Nifty
:
24712.05
Sensex
:
80786.54
-255.70 (-1.02%)
-849.37 (-1.04%)
Nifty
Sensex
:
:
24712.05
80786.54
-255.70 (-1.02%)
-849.37 (-1.04%)

Shilp Gravures Ltd.

Engineering - Industrial Equipments

Rating :
57/99

BSE: 513709 | NSE: Not Listed

NSE BSE
230.00
26-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  229.85
  •  231
  •  227
  •  231.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  761
  •  175095
  •  231
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 141.45
  • 36.24
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 137.13
  • 0.91%
  • 1.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.83%
  • 1.40%
  • 32.50%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.27%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.71
  • 5.56
  • 1.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.95
  • -10.82
  • -13.31

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.27
  • -18.42
  • -21.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.20
  • 8.47
  • 9.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.64
  • 0.96
  • 1.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.02
  • 5.62
  • 6.52

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
24.83
22.78
9.00%
23.23
22.42
3.61%
21.48
19.88
8.05%
24.02
24.00
0.08%
Expenses
21.10
19.79
6.62%
22.46
19.93
12.69%
20.60
17.77
15.93%
21.51
20.08
7.12%
EBITDA
3.73
3.00
24.33%
0.77
2.48
-68.95%
0.88
2.11
-58.29%
2.51
3.92
-35.97%
EBIDTM
15.01%
13.15%
3.31%
11.08%
4.11%
10.60%
10.45%
16.34%
Other Income
2.75
2.24
22.77%
-0.68
1.72
-
-0.95
2.41
-
2.57
1.72
49.42%
Interest
0.04
0.14
-71.43%
0.04
0.08
-50.00%
0.05
0.08
-37.50%
0.14
0.12
16.67%
Depreciation
1.30
1.33
-2.26%
1.43
1.25
14.40%
1.37
1.22
12.30%
1.35
1.22
10.66%
PBT
5.14
3.77
36.34%
-1.38
2.87
-
-1.49
3.21
-
3.59
4.31
-16.71%
Tax
1.43
0.28
410.71%
-0.58
1.41
-
0.35
0.47
-25.53%
0.75
0.96
-21.88%
PAT
3.70
3.49
6.02%
-0.80
1.46
-
-1.84
2.74
-
2.84
3.35
-15.22%
PATM
14.91%
15.33%
-3.45%
6.52%
-8.55%
13.81%
11.81%
13.97%
EPS
6.02
5.68
5.99%
-1.31
2.38
-
-2.99
4.46
-
4.62
5.45
-15.23%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
93.56
91.52
87.48
87.20
74.79
69.81
70.65
63.58
59.67
62.55
62.98
Net Sales Growth
5.03%
4.62%
0.32%
16.59%
7.13%
-1.19%
11.12%
6.55%
-4.60%
-0.68%
 
Cost Of Goods Sold
32.66
31.75
28.79
27.70
23.65
19.54
18.36
16.54
15.60
19.73
20.71
Gross Profit
60.90
59.77
58.69
59.50
51.14
50.28
52.29
47.04
44.07
42.81
42.27
GP Margin
65.09%
65.31%
67.09%
68.23%
68.38%
72.02%
74.01%
73.99%
73.86%
68.44%
67.12%
Total Expenditure
85.67
84.36
75.88
72.58
62.97
57.12
62.13
48.86
46.01
49.38
47.59
Power & Fuel Cost
-
2.46
1.31
1.34
2.17
2.42
2.49
1.08
1.26
0.95
0.96
% Of Sales
-
2.69%
1.50%
1.54%
2.90%
3.47%
3.52%
1.70%
2.11%
1.52%
1.52%
Employee Cost
-
32.76
30.46
27.67
24.50
22.78
24.04
17.16
14.66
13.41
11.24
% Of Sales
-
35.80%
34.82%
31.73%
32.76%
32.63%
34.03%
26.99%
24.57%
21.44%
17.85%
Manufacturing Exp.
-
10.61
9.63
9.21
8.31
7.59
8.06
6.21
7.46
6.20
6.17
% Of Sales
-
11.59%
11.01%
10.56%
11.11%
10.87%
11.41%
9.77%
12.50%
9.91%
9.80%
General & Admin Exp.
-
4.22
3.85
3.32
2.58
2.49
3.08
5.17
4.74
5.27
5.43
% Of Sales
-
4.61%
4.40%
3.81%
3.45%
3.57%
4.36%
8.13%
7.94%
8.43%
8.62%
Selling & Distn. Exp.
-
1.90
1.41
1.75
1.38
1.77
2.20
1.82
1.45
1.45
2.07
% Of Sales
-
2.08%
1.61%
2.01%
1.85%
2.54%
3.11%
2.86%
2.43%
2.32%
3.29%
Miscellaneous Exp.
-
0.66
0.43
1.59
0.38
0.53
3.91
0.89
0.83
2.37
2.07
% Of Sales
-
0.72%
0.49%
1.82%
0.51%
0.76%
5.53%
1.40%
1.39%
3.79%
1.59%
EBITDA
7.89
7.16
11.60
14.62
11.82
12.69
8.52
14.72
13.66
13.17
15.39
EBITDA Margin
8.43%
7.82%
13.26%
16.77%
15.80%
18.18%
12.06%
23.15%
22.89%
21.06%
24.44%
Other Income
3.69
3.18
8.43
1.28
3.72
6.05
1.23
1.15
0.87
0.51
0.40
Interest
0.27
0.37
0.36
0.41
0.53
1.07
1.47
1.70
2.15
2.63
1.88
Depreciation
5.45
5.48
4.84
4.79
4.95
5.40
6.14
6.07
6.24
6.60
6.24
PBT
5.86
4.49
14.83
10.69
10.07
12.28
2.13
8.11
6.15
4.44
7.67
Tax
1.95
0.77
3.41
2.88
2.15
2.01
1.26
2.32
1.61
2.28
2.14
Tax Rate
33.28%
17.15%
22.99%
26.94%
21.35%
16.37%
59.15%
28.61%
26.18%
51.35%
27.90%
PAT
3.90
3.71
11.42
7.81
7.91
10.27
0.87
5.74
4.34
2.49
5.52
PAT before Minority Interest
3.90
3.71
11.42
7.81
7.91
10.27
0.87
5.79
4.54
2.16
5.54
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.05
-0.20
0.33
-0.02
PAT Margin
4.17%
4.05%
13.05%
8.96%
10.58%
14.71%
1.23%
9.03%
7.27%
3.98%
8.76%
PAT Growth
-64.67%
-67.51%
46.22%
-1.26%
-22.98%
1,080.46%
-84.84%
32.26%
74.30%
-54.89%
 
EPS
6.39
6.08
18.72
12.80
12.97
16.84
1.43
9.41
7.11
4.08
9.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
99.12
96.95
86.90
80.15
73.21
62.87
46.84
42.20
39.94
38.32
Share Capital
6.15
6.15
6.15
6.15
6.15
6.15
6.15
6.15
6.15
6.15
Total Reserves
92.97
90.80
80.75
74.00
67.06
56.72
40.69
36.05
33.79
32.17
Non-Current Liabilities
6.03
7.95
6.47
6.01
6.70
11.37
7.67
12.61
22.17
16.32
Secured Loans
0.00
0.00
0.10
0.55
1.12
5.45
1.38
5.61
9.46
5.93
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.92
0.00
0.86
2.41
4.18
Long Term Provisions
1.22
2.83
2.03
2.25
2.69
1.77
1.35
0.84
4.46
1.01
Current Liabilities
11.47
12.14
13.81
12.85
12.36
20.43
19.02
24.34
21.33
24.06
Trade Payables
9.02
6.60
8.92
6.82
6.12
8.23
7.03
9.43
8.61
8.06
Other Current Liabilities
1.86
2.08
3.47
2.73
2.63
4.47
1.33
5.07
5.03
3.75
Short Term Borrowings
0.18
3.21
1.17
2.77
2.66
7.35
9.65
8.70
6.68
7.49
Short Term Provisions
0.41
0.25
0.24
0.54
0.94
0.38
1.02
1.15
1.01
4.76
Total Liabilities
116.62
117.04
107.18
99.01
92.27
94.67
73.53
79.35
83.45
79.04
Net Block
53.56
54.56
50.15
53.14
48.43
52.44
44.20
49.44
52.96
42.47
Gross Block
101.39
97.39
88.22
86.77
77.58
77.08
117.58
117.89
114.10
97.18
Accumulated Depreciation
47.82
42.84
38.07
33.63
29.16
24.65
73.37
68.45
61.14
54.71
Non Current Assets
56.90
61.70
57.45
58.37
53.51
57.39
45.28
51.78
58.68
51.89
Capital Work in Progress
0.00
1.07
2.46
0.17
0.00
0.58
0.09
0.07
0.32
2.97
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
3.27
5.97
4.65
4.92
5.06
4.11
0.99
2.26
5.37
6.28
Other Non Current Assets
0.06
0.11
0.18
0.13
0.02
0.26
0.00
0.01
0.03
0.16
Current Assets
59.72
55.34
49.74
40.64
38.75
37.28
28.25
27.56
24.76
27.14
Current Investments
32.27
30.57
23.39
16.83
14.20
10.93
1.54
0.02
0.02
0.02
Inventories
6.95
7.57
7.57
8.02
7.54
8.94
4.93
8.07
6.76
6.00
Sundry Debtors
15.49
14.06
17.43
14.12
15.41
15.89
12.85
15.83
14.28
13.97
Cash & Bank
4.50
2.20
0.71
0.73
0.89
0.80
7.66
1.23
1.23
1.28
Other Current Assets
0.51
0.62
0.51
0.62
0.71
0.73
1.27
2.41
2.48
5.87
Short Term Loans & Adv.
0.13
0.33
0.14
0.33
0.24
0.20
0.59
0.73
0.85
5.67
Net Current Assets
48.25
43.20
35.93
27.79
26.40
16.85
9.23
3.23
3.43
3.07
Total Assets
116.62
117.04
107.19
99.01
92.26
94.67
73.53
79.34
83.45
79.05

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
9.94
9.28
13.53
11.00
11.82
10.03
16.47
10.21
11.95
14.90
PBT
4.49
14.83
10.69
10.07
12.28
2.13
7.95
5.41
4.44
7.67
Adjustment
3.59
-3.01
5.44
1.99
0.60
9.98
8.74
8.62
10.40
8.89
Changes in Working Capital
1.91
0.35
-0.55
1.25
0.77
-0.19
2.42
-2.02
-1.41
0.38
Cash after chg. in Working capital
9.98
12.18
15.58
13.31
13.65
11.92
19.11
12.02
13.44
16.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.05
-2.90
-2.05
-2.30
-1.83
-1.89
-2.65
-1.81
-1.49
-2.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.78
-7.64
-9.63
-9.15
1.83
-9.78
-9.85
-3.63
-9.13
-14.21
Net Fixed Assets
-2.88
-7.76
-3.35
-8.93
-0.11
49.68
-4.07
-3.24
-13.95
-5.06
Net Investments
-1.70
-7.18
-6.56
-2.63
-3.27
-13.87
2.52
-1.25
-1.50
-0.46
Others
1.80
7.30
0.28
2.41
5.21
-45.59
-8.30
0.86
6.32
-8.69
Cash from Financing Activity
-4.86
-0.14
-3.78
-2.18
-13.54
-0.13
-6.46
-6.61
-2.87
-0.94
Net Cash Inflow / Outflow
2.30
1.50
0.12
-0.32
0.11
0.11
0.15
-0.03
-0.04
-0.25
Opening Cash & Equivalents
2.02
0.52
0.40
0.74
0.63
0.51
1.13
1.17
1.20
1.46
Closing Cash & Equivalent
4.32
2.02
0.52
0.41
0.74
0.63
1.11
1.13
1.17
1.20

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
161.18
157.66
141.31
130.33
119.04
102.23
76.17
68.62
64.93
62.29
ROA
3.18%
10.18%
7.57%
8.27%
10.99%
1.03%
7.57%
5.58%
2.66%
7.44%
ROE
3.79%
12.42%
9.35%
10.32%
15.09%
1.58%
13.00%
11.06%
5.52%
15.35%
ROCE
4.86%
16.09%
12.86%
13.08%
16.90%
5.22%
16.59%
13.68%
11.88%
17.49%
Fixed Asset Turnover
0.92
0.94
1.00
0.91
0.90
0.73
0.59
0.55
0.64
0.72
Receivable days
58.92
65.69
66.03
72.05
81.80
74.22
75.95
85.54
75.81
75.37
Inventory Days
28.94
31.58
32.64
37.99
43.10
35.83
34.43
42.12
34.22
30.43
Payable days
89.77
98.42
103.73
99.89
134.08
151.67
61.03
69.96
62.36
54.12
Cash Conversion Cycle
-1.91
-1.15
-5.06
10.15
-9.18
-41.61
49.35
57.70
47.67
51.68
Total Debt/Equity
0.00
0.03
0.02
0.05
0.06
0.27
0.24
0.42
0.53
0.51
Interest Cover
13.27
41.75
27.00
20.06
12.44
2.45
5.78
3.86
2.69
5.09

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • Shilp Gravures - Quarterly Results
    7th Aug 2025, 17:35 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.