PBT
233.99
155.60
167.49
168.53
148.70
118.93
102.08
55.61
51.29
65.84
Adjustment
-5.39
25.78
8.68
15.28
18.05
22.61
16.42
8.34
7.28
6.66
Changes in Working Capital
-57.95
18.23
-81.25
-99.93
-15.54
-49.19
-38.22
-17.11
-1.22
-27.41
Cash after chg. in Working capital
170.65
199.61
94.92
83.89
151.21
92.35
80.29
46.84
57.35
45.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-40.85
-35.45
-40.45
-33.40
-31.55
-25.01
-21.30
-10.89
-7.78
-12.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00