Nifty

:

23996.25

Sensex

:

76755.05

-191.45 (-0.79%)
-715.06 (-0.92%)

Login

Nifty
Sensex

:
:

23996.25
76755.05

-191.45 (-0.79%)
-715.06 (-0.92%)

Shilchar Technologies Ltd.

Electric Equipment

Rating :

69/99

BSE: 531201 | NSE: SHILCTECH

Watchlist

NSE BSE

4164.00

22-Jul-2026

Open
High
Low
Previous Close

4377
4390.3
4110
4377.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

27466
115730002.9
5399
2852.5

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4,771.02
31.68
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4,727.04
0.30%
10.21

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

19.56
29.33
17.99

EBITDA CAGR (%)

10 Years
5 Years
3 Years

26.85
57.83
10.91

PAT CAGR (%)

10 Years
5 Years
3 Years

29.11
62.31
19.84

P:E (Median)

8 Years
5 Years
3 Years

20.81
25.31
34.20

P:BV (Average)

8 Years
5 Years
3 Years

8.30
10.26
15.04

EV:EBITDA (Average)

8 Years
5 Years
3 Years

16.01
19.64
26.05

Earnings Forecasts:

(Updated: 18-07-2026)

Description 2026 2027 2028 2029
Adj EPS 79 -20 22.14 191.1
P/E Ratio 52.71 -208.20 188.08 21.79
Revenue 19.91 15.78 - 868.1
EBITDA 1023.4 1283.7 - 276.3
Net Income 328 413.8 - 217.9
ROA 257.6 325 - -
P/B Ratio - - - 11.30
ROE 9.6 7.17 - 51.7
FCFF 48 45.2 - -
FCFF Yield - - - -
Net Debt - - - -
BVPS - - - 368.6

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 151.65 231.86 -34.59% 170.26 153.74 10.75% 171.28 130.56 31.19% 158.75 106.99 48.38%
Expenses 119.73 160.63 -25.46% 117.77 110.65 6.43% 117.68 89.63 31.30% 106.33 77.49 37.22%
EBITDA 31.92 71.24 -55.19% 52.49 43.09 21.81% 53.60 40.93 30.96% 52.42 29.50 77.69%
EBIDTM 21.04% 30.72% 30.83% 28.03% 31.29% 31.35% 33.02% 27.57%
Other Income 6.67 4.59 45.32% 6.08 4.71 29.09% 9.07 3.78 139.95% 4.23 3.39 24.78%
Interest 0.10 0.16 -37.50% 0.18 0.08 125.00% 0.09 0.11 -18.18% 0.10 0.08 25.00%
Depreciation 1.01 0.98 3.06% 1.02 0.95 7.37% 1.01 0.79 27.85% 0.99 0.69 43.48%
PBT 37.48 74.68 -49.81% 57.36 46.77 22.64% 61.57 43.81 40.54% 55.56 32.11 73.03%
Tax 9.08 19.32 -53.00% 15.03 12.00 25.25% 15.63 11.08 41.06% 14.07 8.13 73.06%
PAT 28.39 55.36 -48.72% 42.34 34.77 21.77% 45.94 32.73 40.36% 41.49 23.98 73.02%
PATM 18.72% 23.88% 24.87% 22.62% 26.82% 25.07% 26.14% 22.41%
EPS 24.91 48.56 -48.70% 37.14 30.50 21.77% 40.30 28.71 40.37% 36.40 21.04 73.00%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 651.94 623.15 396.88 280.24 180.18 117.81 71.28 118.39 87.53 109.19 Net Sales Growth - 4.62% 57.01% 41.62% 55.53% 52.94% 65.28% -39.79% 35.26% -19.84% Cost Of Goods Sold - 402.98 387.89 249.96 199.09 140.10 90.80 51.30 86.43 62.99 77.69 Gross Profit - 248.95 235.26 146.92 81.16 40.08 27.01 19.97 31.96 24.55 31.50 GP Margin - 38.19% 37.75% 37.02% 28.96% 22.24% 22.93% 28.02% 27.00% 28.05% 28.85% Total Expenditure - 461.82 438.40 283.58 227.16 160.77 108.32 68.23 104.20 78.11 91.57 Power & Fuel Cost - 1.22 1.20 1.05 1.07 0.94 0.88 0.82 0.98 0.50 0.51 % Of Sales - 0.19% 0.19% 0.26% 0.38% 0.52% 0.75% 1.15% 0.83% 0.57% 0.47% Employee Cost - 24.26 20.44 14.13 11.62 7.70 6.67 6.79 5.77 4.53 4.43 % Of Sales - 3.72% 3.28% 3.56% 4.15% 4.27% 5.66% 9.53% 4.87% 5.18% 4.06% Manufacturing Exp. - 18.92 15.54 10.17 7.48 6.21 5.20 4.61 5.51 5.53 4.89 % Of Sales - 2.90% 2.49% 2.56% 2.67% 3.45% 4.41% 6.47% 4.65% 6.32% 4.48% General & Admin Exp. - 4.46 3.37 2.50 2.19 1.10 0.91 1.30 1.49 1.35 1.45 % Of Sales - 0.68% 0.54% 0.63% 0.78% 0.61% 0.77% 1.82% 1.26% 1.54% 1.33% Selling & Distn. Exp. - 3.84 5.19 3.25 2.80 2.77 2.25 1.09 1.49 1.77 1.34 % Of Sales - 0.59% 0.83% 0.82% 1.00% 1.54% 1.91% 1.53% 1.26% 2.02% 1.23% Miscellaneous Exp. - 6.13 4.77 2.51 2.90 1.94 1.61 2.31 2.54 1.45 1.34 % Of Sales - 0.94% 0.77% 0.63% 1.03% 1.08% 1.37% 3.24% 2.15% 1.66% 1.17% EBITDA - 190.12 184.75 113.30 53.08 19.41 9.49 3.05 14.19 9.42 17.62 EBITDA Margin - 29.16% 29.65% 28.55% 18.94% 10.77% 8.06% 4.28% 11.99% 10.76% 16.14% Other Income - 26.35 16.47 12.83 8.08 3.35 2.41 2.99 1.72 1.15 3.41 Interest - 0.47 0.44 0.21 0.60 1.07 2.16 1.46 2.80 1.26 0.66 Depreciation - 4.02 3.41 2.60 2.40 2.58 2.51 2.59 2.43 1.16 1.36 PBT - 211.97 197.37 123.32 58.16 19.12 7.23 1.99 10.67 8.16 19.01 Tax - 53.81 50.52 31.44 15.04 5.08 1.71 0.49 2.93 2.29 6.73 Tax Rate - 25.39% 25.60% 25.49% 25.86% 26.57% 23.65% 24.62% 27.46% 28.06% 35.40% PAT - 158.16 146.85 91.89 43.12 14.04 5.52 1.50 7.75 5.87 12.29 PAT before Minority Interest - 158.16 146.85 91.89 43.12 14.04 5.52 1.50 7.75 5.87 12.29 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 24.26% 23.57% 23.15% 15.39% 7.79% 4.69% 2.10% 6.55% 6.71% 11.26% PAT Growth - 7.70% 59.81% 113.10% 207.12% 154.35% 268.00% -80.65% 32.03% -52.24% EPS - 138.74 128.82 80.61 37.82 12.32 4.84 1.32 6.80 5.15 10.78

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 490.85 346.83 209.59 121.44 79.77 66.34 61.15 60.90 54.05 49.82 Share Capital 11.44 7.63 7.63 3.81 3.81 3.81 3.81 3.81 3.81 3.81 Total Reserves 479.41 339.20 201.96 117.63 75.96 62.52 57.33 57.09 50.23 46.01 Non-Current Liabilities 4.91 3.98 3.33 3.23 5.75 7.93 11.29 13.00 12.10 1.96 Secured Loans 0.00 0.00 0.00 0.00 2.51 5.28 8.58 10.45 10.40 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.03 1.38 0.81 0.85 1.00 0.68 0.74 0.77 0.68 0.52 Current Liabilities 94.76 139.11 79.57 53.09 60.46 32.89 30.12 24.75 29.64 32.36 Trade Payables 71.07 108.14 54.91 36.30 35.68 27.99 22.63 17.24 22.98 22.68 Other Current Liabilities 22.80 21.08 22.03 15.28 11.78 4.50 4.09 4.49 4.47 4.08 Short Term Borrowings 0.00 0.00 0.00 0.00 11.65 0.00 3.26 2.77 2.12 4.08 Short Term Provisions 0.89 9.88 2.62 1.52 1.34 0.40 0.13 0.26 0.08 1.51 Total Liabilities 590.52 489.92 292.49 177.76 145.98 107.16 102.56 98.65 95.79 84.14 Net Block 68.32 58.24 40.03 38.25 35.24 36.61 38.62 40.88 16.27 16.97 Gross Block 91.27 77.97 56.38 52.44 47.70 46.51 46.08 45.82 18.79 18.34 Accumulated Depreciation 22.95 19.73 16.35 14.18 12.46 9.90 7.46 4.94 2.52 1.36 Non Current Assets 87.89 68.15 48.53 42.06 39.62 39.51 41.81 42.04 40.30 23.71 Capital Work in Progress 6.41 0.00 4.53 0.06 0.05 0.00 0.00 0.00 21.93 5.66 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.34 0.37 0.75 0.70 0.70 Long Term Loans & Adv. 4.64 2.43 1.69 0.40 0.54 0.28 0.49 0.41 1.40 0.38 Other Non Current Assets 7.55 6.88 1.64 2.68 3.10 2.29 2.34 0.00 0.00 0.00 Current Assets 502.62 421.77 243.96 135.71 106.36 67.64 60.75 56.61 55.49 60.43 Current Investments 201.97 53.88 20.43 6.93 0.00 1.26 0.00 0.00 5.33 11.60 Inventories 92.18 93.07 59.56 23.12 31.53 27.21 21.22 17.01 11.43 7.93 Sundry Debtors 153.60 228.69 93.62 92.11 69.00 30.88 32.63 31.74 27.47 32.11 Cash & Bank 43.98 36.74 60.16 9.28 0.89 1.98 1.87 2.82 2.90 2.76 Other Current Assets 10.89 2.15 3.02 0.88 4.94 6.30 5.03 5.04 8.37 6.03 Short Term Loans & Adv. 7.68 7.24 7.16 3.39 4.30 5.38 4.13 4.51 7.50 5.11 Net Current Assets 407.86 282.66 164.39 82.61 45.90 34.75 30.63 31.86 25.85 28.07 Total Assets 590.51 489.92 292.49 177.77 145.98 107.15 102.56 98.65 95.79 84.14

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 192.02 39.56 76.48 39.22 -6.45 10.37 5.83 0.54 4.83 12.28 PBT 211.97 197.37 123.32 58.16 19.12 7.23 1.99 10.67 8.16 19.01 Adjustment 5.73 1.53 0.00 2.77 3.53 3.94 4.18 6.41 2.07 2.13 Changes in Working Capital 37.17 -116.00 -16.52 -6.49 -25.20 0.31 0.43 -14.38 -1.26 -2.58 Cash after chg. in Working capital 254.86 82.89 106.80 54.44 -2.55 11.49 6.60 2.70 8.97 18.57 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -62.84 -43.33 -30.32 -15.22 -3.90 -1.11 -0.78 -2.15 -4.14 -6.28 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -169.39 -47.77 -22.63 -12.10 -0.87 -1.26 -0.06 1.33 -11.25 -15.98 Net Fixed Assets -19.71 -17.06 -8.41 -4.75 -1.24 -0.43 -0.26 -5.10 -16.72 10.22 Net Investments -148.09 -33.45 -13.50 -6.93 1.60 -1.23 0.38 5.28 6.27 -9.60 Others -1.59 2.74 -0.72 -0.42 -1.23 0.40 -0.18 1.15 -0.80 -16.60 Cash from Financing Activity -30.96 4.57 -28.99 -18.59 6.06 -9.64 -4.28 -2.25 6.55 3.19 Net Cash Inflow / Outflow -8.33 -3.64 24.86 8.54 -1.25 -0.52 1.48 -0.38 0.14 -0.51 Opening Cash & Equivalents 29.82 33.45 8.60 0.06 1.31 1.83 0.35 0.72 2.76 3.26 Closing Cash & Equivalent 21.48 29.82 33.46 8.60 0.06 1.31 1.83 0.35 2.90 2.76

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 429.05 303.17 183.20 159.23 104.59 173.95 160.34 159.70 141.72 130.01 ROA 29.28% 37.54% 39.08% 26.64% 11.09% 5.27% 1.49% 7.97% 6.52% 16.00% ROE 37.76% 52.78% 55.52% 42.86% 19.22% 8.66% 2.45% 13.48% 11.32% 28.27% ROCE 50.72% 71.10% 74.64% 53.85% 23.58% 12.50% 4.52% 18.69% 15.57% 43.23% Fixed Asset Turnover 7.70 9.28 7.29 5.60 3.83 2.54 1.55 3.66 4.74 4.36 Receivable days 107.02 94.40 85.41 104.92 101.17 98.39 164.83 91.29 123.56 97.19 Inventory Days 51.86 44.70 38.02 35.59 59.49 75.02 97.89 43.85 40.14 26.22 Payable days 81.16 76.72 66.60 65.98 82.94 101.74 110.28 70.32 105.71 88.91 Cash Conversion Cycle 77.71 62.38 56.83 74.52 77.73 71.66 152.44 64.81 57.98 34.49 Total Debt/Equity 0.00 0.00 0.00 0.00 0.21 0.12 0.24 0.26 0.25 0.08 Interest Cover 449.33 448.24 589.10 98.00 18.79 4.34 2.36 4.81 7.48 29.89

Top Investors:

ravi kirti shah

raju kirti shah

amicorp capital (mauritius) limited

investor education and protection fund (iepf)

Annual Reports:

News Update:

Shilchar Tech - Quarterly Results
6th May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback