 22.93% 28.02% 27.00% 28.05% 28.85% 30.78% Total Expenditure 461.51 438.40 283.58 227.16 160.77 108.32 68.23 104.20 78.11 91.57 88.41 Power & Fuel Cost - 1.20 1.05 1.07 0.94 0.88 0.82 0.98 0.50 0.51 0.50 % Of Sales - 0.19% 0.26% 0.38% 0.52% 0.75% 1.15% 0.83% 0.57% 0.47% 0.49% Employee Cost - 20.44 14.13 11.62 7.70 6.67 6.79 5.77 4.53 4.43 2.45 % Of Sales - 3.28% 3.56% 4.15% 4.27% 5.66% 9.53% 4.87% 5.18% 4.06% 2.41% Manufacturing Exp. - 15.54 10.17 7.48 6.21 5.20 4.61 5.51 5.53 4.89 5.30 % Of Sales - 2.49% 2.56% 2.67% 3.45% 4.41% 6.47% 4.65% 6.32% 4.48% 5.21% General & Admin Exp. - 3.37 2.50 2.19 1.10 0.91 1.30 1.49 1.35 1.45 2.82 % Of Sales - 0.54% 0.63% 0.78% 0.61% 0.77% 1.82% 1.26% 1.54% 1.33% 2.77% Selling & Distn. Exp. - 5.19 3.25 2.80 2.77 2.25 1.09 1.49 1.77 1.34 1.56 % Of Sales - 0.83% 0.82% 1.00% 1.54% 1.91% 1.53% 1.26% 2.02% 1.23% 1.53% Miscellaneous Exp. - 4.77 2.51 2.90 1.94 1.61 2.31 2.54 1.45 1.28 1.56 % Of Sales - 0.77% 0.63% 1.03% 1.08% 1.37% 3.24% 2.15% 1.66% 1.17% 5.33% EBITDA 190.43 184.75 113.30 53.08 19.41 9.49 3.05 14.19 9.42 17.62 13.23 EBITDA Margin 29.21% 29.65% 28.55% 18.94% 10.77% 8.06% 4.28% 11.99% 10.76% 16.14% 13.02% Other Income 26.05 16.47 12.83 8.08 3.35 2.41 2.99 1.72 1.15 3.41 2.98 Interest 0.47 0.44 0.21 0.60 1.07 2.16 1.46 2.80 1.26 0.66 0.75 Depreciation 4.03 3.41 2.60 2.40 2.58 2.51 2.59 2.43 1.16 1.36 1.39 PBT 211.97 197.37 123.32 58.16 19.12 7.23 1.99 10.67 8.16 19.01 14.07 Tax 53.81 50.52 31.44 15.04 5.08 1.71 0.49 2.93 2.29 6.73 4.99 Tax Rate 25.39% 25.60% 25.49% 25.86% 26.57% 23.65% 24.62% 27.46% 28.06% 35.40% 35.42% PAT 158.16 146.85 91.89 43.12 14.04 5.52 1.50 7.75 5.87 12.29 9.09 PAT before Minority Interest 158.16 146.85 91.89 43.12 14.04 5.52 1.50 7.75 5.87 12.29 9.09 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 24.26% 23.57% 23.15% 15.39% 7.79% 4.69% 2.10% 6.55% 6.71% 11.26% 8.94% PAT Growth 7.71% 59.81% 113.10% 207.12% 154.35% 268.00% -80.65% 32.03% -52.24% 35.20% EPS 138.74 128.82 80.61 37.82 12.32 4.84 1.32 6.80 5.15 10.78 7.97

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 346.83 209.59 121.44 79.77 66.34 61.15 60.90 54.05 49.82 37.59 Share Capital 7.63 7.63 3.81 3.81 3.81 3.81 3.81 3.81 3.81 3.81 Total Reserves 339.20 201.96 117.63 75.96 62.52 57.33 57.09 50.23 46.01 33.77 Non-Current Liabilities 3.98 3.33 3.23 5.75 7.93 11.29 13.00 12.10 1.96 2.02 Secured Loans 0.00 0.00 0.00 2.51 5.28 8.58 10.45 10.40 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.38 0.81 0.85 1.00 0.68 0.74 0.77 0.68 0.52 0.41 Current Liabilities 139.11 79.57 53.09 60.46 32.89 30.12 24.75 29.64 32.36 29.84 Trade Payables 108.14 54.91 36.30 35.68 27.99 22.63 17.24 22.98 22.68 21.56 Other Current Liabilities 21.08 22.03 15.28 11.78 4.50 4.09 4.49 4.47 4.08 3.00 Short Term Borrowings 0.00 0.00 0.00 11.65 0.00 3.26 2.77 2.12 4.08 0.00 Short Term Provisions 9.88 2.62 1.52 1.34 0.40 0.13 0.26 0.08 1.51 5.28 Total Liabilities 489.92 292.49 177.76 145.98 107.16 102.56 98.65 95.79 84.14 69.45 Net Block 58.24 40.03 38.25 35.24 36.61 38.62 40.88 16.27 16.97 17.83 Gross Block 77.97 56.38 52.44 47.70 46.51 46.08 45.82 18.79 18.34 34.22 Accumulated Depreciation 19.73 16.35 14.18 12.46 9.90 7.46 4.94 2.52 1.36 16.39 Non Current Assets 68.15 48.53 42.06 39.62 39.51 41.81 42.04 40.30 23.71 18.69 Capital Work in Progress 0.00 4.53 0.06 0.05 0.00 0.00 0.00 21.93 5.66 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.34 0.37 0.75 0.70 0.70 0.70 Long Term Loans & Adv. 2.43 1.69 0.40 0.54 0.28 0.49 0.41 1.40 0.38 0.17 Other Non Current Assets 6.88 1.64 2.68 3.10 2.29 2.34 0.00 0.00 0.00 0.00 Current Assets 421.77 243.96 135.71 106.36 67.64 60.75 56.61 55.49 60.43 50.75 Current Investments 53.88 20.43 6.93 0.00 1.26 0.00 0.00 5.33 11.60 2.00 Inventories 93.07 59.56 23.12 31.53 27.21 21.22 17.01 11.43 7.93 8.53 Sundry Debtors 228.69 93.62 92.11 69.00 30.88 32.63 31.74 27.47 32.11 28.91 Cash & Bank 36.74 60.16 9.28 0.89 1.98 1.87 2.82 2.90 2.76 3.26 Other Current Assets 9.39 3.02 0.88 0.64 6.30 5.03 5.04 8.37 6.03 8.04 Short Term Loans & Adv. 7.24 7.16 3.39 4.30 5.38 4.13 4.51 7.50 5.11 7.36 Net Current Assets 282.66 164.39 82.61 45.90 34.75 30.63 31.86 25.85 28.07 20.91 Total Assets 489.92 292.49 177.77 145.98 107.15 102.56 98.65 95.79 84.14 69.44

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 39.56 76.48 39.22 -6.45 10.37 5.83 0.54 4.83 12.28 7.77 PBT 197.37 123.32 58.16 19.12 7.23 1.99 10.67 8.16 19.01 14.07 Adjustment 1.53 0.00 2.77 3.53 3.94 4.18 6.41 2.07 2.13 2.31 Changes in Working Capital -116.00 -16.52 -6.49 -25.20 0.31 0.43 -14.38 -1.26 -2.58 -3.57 Cash after chg. in Working capital 82.89 106.80 54.44 -2.55 11.49 6.60 2.70 8.97 18.57 12.81 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -43.33 -30.32 -15.22 -3.90 -1.11 -0.78 -2.15 -4.14 -6.28 -4.91 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.14 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Cash From Investing Activity -47.77 -22.63 -12.10 -0.87 -1.26 -0.06 1.33 -11.25 -15.98 -3.29 Net Fixed Assets -17.06 -8.41 -4.75 -1.24 -0.43 -0.26 -5.10 -16.72 10.22 -1.16 Net Investments -33.45 -13.50 -6.93 1.60 -1.23 0.38 5.28 6.27 -9.60 -2.00 Others 2.74 -0.72 -0.42 -1.23 0.40 -0.18 1.15 -0.80 -16.60 -0.13 Cash from Financing Activity 4.57 -28.99 -18.59 6.06 -9.64 -4.28 -2.25 6.55 3.19 -7.05 Net Cash Inflow / Outflow -3.64 24.86 8.54 -1.25 -0.52 1.48 -0.38 0.14 -0.51 -2.57 Opening Cash & Equivalents 33.46 8.60 0.06 1.31 1.83 0.35 0.72 2.76 3.26 5.83 Closing Cash & Equivalent 29.82 33.46 8.60 0.06 1.31 1.83 0.35 2.90 2.76 3.26

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 303.17 183.20 159.23 104.59 173.95 160.34 159.70 141.72 130.01 97.88 ROA 37.54% 39.08% 26.64% 11.09% 5.27% 1.49% 7.97% 6.52% 16.00% 12.88% ROE 52.78% 55.52% 42.86% 19.22% 8.66% 2.45% 13.48% 11.32% 28.27% 27.27% ROCE 71.10% 74.64% 53.85% 23.58% 12.50% 4.52% 18.69% 15.57% 43.23% 41.09% Fixed Asset Turnover 9.28 7.29 5.60 3.83 2.54 1.55 3.66 4.74 4.36 3.25 Receivable days 94.40 85.41 104.92 101.17 98.39 164.83 91.29 123.56 97.19 98.58 Inventory Days 44.70 38.02 35.59 59.49 75.02 97.89 43.85 40.14 26.22 28.96 Payable days 76.72 66.60 65.98 82.94 101.74 110.28 70.32 105.71 88.91 110.87 Cash Conversion Cycle 62.38 56.83 74.52 77.73 71.66 152.44 64.81 57.98 34.49 16.67 Total Debt/Equity 0.00 0.00 0.00 0.21 0.12 0.24 0.26 0.25 0.08 0.00 Interest Cover 448.24 589.10 98.00 18.79 4.34 2.36 4.81 7.48 29.89 19.72

Top Investors:

ravi kirti shah

raju kirti shah

amicorp capital (mauritius) limited

investor education and protection fund (iepf)

Annual Reports:

News Update:

Shilchar Tech - Quarterly Results
6th May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback