Nifty

:

25244.75

Sensex

:

82755.51

200.40 (0.80%)
700.40 (0.85%)

Login

Nifty
Sensex

:
:

25244.75
82755.51

200.40 (0.80%)
700.40 (0.85%)

Shine Fashion (India) Ltd.

Trading

Rating :

86/99

BSE: 543244 | NSE: Not Listed

Watchlist

NSE BSE

437.55

25-Jun-2025

Open
High
Low
Previous Close

431
437.55
431
445.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2500
1088775
437.55
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

135.60
19.76
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

128.49
0.03%
5.48

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
25.59

P:BV (Average)

8 Years
5 Years
3 Years

-
-
6.88

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
19.45

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Net Sales - 80.46 52.89 19.94 12.08 6.88 7.91 Net Sales Growth - 52.13% 165.25% 65.07% 75.58% -13.02% Cost Of Goods Sold - 67.96 45.42 16.89 11.03 6.26 7.30 Gross Profit - 12.50 7.47 3.05 1.06 0.63 0.62 GP Margin - 15.54% 14.12% 15.30% 8.77% 9.16% 7.84% Total Expenditure - 71.05 47.69 18.93 11.60 6.64 7.49 Power & Fuel Cost - 0.01 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.01% 0% 0% 0% 0% 0% Employee Cost - 0.76 0.23 0.17 0.10 0.07 0.03 % Of Sales - 0.94% 0.43% 0.85% 0.83% 1.02% 0.38% Manufacturing Exp. - 1.00 1.33 1.39 0.13 0.04 0.07 % Of Sales - 1.24% 2.51% 6.97% 1.08% 0.58% 0.88% General & Admin Exp. - 0.58 0.40 0.26 0.25 0.20 0.09 % Of Sales - 0.72% 0.76% 1.30% 2.07% 2.91% 1.14% Selling & Distn. Exp. - 0.72 0.29 0.21 0.09 0.07 0.01 % Of Sales - 0.89% 0.55% 1.05% 0.75% 1.02% 0.13% Miscellaneous Exp. - 0.03 0.01 0.00 0.00 0.01 0.00 % Of Sales - 0.04% 0.02% 0% 0% 0.15% 0% EBITDA - 9.41 5.20 1.01 0.48 0.24 0.42 EBITDA Margin - 11.70% 9.83% 5.07% 3.97% 3.49% 5.31% Other Income - 0.07 0.04 0.13 0.12 0.05 0.05 Interest - 0.14 0.05 0.07 0.07 0.02 0.00 Depreciation - 0.02 0.01 0.01 0.01 0.01 0.00 PBT - 9.32 5.19 1.06 0.53 0.26 0.47 Tax - 2.35 1.31 0.27 0.13 0.03 0.12 Tax Rate - 25.21% 25.24% 25.47% 24.53% 11.54% 25.53% PAT - 6.97 3.88 0.79 0.39 0.23 0.34 PAT before Minority Interest - 6.97 3.88 0.79 0.39 0.23 0.34 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 8.66% 7.34% 3.96% 3.23% 3.34% 4.30% PAT Growth - 79.64% 391.14% 102.56% 69.57% -32.35% EPS - 24.89 13.86 2.82 1.39 0.82 1.21

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Net Sales - 81.58 54.13 21.07 12.75 6.88 Net Sales Growth - 50.71% 156.91% 65.25% 85.32% Cost Of Goods Sold - 69.23 46.96 18.19 11.53 6.26 Gross Profit - 12.35 7.17 2.87 1.22 0.63 GP Margin - 15.14% 13.25% 13.62% 9.57% 9.16% Total Expenditure - 72.14 48.85 19.78 12.25 6.64 Power & Fuel Cost - 0.22 0.29 0.27 0.03 0.00 % Of Sales - 0.27% 0.54% 1.28% 0.24% 0% Employee Cost - 1.03 0.51 0.45 0.15 0.07 % Of Sales - 1.26% 0.94% 2.14% 1.18% 1.02% Manufacturing Exp. - 0.08 0.12 0.13 0.13 0.04 % Of Sales - 0.10% 0.22% 0.62% 1.02% 0.58% General & Admin Exp. - 0.76 0.59 0.43 0.28 0.20 % Of Sales - 0.93% 1.09% 2.04% 2.20% 2.91% Selling & Distn. Exp. - 0.79 0.38 0.30 0.13 0.07 % Of Sales - 0.97% 0.70% 1.42% 1.02% 1.02% Miscellaneous Exp. - 0.03 0.01 0.00 0.00 0.01 % Of Sales - 0.04% 0.02% 0% 0% 0.15% EBITDA - 9.44 5.28 1.29 0.50 0.24 EBITDA Margin - 11.57% 9.75% 6.12% 3.92% 3.49% Other Income - 0.07 0.07 0.13 0.12 0.05 Interest - 0.14 0.05 0.07 0.07 0.02 Depreciation - 0.03 0.02 0.02 0.01 0.01 PBT - 9.34 5.27 1.31 0.54 0.26 Tax - 2.35 1.33 0.34 0.14 0.03 Tax Rate - 25.16% 25.24% 25.95% 25.93% 11.54% PAT - 6.98 3.91 0.89 0.40 0.23 PAT before Minority Interest - 6.99 3.94 0.98 0.41 0.23 Minority Interest - -0.01 -0.03 -0.09 -0.01 0.00 PAT Margin - 8.56% 7.22% 4.22% 3.14% 3.34% PAT Growth - 78.52% 339.33% 122.50% 73.91% EPS - 24.93 13.96 3.18 1.43 0.82

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 23.20 10.06 6.19 5.39 5.00 3.33 Share Capital 1.50 1.40 1.40 1.40 1.40 1.00 Total Reserves 21.65 8.67 4.79 4.00 3.60 2.33 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.03 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 34.56 17.27 5.73 1.61 1.12 0.89 Trade Payables 26.25 15.10 3.54 0.83 0.26 0.63 Other Current Liabilities 0.23 0.05 0.05 0.03 0.10 0.17 Short Term Borrowings 5.72 0.81 1.86 0.54 0.71 0.00 Short Term Provisions 2.36 1.32 0.28 0.20 0.06 0.09 Total Liabilities 57.76 27.33 11.92 7.00 6.12 4.25 Net Block 0.06 0.06 0.02 0.03 0.04 0.04 Gross Block 0.12 0.10 0.05 0.05 0.05 0.05 Accumulated Depreciation 0.06 0.04 0.03 0.02 0.01 0.00 Non Current Assets 0.25 0.25 0.22 0.23 0.06 0.06 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.01 0.01 0.01 0.01 0.00 0.00 Long Term Loans & Adv. 0.18 0.18 0.20 0.20 0.02 0.01 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 57.51 27.09 11.69 6.77 6.06 4.19 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 11.70 6.43 0.87 0.38 0.37 0.41 Sundry Debtors 26.55 17.54 10.30 5.84 5.26 3.35 Cash & Bank 12.94 0.02 0.10 0.04 0.04 0.04 Other Current Assets 6.31 0.00 0.00 0.00 0.39 0.37 Short Term Loans & Adv. 6.29 3.10 0.41 0.52 0.39 0.15 Net Current Assets 22.94 9.82 5.96 5.17 4.94 3.30 Total Assets 57.76 27.34 11.91 7.00 6.12 4.25

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 23.33 10.19 6.28 5.40 5.00 Share Capital 1.50 1.40 1.40 1.40 1.40 Total Reserves 21.78 8.79 4.88 4.00 3.60 Non-Current Liabilities 0.18 0.18 0.18 0.18 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.17 0.17 0.17 0.17 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 Current Liabilities 34.94 15.05 5.90 1.80 1.12 Trade Payables 26.46 12.89 3.65 1.02 0.26 Other Current Liabilities 0.39 0.02 0.06 0.03 0.10 Short Term Borrowings 5.72 0.81 1.86 0.54 0.71 Short Term Provisions 2.36 1.34 0.35 0.20 0.06 Total Liabilities 58.59 25.55 12.46 7.39 6.12 Net Block 0.22 0.20 0.18 0.19 0.04 Gross Block 0.32 0.28 0.22 0.21 0.05 Accumulated Depreciation 0.10 0.07 0.05 0.02 0.01 Non Current Assets 0.26 0.24 0.23 0.23 0.06 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.04 0.04 0.05 0.05 0.02 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 Current Assets 58.34 25.32 12.24 7.16 6.06 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 12.24 6.86 1.25 0.42 0.37 Sundry Debtors 26.62 17.56 10.32 6.03 5.26 Cash & Bank 13.00 0.09 0.12 0.09 0.04 Other Current Assets 6.48 0.00 0.00 0.00 0.39 Short Term Loans & Adv. 6.46 0.82 0.55 0.61 0.39 Net Current Assets 23.40 10.27 6.34 5.36 4.94 Total Assets 58.60 25.56 12.47 7.39 6.12

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 1.91 1.03 -1.17 0.41 -2.24 0.00 PBT 9.32 5.19 1.06 0.53 0.26 0.47 Adjustment 0.05 0.04 0.08 0.08 0.04 0.00 Changes in Working Capital -6.16 -3.94 -2.12 -0.13 -2.44 -0.46 Cash after chg. in Working capital 3.22 1.29 -0.98 0.47 -2.14 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.31 -0.26 -0.19 -0.06 -0.10 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.02 -0.03 -0.01 -0.18 0.00 0.03 Net Fixed Assets -0.02 -0.05 0.00 0.00 0.00 Net Investments 0.00 0.00 0.00 -0.01 0.00 Others 0.00 0.02 -0.01 -0.17 0.00 Cash from Financing Activity 11.04 -1.08 1.24 -0.23 2.24 0.01 Net Cash Inflow / Outflow 12.92 -0.09 0.07 0.00 0.00 0.04 Opening Cash & Equivalents 0.02 0.10 0.04 0.04 0.04 0.00 Closing Cash & Equivalent 12.94 0.02 0.10 0.04 0.04 0.04

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity 1.92 1.08 -1.19 0.27 -2.24 PBT 9.34 5.27 1.31 0.54 0.26 Adjustment 0.07 0.06 0.10 0.08 0.04 Changes in Working Capital -6.17 -3.97 -2.46 -0.30 -2.44 Cash after chg. in Working capital 3.24 1.35 -1.05 0.33 -2.14 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.32 -0.27 -0.14 -0.06 -0.10 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.05 -0.03 -0.02 -0.17 0.00 Net Fixed Assets -0.02 -0.05 0.00 0.00 Net Investments 0.00 0.00 0.00 -0.01 Others -0.03 0.02 -0.02 -0.16 Cash from Financing Activity 11.04 -1.08 1.24 -0.06 2.24 Net Cash Inflow / Outflow 12.91 -0.03 0.04 0.05 0.00 Opening Cash & Equivalents 0.09 0.12 0.09 0.04 0.04 Closing Cash & Equivalent 13.00 0.09 0.12 0.09 0.04

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 76.97 35.97 22.11 19.28 17.88 16.63 ROA 16.39% 19.77% 8.36% 5.99% 4.43% 8.13% ROE 41.98% 47.75% 13.66% 7.56% 5.51% 10.37% ROCE 47.56% 55.32% 16.25% 10.22% 6.21% 14.09% Fixed Asset Turnover 743.92 742.84 429.83 263.53 151.88 174.61 Receivable days 100.01 96.07 147.70 167.60 228.32 154.54 Inventory Days 41.14 25.21 11.47 11.31 20.76 19.11 Payable days 111.06 74.89 47.15 18.00 25.95 31.51 Cash Conversion Cycle 30.09 46.38 112.02 160.90 223.13 142.14 Total Debt/Equity 0.25 0.08 0.30 0.10 0.14 0.00 Interest Cover 66.68 113.73 15.62 8.84 14.92 181.22

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 77.42 36.43 22.46 19.30 17.88 ROA 16.61% 20.71% 9.83% 6.00% 3.75% ROE 41.75% 47.81% 16.70% 7.79% 4.59% ROCE 46.95% 54.61% 19.23% 10.36% 4.91% Fixed Asset Turnover 275.90 216.56 96.68 99.57 151.89 Receivable days 98.81 93.98 141.66 161.57 278.96 Inventory Days 42.72 27.33 14.46 11.29 19.55 Payable days 103.72 64.25 46.82 20.27 15.14 Cash Conversion Cycle 37.82 57.06 109.30 152.60 283.37 Total Debt/Equity 0.25 0.10 0.32 0.13 0.14 Interest Cover 66.46 99.07 19.01 9.05 14.92

Top Investors:

bhautik j mehta

jignesh amrutlal thobhani

deesha bhautik mehta

trans media pvt ltd

value prolific consulting services pvt ltd

dhaval ramesh mehta

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback